US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 41.210
  • +0.860+2.13%
Close Aug 14 16:00 ET
  • 41.210
  • 0.0000.00%
Post 16:20 ET
21.40BMarket Cap-22630P/E (TTM)

Smurfit WestRock Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q2)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-100.00%26.76K
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-10.22%983.9M
--983.9M
2.83%739M
417.63%1.1B
-Cash and cash equivalents
-100.00%26.76K
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-10.22%983.9M
--983.9M
2.83%739M
417.63%1.1B
-Accounts receivable
----
-11.67%1.81B
-8.37%2.68B
1.19%2.05B
1.19%2.05B
29.34%2.93B
23.24%2.02B
--2.02B
26.91%2.26B
4.70%1.64B
-Taxes receivable
----
--43.11M
----
--0
--0
----
----
----
----
----
-Other receivables
----
-7.88%362.57M
----
39.04%393.57M
39.04%393.57M
----
90.19%283.06M
--283.06M
----
-21.39%148.82M
Inventory
----
-13.95%1.15B
-10.69%1.22B
11.31%1.33B
11.31%1.33B
32.17%1.37B
23.99%1.2B
--1.2B
9.08%1.03B
3.71%964.28M
Prepaid assets
----
0.58%133.75M
----
16.29%132.98M
16.29%132.98M
----
16.22%114.35M
--114.35M
----
33.09%98.4M
Restricted cash
----
40.56%16.58M
----
-25.58%11.8M
-25.58%11.8M
-50.62%9.4M
28.88%15.85M
--15.85M
141.85%19.04M
-21.57%12.3M
Total current assets
-100.00%26.76K
-6.71%4.51B
-5.30%4.58B
4.57%4.84B
4.57%4.84B
18.99%4.83B
15.39%4.62B
--4.62B
16.39%4.06B
33.48%4.01B
Non current assets
Net PPE
----
13.56%6.06B
12.25%5.64B
1.77%5.34B
1.77%5.34B
3.20%5.03B
2.72%5.24B
--5.24B
5.63%4.87B
6.81%5.1B
-Gross PPE
----
9.56%12.62B
12.25%5.64B
0.75%11.52B
0.75%11.52B
3.20%5.03B
1.89%11.44B
--11.44B
5.63%4.87B
19.70%11.23B
-Accumulated depreciation
----
-6.11%-6.56B
----
0.12%-6.19B
0.12%-6.19B
----
-1.19%-6.19B
---6.19B
----
-33.09%-6.12B
Goodwill and other intangible assets
----
3.00%2.95B
0.30%2.89B
-7.02%2.87B
-7.02%2.87B
-5.21%2.88B
-1.81%3.08B
--3.08B
5.15%3.04B
7.11%3.14B
-Goodwill
----
3.92%2.74B
----
-7.40%2.63B
-7.40%2.63B
----
-1.39%2.84B
--2.84B
----
8.00%2.88B
-Other intangible assets
----
-7.37%215.55M
----
-2.59%232.71M
-2.59%232.71M
----
-6.62%238.9M
--238.9M
----
-1.98%255.83M
Financial assets
----
--0
--0
-5.28%2.14M
-5.28%2.14M
--5.22M
--2.26M
--2.26M
----
--0
Defined pension benefit
----
27.33%23.21M
-69.11%20.65M
--18.23M
--18.23M
--66.85M
--0
--0
----
----
Other non current assets
----
----
----
----
----
----
---22.64M
---22.64M
----
----
Total non current assets
--0
10.50%9.45B
7.89%8.94B
-1.12%8.55B
-1.12%8.55B
-0.03%8.28B
-0.03%8.65B
--8.65B
4.67%8.29B
6.57%8.65B
Total assets
-100.00%26.76K
4.28%13.96B
3.03%13.51B
0.99%13.39B
0.99%13.39B
6.22%13.11B
4.73%13.25B
--13.25B
8.25%12.35B
13.84%12.66B
Liabilities
