(Q3)Sep 30, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 770.36K | 0 | 116.25%12.09K | 64.38%-13.61K | -4,531.10%-256.21K | -61.38K | -82.2K | -74.42K | -135.38%-38.21K | 100.83%5.78K |
Net income from continuing operations | --811.74K | --0 | 116.20%288.32K | 69.37%-62.41K | -4,474.26%-15.09M | ---7.94M | ---5.16M | ---1.78M | -71.23%-203.76K | 44.46%-329.93K |
Operating gains losses | ---- | ---- | ---- | ---- | 258.22%419.15K | ---- | ---- | ---- | ---- | --117.01K |
Depreciation and amortization | --241.58K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | -117.59%-305.4K | -111.55%-17.13K | 335,400.47%14.39M | --7.42M | --5.08M | --1.74M | 888.48%148.27K | -89.28%4.29K |
Change In working capital | ---282.95K | ---- | 194.75%29.17K | 281.57%65.92K | -89.13%23.3K | --39.35K | ---2.54K | ---30.79K | -91.77%17.28K | 246.86%214.41K |
-Change in receivables | ---170.47K | ---- | 182.96%25.24K | -224.91%-45.7K | -174.17%-28.8K | ---8.05K | --23.73K | ---30.42K | 33.02%-14.07K | 127.94%38.84K |
-Change in inventory | ---133.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | --999 | ---- | 47.01%4.75K | -101.31%-71 | 506.83%4.18K | ---4.67K | --208 | --3.23K | -96.22%5.41K | 100.29%688 |
-Change in payables and accrued expense | --19.81K | ---- | 77.52%-809 | 330.75%111.69K | -72.59%47.93K | --52.07K | ---26.47K | ---3.6K | -70.53%25.93K | -24.62%174.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --770.36K | --0 | 116.25%12.09K | 64.38%-13.61K | -4,531.10%-256.21K | ---61.38K | ---82.2K | ---74.42K | -135.38%-38.21K | 100.83%5.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | ||||||||
Net PPE purchase and sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27K | 0 | -97.46%3.5K | 127.35%26K | -79.73%32.39K | 26.38K | -36.74K | 137.81K | 10.32%-95.06K | -62.39%159.85K |
Net issuance payments of debt | --0 | --0 | -97.15%3.5K | 127.35%26K | -78.25%14.89K | --26.38K | ---39.24K | --122.81K | 10.32%-95.06K | -83.89%68.47K |
Net preferred stock issuance | ---- | ---- | ---- | ---- | --17.5K | --0 | --2.5K | ---- | ---- | --0 |
Net other financing activities | ---27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --91.37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---27K | --0 | -97.46%3.5K | 127.35%26K | -79.73%32.39K | --26.38K | ---36.74K | --137.81K | 10.32%-95.06K | -62.39%159.85K |
Net cash flow | ||||||||||
Beginning cash position | 150.06%2.62M | --1.05M | -56.09%6.97K | -99.48%743 | 903.81%141.64K | --21.57K | --27.15K | --15.88K | 6,981.85%141.64K | -95.07%14.11K |
Current changes in cash | --743.36K | ---- | -75.41%15.59K | 109.30%12.39K | -235.13%-223.81K | ---35K | ---118.93K | --63.39K | -6,763.45%-133.27K | 158.32%165.63K |
Effect of exchange rate changes | ---- | ---- | 60.89%-20.39K | -181.98%-6.16K | 317.63%82.92K | --14.18K | --113.35K | ---52.13K | --7.51K | ---38.1K |
End cash Position | 221.14%3.36M | --1.05M | -91.98%2.18K | -56.09%6.97K | -99.48%743 | --743 | --21.57K | --27.15K | 297.05%15.88K | 6,981.85%141.64K |
Free cash flow | --770.36K | --0 | 116.25%12.09K | 64.38%-13.61K | -4,531.10%-256.21K | ---61.38K | ---82.2K | ---74.42K | -135.38%-38.21K | 100.82%5.78K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | Unaudited | -- | -- | -- | -- | Unaudited |
No Data