(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --11.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Cash and cash equivalents | --11.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -28.72%53.19M | 12.04%56.96M | -3.04%62.68M | 18.48%74.62M | -36.92%50.84M | -22.59%64.64M | 8.76%60.62M | 8.76%60.62M | 6.81%62.98M | 175.57%80.59M |
-Accounts receivable | -28.72%53.19M | 12.04%56.96M | -3.04%62.68M | 18.48%74.62M | -36.92%50.84M | -22.59%64.64M | 8.76%60.62M | 8.76%60.62M | 6.81%62.98M | 175.57%80.59M |
Prepaid assets | 38.20%4.22M | -0.19%5.8M | 27.30%5.53M | -0.16%3.05M | 37.54%5.81M | 18.29%4.34M | -3.81%3.03M | -3.81%3.03M | -24.46%3.06M | -8.01%4.23M |
Hedging assets-current | 342.94%8.78M | -39.22%2.02M | -79.44%437K | 23.34%1.98M | 189.44%3.32M | 782.16%2.13M | --1.48M | --1.48M | --1.61M | --1.15M |
Total current assets | -2.47%77.69M | 8.02%64.78M | -3.47%68.64M | 17.75%79.66M | -30.24%59.97M | -18.65%71.11M | 10.61%65.14M | 10.61%65.14M | 7.35%67.65M | 154.03%85.96M |
Non current assets | ||||||||||
Net PPE | -13.40%1.17B | -16.12%1.16B | -3.27%1.35B | 19.10%1.36B | 22.08%1.38B | 18.56%1.4B | 15.73%1.41B | 15.73%1.41B | 4.04%1.14B | 27.55%1.13B |
-Gross PPE | -6.82%3.01B | -8.04%2.95B | 6.73%3.38B | --3.23B | 14.69%3.2B | 13.20%3.17B | ---- | ---- | ---- | 15.53%2.79B |
-Accumulated depreciation | 2.05%-1.83B | 1.89%-1.79B | -14.60%-2.03B | ---1.87B | -9.64%-1.82B | -9.31%-1.77B | ---- | ---- | ---- | -8.55%-1.66B |
Financial assets | -69.29%117K | 2,782.35%490K | --0 | -57.90%381K | -97.93%17K | -49.66%297K | --660K | --660K | --905K | --821K |
Non current deferred assets | 28.14%81.35M | 29.26%89.06M | -6.90%68.99M | --63.48M | --68.9M | --74.09M | --76.4M | --76.4M | ---- | ---- |
Total non current assets | -11.55%1.26B | -13.94%1.25B | -3.47%1.42B | 24.62%1.42B | 28.06%1.45B | 24.82%1.47B | 22.06%1.48B | 22.06%1.48B | 4.12%1.14B | 27.65%1.13B |
Total assets | -11.07%1.33B | -13.07%1.32B | -3.47%1.49B | 24.23%1.5B | 23.96%1.51B | 21.81%1.54B | 21.53%1.55B | 21.53%1.55B | 4.30%1.21B | 32.28%1.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -86.10%9.44M | -71.22%19.49M | 57.13%55.09M | 19.66%67.9M | 20.29%67.7M | -35.22%35.06M | -41.75%31.26M | -41.75%31.26M | 519.71%56.75M | -67.13%56.28M |
-Current debt | -96.98%1.85M | -79.14%12.5M | 85.71%47.98M | 25.49%61.26M | 24.01%59.95M | -44.20%25.83M | -45.94%24.85M | -45.94%24.85M | --48.82M | -70.22%48.34M |
-Current capital lease obligation | 14.27%7.59M | -9.90%6.98M | -22.91%7.11M | -16.27%6.64M | -2.34%7.75M | 17.96%9.22M | -16.76%6.41M | -16.76%6.41M | -13.42%7.93M | -10.98%7.94M |
Payables | 10.79%97.49M | 18.55%94.81M | 10.44%102.74M | 3.23%87.99M | -23.90%79.97M | -4.99%93.03M | 14.73%96.75M | 14.73%96.75M | 16.75%85.24M | 107.52%105.09M |
-accounts payable | 10.86%93.09M | 19.40%90.79M | 10.80%98.72M | 2.04%83.98M | -25.58%76.04M | -9.01%89.09M | 10.72%93.37M | 10.72%93.37M | 12.72%82.3M | 101.76%102.17M |
-Dividends payable | 9.52%4.4M | 2.16%4.02M | 2.29%4.02M | 36.54%4.01M | 34.78%3.93M | --3.93M | --3.38M | --3.38M | --2.94M | --2.92M |
Current provisions | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 66.67%10M | 66.67%10M |
Other current liabilities | -98.89%113K | 168.65%6.14M | 1,800.71%13.34M | 40.72%10.21M | -95.18%2.28M | -99.12%702K | -89.31%3.42M | -89.31%3.42M | -86.78%7.26M | 0.54%47.42M |
Current liabilities | -33.54%117.04M | -18.46%130.43M | 30.54%181.17M | 10.59%176.1M | -26.89%159.95M | -42.50%138.79M | -21.43%141.43M | -21.43%141.43M | 11.33%159.24M | -20.45%218.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.81%228.73M | -18.13%203.28M | -24.85%227.78M | 8.34%232.94M | 7.14%248.31M | 8.04%303.12M | 11.74%316.66M | 11.74%316.66M | -35.77%215.01M | 64.76%231.76M |
-Long term debt | 1.01%216.88M | -16.80%190.16M | -24.33%213.41M | 9.41%214.71M | 8.06%228.57M | 9.01%282.04M | 13.17%294.27M | 13.17%294.27M | -36.65%196.24M | 86.05%211.52M |
-Long term capital lease obligation | -35.00%11.85M | -33.52%13.13M | -31.81%14.37M | -2.90%18.22M | -2.47%19.74M | -3.38%21.08M | -4.16%22.39M | -4.16%22.39M | -24.75%18.77M | -24.97%20.24M |
Derivative product liabilities | 165.63%85K | -85.71%13K | -15.63%27K | -80.25%32K | -23.53%91K | -88.41%32K | -98.00%23K | -98.00%23K | -96.41%162K | -94.40%119K |
Long term provisions | 8.13%230.55M | -5.00%225.33M | 3.83%247.8M | 5.98%213.21M | 15.53%237.18M | -4.50%238.66M | -14.75%253.64M | -14.75%253.64M | -23.92%201.18M | -18.79%205.29M |
Total non current liabilities | 2.95%459.36M | -11.73%428.63M | -12.22%475.61M | 7.16%446.18M | 11.07%485.58M | 2.09%541.81M | -2.01%570.32M | -2.01%570.32M | -31.03%416.35M | 10.51%437.17M |
Total liabilities | -7.37%576.4M | -13.40%559.06M | -3.50%656.78M | 8.11%622.29M | -1.59%645.54M | -11.85%680.59M | -6.60%711.76M | -6.60%711.76M | -22.92%575.59M | -2.19%655.97M |
Shareholders'equity | ||||||||||
Share capital | -0.22%1.79B | 0.47%1.79B | 0.61%1.79B | 8.11%1.79B | 7.72%1.78B | 7.72%1.78B | 6.72%1.77B | 6.72%1.77B | 3.81%1.66B | 10.23%1.65B |
-common stock | -0.22%1.79B | 0.47%1.79B | 0.61%1.79B | 8.11%1.79B | 7.72%1.78B | 7.72%1.78B | 6.72%1.77B | 6.72%1.77B | 3.81%1.66B | 10.23%1.65B |
Additional paid-in capital | 16.48%72.19M | 9.55%72.2M | 10.21%68.25M | 21.53%61.98M | 17.87%65.91M | 14.62%61.92M | 13.06%58.96M | 13.06%58.96M | 1.25%51M | 2.35%55.92M |
Retained earnings | -13.28%-1.11B | -13.17%-1.11B | -5.13%-1.04B | 9.60%-978.79M | 14.64%-983.4M | 19.28%-985.66M | 17.55%-988.8M | 17.55%-988.8M | 12.83%-1.08B | 12.04%-1.15B |
Other equity interest | 134.81%6.38M | 134.81%6.38M | 134.81%6.38M | -56.67%2.72M | -56.67%2.72M | -56.67%2.72M | -56.67%2.72M | -56.67%2.72M | 0.00%6.27M | 0.00%6.27M |
Total stockholders'equity | -13.70%756.54M | -12.82%756M | -3.45%831.24M | 38.94%876.6M | 53.65%867.17M | 74.49%860.94M | 63.29%838.32M | 63.29%838.32M | 53.85%630.92M | 124.05%564.4M |
Total equity | -13.70%756.54M | -12.82%756M | -3.45%831.24M | 38.94%876.6M | 53.65%867.17M | 74.49%860.94M | 63.29%838.32M | 63.29%838.32M | 53.85%630.92M | 124.05%564.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data