Current liabilities
Payables
-100.00%12.3K
-11.95%1.79B
-14.09%2.56B
-2.67%2.04B
-2.67%2.04B
24.13%2.99B
32.87%2.09B
--2.09B
19.73%2.41B
4.58%1.58B
-accounts payable
-100.00%12.3K
-15.42%1.28B
-15.35%2.5B
-5.88%1.51B
-5.88%1.51B
23.75%2.95B
33.56%1.61B
--1.61B
20.12%2.39B
5.38%1.2B
-Total tax payable
----
-33.13%147.02M
104.60%64.12M
10.32%219.84M
10.32%219.84M
75.56%31.34M
29.61%199.27M
--199.27M
-16.47%17.85M
10.69%153.74M
-Other payable
----
20.44%368.1M
----
6.28%305.63M
6.28%305.63M
----
31.36%287.58M
--287.58M
----
-3.25%218.93M
Current provisions
----
27.82%137.07M
47.08%89.11M
63.30%107.24M
63.30%107.24M
-70.57%60.59M
-75.84%65.67M
--65.67M
30.75%205.87M
65.07%271.82M
Current debt and capital lease obligation
----
0.21%193.44M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
-1.37%186.82M
--186.82M
-6.96%182.07M
-8.60%189.41M
Current liabilities
-100.00%12.3K
-8.26%2.98B
-11.47%2.91B
1.42%3.25B
1.42%3.25B
17.30%3.29B
16.70%3.2B
--3.2B
18.21%2.8B
10.54%2.74B
Non current liabilities
Long term provisions
----
14.22%45.32M
9.51%43.47M
0.13%39.68M
0.13%39.68M
-31.93%39.69M
-35.56%39.63M
--39.63M
-31.78%58.31M
-29.62%61.5M
Long term debt and capital lease obligation
----
2.22%3.95B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
5.82%4.06B
--4.06B
-13.94%3.61B
-2.09%3.84B
Derivative product liabilities
----
-74.23%1.11M
-58.39%2.17M
-45.88%4.29M
-45.88%4.29M
-66.24%5.22M
-62.10%7.93M
--7.93M
358.51%15.47M
107.40%20.91M
Total non current liabilities
--0
1.75%4.82B
4.37%4.77B
-6.78%4.74B
-6.78%4.74B
-4.44%4.57B
-3.40%5.08B
--5.08B
-14.50%4.78B
-0.44%5.26B
Total liabilities
-100.00%12.3K
-2.32%7.8B
-2.26%7.68B
-3.61%7.98B
-3.61%7.98B
3.60%7.85B
3.48%8.28B
--8.28B
-4.76%7.58B
3.07%8B
Shareholders'equity
Share capital
--26.97K
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--26.97K
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-100.00%-12.3K
25.20%2.88B
23.26%2.58B
37.80%2.3B
37.80%2.3B
56.07%2.09B
47.87%1.67B
--1.67B
33.27%1.34B
63.72%1.13B
Paid-in capital
----
3.08%2.92B
4.04%2.88B
-5.28%2.84B
-5.28%2.84B
-12.22%2.76B
-7.95%3B
--3B
40.97%3.15B
46.29%3.25B
Less: Treasury stock
----
22.11%85.12M
24.84%84.77M
4.35%69.71M
4.35%69.71M
-3.29%67.9M
10.84%66.8M
--66.8M
27.40%70.21M
28.10%60.27M
Gains losses not affecting retained earnings
---204
----
----
----
----
----
----
----
----
----
Other equity interest
----
16.35%416.74M
20.91%381.45M
7.97%358.18M
7.97%358.18M
3.96%315.47M
11.92%331.74M
--331.74M
24.34%303.46M
23.08%296.42M
Total stockholders'equity
-100.00%14.46K
14.05%6.15B
10.95%5.82B
8.69%5.39B
8.69%5.39B
10.48%5.25B
6.92%4.96B
--4.96B
38.50%4.75B
40.23%4.64B
Noncontrolling interests
