(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.36%-5.47M | 38.79%-5.79M | 35.11%-7.62M | 17.94%-32.02M | 35.63%-6.16M | 31.49%-4.66M | 20.47%-9.46M | -9.17%-11.74M | -28.97%-39.03M | -21.68%-9.57M |
Net income from continuing operations | -1.81%-7.25M | 23.91%-7.14M | 21.47%-7.99M | 29.82%-34.1M | 39.39%-7.41M | 46.90%-7.12M | 10.91%-9.39M | 17.96%-10.18M | -32.05%-48.59M | -30.60%-12.23M |
Operating gains losses | ---- | ---- | ---- | 1,106.67%302K | --0 | 140.00%6K | --200K | 740.00%96K | 94.97%-30K | --0 |
Depreciation and amortization | 0.00%332K | -1.20%328K | -7.54%331K | 0.30%1.35M | -6.27%329K | -2.92%332K | 3.75%332K | 7.19%358K | 96.64%1.35M | 6.69%351K |
Other non cash items | 23.90%394K | 9.63%387K | 17.09%370K | 13.65%1.36M | 20.52%370K | 6.00%318K | 19.26%353K | 8.59%316K | 1,994.74%1.19M | 501.96%307K |
Change In working capital | -38.41%603K | 104.96%85K | 55.32%-1.43M | -529.56%-4.33M | -161.07%-400K | -78.46%979K | 51.35%-1.72M | -378.86%-3.19M | 761.54%1.01M | 604.30%655K |
-Change in prepaid assets | 5.07%497K | -44.71%371K | 54.68%-716K | 82.99%-99K | -26.42%337K | -75.05%473K | 172.23%671K | 21.28%-1.58M | -170.29%-582K | -29.75%458K |
-Change in payables and accrued expense | -93.63%30K | 84.36%-354K | 26.45%306K | -215.57%-2.33M | -324.46%-781K | -78.92%471K | 15.47%-2.26M | -90.85%242K | 241.44%2.02M | 81.93%-184K |
-Change in other current assets | 245.24%61K | 60.76%127K | 800.00%56K | 340.00%22K | 73.08%-7K | 2.33%-42K | 178.22%79K | -104.57%-8K | 101.53%5K | 69.41%-26K |
-Change in other current liabilities | -55.48%-468K | -17.66%-393K | -36.53%-370K | -11.48%-1.27M | -24.91%-366K | -5.24%-301K | -21.01%-334K | 5.24%-271K | -656.59%-1.14M | -172.17%-293K |
-Change in other working capital | 27.78%483K | 153.03%334K | 55.42%-703K | -191.68%-650K | -40.43%417K | -49.19%378K | -71.18%132K | -32.19%-1.58M | -15.29%709K | 407.25%700K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.36%-5.47M | 38.79%-5.79M | 35.11%-7.62M | 17.94%-32.02M | 35.63%-6.16M | 31.49%-4.66M | 20.47%-9.46M | -9.17%-11.74M | -28.97%-39.03M | -21.68%-9.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.37%12.91M | -64.63%6.91M | 149.57%5.77M | -23.10%38.41M | -48.50%8.26M | -2.41%8.31M | 47.97%19.53M | -81.04%2.31M | 134.90%49.95M | 185.87%16.04M |
Net PPE purchase and sale | --0 | -185.16%-109K | 73.94%-37K | 95.42%-14K | --0 | --0 | 346.15%128K | -647.37%-142K | 82.08%-306K | --0 |
Net investment purchase and sale | 55.37%12.91M | -63.83%7.02M | 136.63%5.81M | -23.54%38.43M | -48.50%8.26M | -5.03%8.31M | 46.42%19.4M | -79.91%2.45M | 135.54%50.26M | 160.99%16.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.37%12.91M | -64.63%6.91M | 149.57%5.77M | -23.10%38.41M | -48.50%8.26M | -2.41%8.31M | 47.97%19.53M | -81.04%2.31M | 134.90%49.95M | 185.87%16.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.95%-204K | 97.73%-180K | 20.23%-209K | -3,793.03%-11.17M | -247.58%-431K | -1,454.60%-2.53M | -6,577.31%-7.95M | -320.17%-262K | -100.18%-287K | -5.08%-124K |
Net issuance payments of debt | -7.37%-204K | -6.35%-201K | -6.99%-199K | -20.99%-761K | -10.73%-196K | -16.56%-190K | -21.15%-189K | -39.85%-186K | -146.67%-629K | 22.03%-177K |
Net common stock issuance | --0 | ---- | ---- | ---10.38M | ---252K | ---2.34M | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -85.96%48K | -67.92%17K | --0 | ---- | ---- | 213.76%342K | -50.93%53K |
Net other financing activities | --0 | --0 | 86.84%-10K | ---76K | --0 | --0 | --0 | ---76K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.95%-204K | 97.73%-180K | 20.23%-209K | -3,793.03%-11.17M | -247.58%-431K | -1,454.60%-2.53M | -6,577.31%-7.95M | -320.17%-262K | -100.18%-287K | -5.08%-124K |
Net cash flow | ||||||||||
Beginning cash position | 16.28%11.89M | 35.11%10.96M | -26.88%13.01M | 148.57%17.8M | -0.93%11.34M | 3.30%10.23M | -7.02%8.11M | 148.57%17.8M | -56.86%7.16M | 20.11%11.45M |
Current changes in cash | 548.16%7.24M | -55.83%935K | 78.78%-2.06M | -144.98%-4.78M | -73.71%1.67M | -27.98%1.12M | 79.71%2.12M | -720.10%-9.69M | 212.71%10.64M | 367.27%6.35M |
End cash Position | 68.66%19.13M | 16.28%11.89M | 35.11%10.96M | -26.88%13.01M | -26.88%13.01M | -0.93%11.34M | 3.30%10.23M | -7.02%8.11M | 148.57%17.8M | 148.57%17.8M |
Free cash flow | -17.36%-5.47M | 37.83%-5.9M | 35.62%-7.65M | 18.16%-32.2M | 35.63%-6.16M | 33.91%-4.66M | 20.58%-9.49M | -10.38%-11.89M | -21.87%-39.35M | -13.94%-9.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data