Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (FY)Dec 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -35.75%35.3M | -13.73%54.94M | -10.66%63.69M | 19.95%71.29M | -47.53%59.43M | -18.95%113.27M | -49.00%139.75M | 27.26M | -39.90%34.41M | -75.78%274.04M |
| Operating revenue | -41.40%27.66M | -16.02%47.19M | -7.65%56.2M | 22.36%60.85M | -51.72%49.73M | -20.00%103M | -48.61%128.76M | --23.96M | -48.95%29.23M | -76.84%250.55M |
| Cost of revenue | -62.97%7.06M | -36.17%19.07M | -3.35%29.88M | 15.07%30.92M | -72.17%26.87M | 1.42%96.56M | -58.31%95.21M | -5.34M | -88.34%5.73M | -78.48%228.36M |
| Gross profit | -21.27%28.24M | 6.10%35.87M | -16.26%33.81M | 23.99%40.37M | 94.91%32.56M | -62.49%16.71M | -2.49%44.54M | 32.59M | 252.09%28.69M | -35.30%45.68M |
| Operating expense | 4.77%25.34M | -15.09%24.18M | 20.47%28.48M | 18.79%23.64M | -11.84%19.9M | -14.61%22.57M | -45.33%26.43M | 7.04M | -40.20%5.59M | -38.93%48.35M |
| Selling and administrative expenses | 5.28%24.48M | -16.05%23.25M | 19.59%27.7M | 19.73%23.16M | -12.36%19.34M | -15.70%22.07M | -43.95%26.18M | --6.79M | -40.20%5.59M | -41.00%46.71M |
| -General and administrative expense | 5.28%24.48M | -16.05%23.25M | 19.59%27.7M | 19.73%23.16M | -12.36%19.34M | -15.70%22.07M | -43.95%26.18M | --6.79M | -40.20%5.59M | -41.00%46.71M |
| Depreciation amortization depletion | -7.94%858K | 18.88%932K | 62.99%784K | -13.64%481K | 10.96%557K | 97.64%502K | -84.51%254K | ---- | ---- | --1.64M |
| -Depreciation and amortization | -7.94%858K | 18.88%932K | 62.99%784K | -13.64%481K | 10.96%557K | 97.64%502K | -84.51%254K | ---- | ---- | --1.64M |
| Operating profit | -75.15%2.9M | 119.41%11.69M | -68.16%5.33M | 32.15%16.73M | 315.80%12.66M | -132.40%-5.87M | 778.20%18.11M | 25.55M | 2,011.51%23.09M | 68.80%-2.67M |
| Net non-operating interest income expense | -41.41%-2.49M | 2.54%-1.76M | 6.51%-1.81M | -2.87%-1.94M | -51.33%-1.88M | 41.51%-1.24M | 74.75%-2.13M | -143K | 90.17%-201K | 65.09%-8.42M |
| Non-operating interest expense | 41.41%2.49M | -2.54%1.76M | -6.51%1.81M | 2.87%1.94M | 51.33%1.88M | -41.51%1.24M | -74.75%2.13M | --143K | -90.17%201K | -65.09%8.42M |
| Other net income (expense) | -7,244.85%-19.43M | 100.99%272K | -1,099.05%-27.47M | 589.22%2.75M | 104.12%399K | -106.37%-9.67M | 655.76%151.85M | 153.18M | -19.46%-663K | -271.24%-27.32M |
| Gain on sale of security | -95.08%-833K | -110.89%-427K | 38.20%3.92M | 204.76%2.84M | -172.74%-2.71M | -11.92%3.72M | 134.25%4.23M | ---35K | -19.46%-663K | -265.03%-12.34M |
| Special income (charges) | -2,761.09%-18.6M | 102.23%699K | -35,577.27%-31.4M | -102.83%-88K | 123.20%3.11M | -109.08%-13.4M | 1,085.57%147.62M | --153.22M | --0 | -276.73%-14.98M |
| -Less:Impairment of capital assets | 1,591.09%18.58M | -103.96%-1.25M | --31.44M | --0 | --0 | ---- | -2,004.00%-188.2M | ---- | ---- | -4.42%-8.95M |
| -Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | --5.6M | --0 | --0 | ---- |
| -Write off | -95.98%22K | 1,263.83%547K | -153.41%-47K | 102.83%88K | -123.20%-3.11M | -61.70%13.4M | 46.24%34.99M | ---- | ---- | 26,189.01%23.92M |
| Income before tax | -286.55%-19.02M | 142.57%10.2M | -236.52%-23.96M | 56.96%17.55M | 166.61%11.18M | -110.00%-16.78M | 536.98%167.83M | 178.59M | 683.85%22.23M | -129.90%-38.41M |
| Income tax | -85.85%1.25M | 1,702.55%8.8M | -105.40%-549K | -7.21%10.18M | 577.39%10.97M | -97.09%1.62M | 542.39%55.62M | 50.56M | 90.91%6.07M | 23.44%8.66M |
| Net income | -1,548.75%-20.27M | 105.98%1.4M | -417.56%-23.41M | 3,376.89%7.37M | 101.15%212K | -116.40%-18.4M | 338.42%112.21M | 128.04M | 331.29%16.16M | -98.42%-47.07M |
| Net income continuous Operations | -1,548.75%-20.27M | 105.98%1.4M | -417.56%-23.41M | 3,376.89%7.37M | 101.15%212K | -116.40%-18.4M | 338.42%112.21M | --128.04M | 331.29%16.16M | -98.42%-47.07M |
| Minority interest income | 3,900.00%320K | 188.89%8K | 95.34%-9K | -22.93%-193K | -204.67%-157K | 330.77%150K | -108.23%-65K | -97K | -81.78%41K | -51.86%790K |
| Net income attributable to the parent company | -1,580.09%-20.59M | 105.94%1.39M | -409.33%-23.4M | 1,949.86%7.56M | 101.99%369K | -116.52%-18.55M | 334.62%112.28M | 128.13M | 323.51%16.12M | -88.70%-47.86M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -1,580.09%-20.59M | 105.94%1.39M | -409.33%-23.4M | 1,949.86%7.56M | 101.99%369K | -116.52%-18.55M | 334.62%112.28M | 128.13M | 323.51%16.12M | -88.70%-47.86M |
| Basic earnings per share | -1,644.44%-1.39 | 105.70%0.09 | -409.80%-1.58 | 1,600.00%0.51 | 102.38%0.03 | -116.55%-1.26 | 335.17%7.6113 | 8.6816 | 322.41%1.0958 | -89.55%-3.2365 |
| Diluted earnings per share | -1,644.44%-1.39 | 105.70%0.09 | -409.80%-1.58 | 1,600.00%0.51 | 102.38%0.03 | -116.55%-1.26 | 335.17%7.6113 | 8.6816 | 322.41%1.0958 | -89.55%-3.2365 |
| Dividend per share | 0 | -79.52%0.2312 | 1.1292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- | -- | Unqualified Opinion |