----
11.01%15.48M
4.04%14.13M
-5.28%13.94M
-5.28%13.94M
-12.22%13.58M
-7.95%14.72M
--14.72M
-1.75%15.47M
-65.19%15.99M
Total equity
-100.00%14.46K
14.04%6.16B
10.93%5.84B
8.65%5.4B
8.65%5.4B
10.40%5.26B
6.87%4.97B
--4.97B
38.32%4.76B
38.78%4.65B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q2)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -100.00%26.76K18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M-10.22%983.9M--983.9M2.83%739M417.63%1.1B
-Cash and cash equivalents -100.00%26.76K18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M-10.22%983.9M--983.9M2.83%739M417.63%1.1B
-Accounts receivable -----11.67%1.81B-8.37%2.68B1.19%2.05B1.19%2.05B29.34%2.93B23.24%2.02B--2.02B26.91%2.26B4.70%1.64B
-Taxes receivable ------43.11M------0--0--------------------
-Other receivables -----7.88%362.57M----39.04%393.57M39.04%393.57M----90.19%283.06M--283.06M-----21.39%148.82M
Inventory -----13.95%1.15B-10.69%1.22B11.31%1.33B11.31%1.33B32.17%1.37B23.99%1.2B--1.2B9.08%1.03B3.71%964.28M
Prepaid assets ----0.58%133.75M----16.29%132.98M16.29%132.98M----16.22%114.35M--114.35M----33.09%98.4M
Restricted cash ----40.56%16.58M-----25.58%11.8M-25.58%11.8M-50.62%9.4M28.88%15.85M--15.85M141.85%19.04M-21.57%12.3M
Total current assets -100.00%26.76K-6.71%4.51B-5.30%4.58B4.57%4.84B4.57%4.84B18.99%4.83B15.39%4.62B--4.62B16.39%4.06B33.48%4.01B
Non current assets
Net PPE ----13.56%6.06B12.25%5.64B1.77%5.34B1.77%5.34B3.20%5.03B2.72%5.24B--5.24B5.63%4.87B6.81%5.1B
-Gross PPE ----9.56%12.62B12.25%5.64B0.75%11.52B0.75%11.52B3.20%5.03B1.89%11.44B--11.44B5.63%4.87B19.70%11.23B
-Accumulated depreciation -----6.11%-6.56B----0.12%-6.19B0.12%-6.19B-----1.19%-6.19B---6.19B-----33.09%-6.12B
Goodwill and other intangible assets ----3.00%2.95B0.30%2.89B-7.02%2.87B-7.02%2.87B-5.21%2.88B-1.81%3.08B--3.08B5.15%3.04B7.11%3.14B
-Goodwill ----3.92%2.74B-----7.40%2.63B-7.40%2.63B-----1.39%2.84B--2.84B----8.00%2.88B
-Other intangible assets -----7.37%215.55M-----2.59%232.71M-2.59%232.71M-----6.62%238.9M--238.9M-----1.98%255.83M
Financial assets ------0--0-5.28%2.14M-5.28%2.14M--5.22M--2.26M--2.26M------0
Defined pension benefit ----27.33%23.21M-69.11%20.65M--18.23M--18.23M--66.85M--0--0--------
Other non current assets ---------------------------22.64M---22.64M--------
Total non current assets --010.50%9.45B7.89%8.94B-1.12%8.55B-1.12%8.55B-0.03%8.28B-0.03%8.65B--8.65B4.67%8.29B6.57%8.65B
Total assets -100.00%26.76K4.28%13.96B3.03%13.51B0.99%13.39B0.99%13.39B6.22%13.11B4.73%13.25B--13.25B8.25%12.35B13.84%12.66B
Liabilities
Current liabilities
Payables -100.00%12.3K-11.95%1.79B-14.09%2.56B-2.67%2.04B-2.67%2.04B24.13%2.99B32.87%2.09B--2.09B19.73%2.41B4.58%1.58B
