MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -5.15%27.6M | -65.52%29.1M | -18.45%84.4M | 72.55%103.5M | -0.48%59.98M | -28.43%60.27M | 19.21%84.21M | 41.05%70.64M | 10.09%50.08M | 50.60%45.49M |
Deferred tax | -18.18%6.3M | -67.78%7.7M | -12.13%23.9M | 47.56%27.2M | 7.99%18.43M | -18.04%17.07M | -5.30%20.83M | 46.08%21.99M | -6.87%15.05M | 50.84%16.16M |
Other non cash items | 1,950.00%12.3M | 113.33%600K | -446.15%-4.5M | 211.40%1.3M | 72.14%-1.17M | 67.74%-4.19M | -353.61%-12.99M | 272.27%5.12M | 63.50%-2.97M | -982.12%-8.14M |
Change In working capital | 146.84%7.4M | 30.40%-15.8M | -513.51%-22.7M | -177.16%-3.7M | 167.14%4.8M | 76.42%-7.14M | -1,952.66%-30.29M | 114.13%1.64M | 48.81%-11.57M | -99.38%-22.6M |
-Change in receivables | 30.26%9.9M | 430.43%7.6M | 87.89%-2.3M | -622.98%-19M | -146.20%-2.63M | 824.59%5.69M | 91.21%-785K | -257.71%-8.93M | 129.33%5.66M | -23.34%-19.3M |
-Change in inventory | 389.83%17.1M | 87.00%-5.9M | -582.98%-45.4M | -33.71%9.4M | 358.71%14.18M | 81.01%-5.48M | -548.79%-28.86M | -211.14%-4.45M | 128.46%4M | -576.76%-14.06M |
-Change in other current liabilities | 5.97%-6.3M | -737.50%-6.7M | -107.55%-800K | 155.85%10.6M | 266.12%4.14M | -75.63%-2.49M | -131.77%-1.42M | 158.17%4.47M | -280.54%-7.68M | 49.25%4.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 62.45%78.3M | -41.79%48.2M | -47.53%82.8M | 51.35%157.8M | 71.78%104.27M | 3.98%60.7M | -40.20%58.37M | 48.68%97.62M | 51.15%65.66M | 12.95%43.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 43.76%-27.5M | -30.05%-48.9M | -5.32%-37.6M | -34.71%-35.7M | -154.02%-26.5M | 57.45%-10.43M | 14.70%-24.52M | -29.56%-28.74M | 32.62%-22.19M | -34.17%-32.93M |
Net intangibles purchase and sale | 0.00%-400K | 33.33%-400K | 33.33%-600K | -183.02%-900K | 15.20%-318K | -9.65%-375K | 18.96%-342K | 17.42%-422K | -176.22%-511K | -1,133.33%-185K |
Net business purchase and sale | -244.44%-15.5M | 70.78%-4.5M | -130.78%-15.4M | -762.14%-6.67M | 99.26%-774K | -325.66%-105.25M | 2,782.06%46.64M | 98.49%-1.74M | -14,648.14%-115.18M | -144.99%-781K |
Net investment purchase and sale | 200.00%400K | -100.00%-400K | -300.00%-200K | -88.04%100K | 211.17%836K | -444.95%-752K | -90.37%218K | -24.92%2.26M | 406.61%3.01M | 62.02%-983K |
Net other investing changes | --400K | ---- | ---- | ---27K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.48%-42.4M | -0.93%-54M | -24.71%-53.5M | -64.34%-42.9M | 77.51%-26.1M | -336.08%-116.05M | 274.22%49.15M | 79.04%-28.21M | -291.90%-134.61M | -377.14%-34.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | 128.21%200K | 58.68%-709K | -79.69%-1.72M | -870.16%-955K | 11.71%124K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --174K | --0 | ---- |
Cash dividends paid | 50.10%-28.6M | -0.02%-57.31M | 0.02%-57.3M | -0.08%-57.31M | 11.10%-57.27M | -12.50%-64.42M | 0.03%-57.27M | -0.04%-57.28M | -0.03%-57.26M | -227.93%-57.24M |
Net other financing activities | -50.02%21.5M | 21,407.00%43.01M | -96.31%200K | --5.41M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.51%-21.9M | 60.26%-27.9M | -11.25%-70.2M | 7.54%-63.1M | -2.88%-68.25M | -14.67%-66.34M | 2.58%-57.85M | -1.06%-59.39M | -1.89%-58.77M | 7.83%-57.67M |
Net cash flow | ||||||||||
Beginning cash position | -30.22%85.9M | -24.80%123.1M | 41.49%163.7M | 7.04%115.7M | -53.64%108.09M | 30.03%233.15M | 5.20%179.31M | -44.28%170.45M | -13.11%305.91M | -7.98%352.06M |
Current changes in cash | 141.54%14M | 17.60%-33.7M | -178.96%-40.9M | 422.49%51.8M | 108.15%9.91M | -344.97%-121.69M | 395.85%49.67M | 107.84%10.02M | -162.89%-127.72M | -55.15%-48.59M |
Effect of exchange rate changes | -74.29%-6.1M | -1,266.67%-3.5M | 107.89%300K | -67.99%-3.8M | 32.88%-2.26M | -180.83%-3.37M | 460.95%4.17M | 85.08%-1.16M | -417.08%-7.74M | 218.80%2.44M |
End cash Position | 9.20%93.8M | -30.22%85.9M | -24.80%123.1M | 41.43%163.7M | 7.08%115.75M | -53.64%108.09M | 30.03%233.15M | 5.20%179.31M | -44.28%170.45M | -13.11%305.91M |
Free cash flow | 1,811.11%46.2M | -106.75%-2.7M | -66.78%40M | 56.52%120.4M | 101.70%76.92M | 18.64%38.14M | -51.88%32.15M | 62.64%66.8M | 479.64%41.07M | -13.97%7.09M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Unlock the Full List