(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 72.79%6.8M | 36.41%9.18M | 36.41%9.18M | -45.88%5.85M | -61.96%4.73M | -73.44%3.94M | -50.15%6.73M | -50.15%6.73M | -33.44%10.81M | -13.94%12.43M |
-Cash and cash equivalents | 72.79%6.8M | 36.41%9.18M | 36.41%9.18M | -45.88%5.85M | -61.96%4.73M | -73.44%3.94M | -50.15%6.73M | -50.15%6.73M | -27.92%10.81M | -5.83%12.43M |
Receivables | -0.89%20.69M | 0.25%17.73M | 0.25%17.73M | 36.19%18.56M | 32.11%17.78M | 61.57%20.88M | 62.85%17.69M | 62.85%17.69M | 4.40%13.63M | 8.02%13.46M |
-Accounts receivable | 1.43%20.69M | 3.03%17.73M | 3.03%17.73M | 34.44%18.09M | 30.08%17.21M | 63.08%20.4M | 64.69%17.21M | 64.69%17.21M | 3.05%13.45M | 6.15%13.23M |
-Taxes receivable | ---- | --0 | --0 | 170.45%476K | 146.58%577K | 15.82%476K | 16.06%477K | 16.06%477K | --176K | --234K |
Inventory | 39.27%6.95M | 34.89%5.15M | 34.89%5.15M | 5.62%4.21M | 34.58%4.75M | 50.11%4.99M | 34.20%3.82M | 34.20%3.82M | 24.66%3.98M | 28.73%3.53M |
Prepaid assets | --1.25M | 79.32%1.27M | 79.32%1.27M | --1.27M | --1.21M | ---- | --706K | --706K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | 75.17%776K | ---- | ---- | 0.00%622K | -15.41%472K |
Total current assets | 16.71%35.69M | 15.15%33.33M | 15.15%33.33M | 2.93%29.89M | -4.73%28.48M | -2.94%30.58M | 4.28%28.94M | 4.28%28.94M | -12.29%29.04M | -1.03%29.89M |
Non current assets | ||||||||||
Net PPE | 12.27%28.83M | 10.17%27.68M | 10.17%27.68M | 13.44%27.41M | 17.38%26.89M | 18.69%25.68M | 14.59%25.12M | 14.59%25.12M | 32.42%24.17M | 23.07%22.91M |
-Gross PPE | ---- | 11.34%46.97M | 11.34%46.97M | ---- | ---- | ---- | 13.53%42.18M | 13.53%42.18M | ---- | ---- |
-Accumulated depreciation | ---- | -13.05%-19.29M | -13.05%-19.29M | ---- | ---- | ---- | -12.02%-17.06M | -12.02%-17.06M | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.13%825K | -48.56%1.96M |
Other non current assets | 38.68%337K | 37.75%343K | 37.75%343K | 43.03%349K | 41.27%356K | -6.54%243K | 19.71%249K | 19.71%249K | -12.23%244K | -12.20%252K |
Total non current assets | 12.52%29.16M | 10.44%28.02M | 10.44%28.02M | 10.01%27.76M | 8.44%27.24M | 3.42%25.92M | -0.59%25.37M | -0.59%25.37M | 14.00%25.23M | 10.59%25.12M |
Total assets | 14.79%64.85M | 12.95%61.35M | 12.95%61.35M | 6.22%57.65M | 1.28%55.72M | -0.13%56.5M | 1.95%54.31M | 1.95%54.31M | -1.75%54.28M | 3.96%55.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.66%7.78M | 30.98%7.81M | 30.98%7.81M | 21.72%5.71M | 47.48%5.68M | 19.82%6.61M | 45.27%5.96M | 45.27%5.96M | 0.86%4.69M | -3.38%3.85M |
-accounts payable | 7.83%6.94M | 26.13%7.34M | 26.13%7.34M | 19.64%5.48M | 52.30%5.68M | 82.70%6.44M | 180.83%5.82M | 180.83%5.82M | 44.57%4.58M | 26.77%3.73M |
-Total tax payable | 394.64%831K | 223.97%473K | 223.97%473K | 104.35%235K | --0 | -91.56%168K | -92.82%146K | -92.82%146K | -92.26%115K | -88.33%122K |
Current accrued expenses | 155.03%1.9M | 4.01%831K | 4.01%831K | 176.81%1.18M | -14.31%874K | 155.14%745K | 21.61%799K | 21.61%799K | -45.88%427K | 76.78%1.02M |
Current debt and capital lease obligation | -3.71%674K | -2.30%679K | -2.30%679K | -5.51%669K | -3.55%680K | 0.29%700K | 26.13%695K | 26.13%695K | 23.34%708K | -78.86%705K |
-Current debt | 0.63%640K | 2.91%636K | 2.91%636K | 1.29%627K | 2.61%629K | 4.78%636K | 33.77%618K | 33.77%618K | 27.37%619K | -81.13%613K |
-Current capital lease obligation | -46.88%34K | -44.16%43K | -44.16%43K | -52.81%42K | -44.57%51K | -29.67%64K | -13.48%77K | -13.48%77K | 1.14%89K | 5.75%92K |
Current deferred liabilities | 37.20%6.17M | 84.43%5.5M | 84.43%5.5M | 3.38%4.59M | -3.10%4.98M | -37.19%4.5M | -60.56%2.98M | -60.56%2.98M | -23.05%4.44M | 10.55%5.14M |
Current liabilities | 31.84%17.39M | 42.71%16.02M | 42.71%16.02M | 19.04%12.93M | 13.24%13.01M | -9.48%13.19M | -19.27%11.22M | -19.27%11.22M | -16.69%10.86M | -18.21%11.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.82%4.93M | -11.79%5.09M | -11.79%5.09M | -12.16%5.27M | -12.04%5.44M | -12.06%5.59M | 51.89%5.78M | 51.89%5.78M | 49.22%6M | 49.78%6.18M |
-Long term debt | -11.28%4.93M | -11.13%5.09M | -11.13%5.09M | -11.57%5.26M | -11.35%5.41M | -11.23%5.56M | 55.71%5.73M | 55.71%5.73M | 53.34%5.95M | 54.21%6.11M |
-Long term capital lease obligation | --0 | -95.56%2K | -95.56%2K | -76.36%13K | -68.00%24K | -65.31%34K | -63.11%45K | -63.11%45K | -61.81%55K | -55.09%75K |
Non current deferred liabilities | 58.31%7.22M | 42.64%6.08M | 42.64%6.08M | 25.51%5.64M | 5.71%4.81M | 17.43%4.56M | 11.49%4.26M | 11.49%4.26M | -33.30%4.49M | -35.64%4.55M |
Total non current liabilities | 19.69%12.15M | 11.31%11.17M | 11.31%11.17M | 3.96%10.91M | -4.51%10.25M | -0.88%10.15M | 31.65%10.03M | 31.65%10.03M | -2.44%10.5M | -4.18%10.73M |
Total liabilities | 26.55%29.54M | 27.89%27.19M | 27.89%27.19M | 11.63%23.84M | 4.67%23.26M | -5.93%23.34M | -1.24%21.26M | -1.24%21.26M | -10.25%21.35M | -11.98%22.22M |
Shareholders'equity | ||||||||||
Share capital | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K |
-common stock | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.25%27.54M | 2.85%26.4M | 2.85%26.4M | 1.97%26.17M | -2.95%24.9M | 3.78%25.68M | 3.22%25.66M | 3.22%25.66M | 3.30%25.66M | 21.32%25.66M |
Paid-in capital | 3.91%7.82M | 5.03%7.81M | 5.03%7.81M | 5.31%7.7M | 5.90%7.61M | 6.57%7.53M | 7.28%7.44M | 7.28%7.44M | 9.76%7.31M | 9.29%7.19M |
Less: Treasury stock | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K |
Total stockholders'equity | 6.50%35.31M | 3.35%34.16M | 3.35%34.16M | 2.72%33.82M | -1.01%32.46M | 4.41%33.16M | 4.11%33.06M | 4.11%33.06M | 4.67%32.92M | 18.50%32.79M |
Total equity | 6.50%35.31M | 3.35%34.16M | 3.35%34.16M | 2.72%33.82M | -1.01%32.46M | 4.41%33.16M | 4.11%33.06M | 4.11%33.06M | 4.67%32.92M | 18.50%32.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data