-accounts payable -100.00%12.3K-15.42%1.28B-15.35%2.5B-5.88%1.51B-5.88%1.51B23.75%2.95B33.56%1.61B--1.61B20.12%2.39B5.38%1.2B
-Total tax payable -----33.13%147.02M104.60%64.12M10.32%219.84M10.32%219.84M75.56%31.34M29.61%199.27M--199.27M-16.47%17.85M10.69%153.74M
-Other payable ----20.44%368.1M----6.28%305.63M6.28%305.63M----31.36%287.58M--287.58M-----3.25%218.93M
Current provisions ----27.82%137.07M47.08%89.11M63.30%107.24M63.30%107.24M-70.57%60.59M-75.84%65.67M--65.67M30.75%205.87M65.07%271.82M
Current debt and capital lease obligation ----0.21%193.44M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M-1.37%186.82M--186.82M-6.96%182.07M-8.60%189.41M
Current liabilities -100.00%12.3K-8.26%2.98B-11.47%2.91B1.42%3.25B1.42%3.25B17.30%3.29B16.70%3.2B--3.2B18.21%2.8B10.54%2.74B
Non current liabilities
Long term provisions ----14.22%45.32M9.51%43.47M0.13%39.68M0.13%39.68M-31.93%39.69M-35.56%39.63M--39.63M-31.78%58.31M-29.62%61.5M
Long term debt and capital lease obligation ----2.22%3.95B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B5.82%4.06B--4.06B-13.94%3.61B-2.09%3.84B
Derivative product liabilities -----74.23%1.11M-58.39%2.17M-45.88%4.29M-45.88%4.29M-66.24%5.22M-62.10%7.93M--7.93M358.51%15.47M107.40%20.91M
Total non current liabilities --01.75%4.82B4.37%4.77B-6.78%4.74B-6.78%4.74B-4.44%4.57B-3.40%5.08B--5.08B-14.50%4.78B-0.44%5.26B
Total liabilities -100.00%12.3K-2.32%7.8B-2.26%7.68B-3.61%7.98B-3.61%7.98B3.60%7.85B3.48%8.28B--8.28B-4.76%7.58B3.07%8B
Shareholders'equity
Share capital --26.97K--0--0--0--0--0--0--0--0--0
-common stock --26.97K--0--0--0--0--0--0--0--0--0
Retained earnings -100.00%-12.3K25.20%2.88B23.26%2.58B37.80%2.3B37.80%2.3B56.07%2.09B47.87%1.67B--1.67B33.27%1.34B63.72%1.13B
Paid-in capital ----3.08%2.92B4.04%2.88B-5.28%2.84B-5.28%2.84B-12.22%2.76B-7.95%3B--3B40.97%3.15B46.29%3.25B
Less: Treasury stock ----22.11%85.12M24.84%84.77M4.35%69.71M4.35%69.71M-3.29%67.9M10.84%66.8M--66.8M27.40%70.21M28.10%60.27M
Gains losses not affecting retained earnings ---204------------------------------------
Other equity interest ----16.35%416.74M20.91%381.45M7.97%358.18M7.97%358.18M3.96%315.47M11.92%331.74M--331.74M24.34%303.46M23.08%296.42M
Total stockholders'equity -100.00%14.46K14.05%6.15B10.95%5.82B8.69%5.39B8.69%5.39B10.48%5.25B6.92%4.96B--4.96B38.50%4.75B40.23%4.64B
Noncontrolling interests ----11.01%15.48M4.04%14.13M-5.28%13.94M-5.28%13.94M-12.22%13.58M-7.95%14.72M--14.72M-1.75%15.47M-65.19%15.99M
Total equity -100.00%14.46K14.04%6.16B10.93%5.84B8.65%5.4B8.65%5.4B10.40%5.26B6.87%4.97B--4.97B38.32%4.76B38.78%4.65B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg