(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 99.74%81.24M | 70.34%42.7M | 158.00%26.46M | 158.00%26.46M | 35.04%41.92M | 428.53%40.67M | 37.48%25.07M | 324.68%10.26M | 324.68%10.26M | 117.00%31.04M |
-Cash and cash equivalents | 99.74%81.24M | -36.31%15.97M | 158.00%26.46M | 158.00%26.46M | 35.04%41.92M | 428.53%40.67M | 37.48%25.07M | 324.68%10.26M | 324.68%10.26M | 117.00%31.04M |
-Accounts receivable | 30.81%91.15M | -8.74%73.81M | 72.84%70.73M | 72.84%70.73M | 70.08%83.46M | 122.41%69.68M | 162.21%80.88M | 104.20%40.92M | 104.20%40.92M | 185.58%49.07M |
Total current assets | 53.20%195.97M | -13.14%133.69M | 112.05%130.69M | 112.05%130.69M | 55.58%142.03M | -4.74%127.92M | 171.08%153.92M | 113.16%61.64M | 113.16%61.64M | 141.32%91.29M |
Non current assets | ||||||||||
-Accumulated depreciation | -118.21%-305.92M | -162.59%-265.04M | -196.80%-222.99M | -196.80%-222.99M | -214.70%-179.69M | -226.11%-140.2M | -172.91%-100.93M | -152.06%-75.13M | -152.06%-75.13M | -140.43%-57.1M |
-Long term equity investment | 190.91%803.45M | -23.73%255.01M | 85.08%233.02M | 85.08%233.02M | 71.82%254.45M | 443.84%276.18M | 466.93%334.36M | 105.15%125.9M | 105.15%125.9M | 121.86%148.1M |
-Including:Held to maturity investments | -96.98%76K | --0 | 751.11%16.8M | 751.11%16.8M | --0 | 239.59%2.51M | --2.18M | --1.97M | --1.97M | --2.25M |
Financial assets | ---- | ---- | --0 | --0 | --0 | 335.67%4.61M | --912K | --600K | --600K | --2.33M |
Non current note receivables | -35.78%4.25M | -34.41%15.22M | --0 | --0 | --45.18M | --6.61M | --23.2M | --4.22M | --4.22M | ---- |
-Other intangible assets | -50.95%7.2M | -76.11%7.2M | -76.11%7.2M | -76.11%7.2M | -76.03%7.2M | -34.93%14.68M | 33.61%30.14M | 109.89%30.14M | 109.89%30.14M | 109.17%30.04M |
Regulatory assets | 30.81%91.15M | -8.74%73.81M | 72.84%70.73M | 72.84%70.73M | 70.08%83.46M | 122.41%69.68M | 162.21%80.88M | 104.20%40.92M | 104.20%40.92M | 185.58%49.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -68.07%90.74M | -50.26%137.83M | 85.49%224.99M | 85.49%224.99M | 88.21%254.35M | 510.36%284.2M | 500.73%277.11M | 251.42%121.29M | 251.42%121.29M | 216.72%135.14M |
-Current debt | --85.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | ---- | -50.93%134.3M | 83.40%219.96M | 83.40%219.96M | 86.14%249.82M | 514.42%280.25M | 506.26%273.7M | 257.14%119.93M | 257.14%119.93M | 226.84%134.21M |
-Current capital lease obligation | 22.51%4.84M | 3.61%3.53M | 270.54%5.03M | 270.54%5.03M | 383.99%4.54M | 315.77%3.95M | 246.59%3.41M | 45.55%1.36M | 45.55%1.36M | 7.58%937K |
-accounts payable | 36.68%113.64M | 10.17%116.53M | 116.04%122.13M | 116.04%122.13M | 80.96%113.99M | 88.44%83.14M | 154.04%105.77M | 95.95%56.53M | 95.95%56.53M | 152.38%62.99M |
-Total tax payable | 173.82%1.01B | -12.25%394.95M | 52.66%336.15M | 52.66%336.15M | 103.44%443.72M | 91.67%368.95M | 114.10%450.1M | 40.85%220.19M | 40.85%220.19M | 44.21%218.11M |
Current provisions | -26.70%6.29M | -33.46%6.86M | --11.38M | --11.38M | --5.28M | --8.58M | --10.31M | ---- | ---- | ---- |
Current liabilities | -27.61%277.13M | -20.13%336.03M | 74.14%390.41M | 74.14%390.41M | 108.06%458.66M | 59.12%382.83M | 152.99%420.72M | 135.79%224.2M | 135.79%224.2M | 126.42%220.44M |
Non current liabilities | ||||||||||
-Long term debt | 273.55%14.9M | 126.67%12.46M | -59.28%735K | -59.28%735K | -4.30%2.38M | 58.88%3.99M | 99.96%5.5M | -35.86%1.81M | -35.86%1.81M | -14.04%2.49M |
Non current accrued expenses | 52.82%1.82B | -3.43%1.18B | 143.16%1.2B | 143.16%1.2B | 148.30%1.19B | 525.47%1.19B | 539.34%1.22B | 189.39%495.35M | 189.39%495.35M | 182.17%478.87M |
Derivative product liabilities | --47.67M | 92.47%51.8M | -82.93%7.11M | -82.93%7.11M | 598.35%93.61M | --0 | -73.92%26.91M | -12.58%41.67M | -12.58%41.67M | -68.07%13.41M |
Long term provisions | 189.70%788.56M | -26.25%242.55M | 87.18%232.29M | 87.18%232.29M | 73.12%252.07M | 463.86%272.2M | 484.87%328.87M | 111.92%124.1M | 111.92%124.1M | 128.02%145.6M |
Total non current liabilities | 71.24%1.29B | -16.06%730.99M | 63.49%726.55M | 63.49%726.55M | 105.76%902.38M | 73.59%751.78M | 131.28%870.81M | 76.76%444.39M | 76.76%444.39M | 76.41%438.55M |
Shareholders'equity | ||||||||||
Share capital | 49.96%436.43M | 16.91%339.56M | 139.63%292.39M | 139.63%292.39M | 140.06%292.39M | 409.60%291.03M | 408.57%290.45M | 167.53%122.02M | 167.53%122.02M | 167.87%121.8M |
-common stock | 49.96%436.43M | 16.91%339.56M | 139.63%292.39M | 139.63%292.39M | 140.06%292.39M | 409.60%291.03M | 408.57%290.45M | 167.53%122.02M | 167.53%122.02M | 167.87%121.8M |
Additional paid-in capital | 56.84%52.37M | 218.51%49.72M | 217.73%46.83M | 217.73%46.83M | 192.91%43.52M | 148.95%33.39M | 18.33%15.61M | 14.07%14.74M | 14.07%14.74M | 16.98%14.86M |
Total equity | 51.89%2.02B | -5.08%1.33B | 129.06%1.34B | 129.06%1.34B | 131.85%1.38B | 283.87%1.33B | 420.42%1.4B | 163.63%582.91M | 163.63%582.91M | 159.71%593.59M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data