US Stock MarketDetailed Quotes

Smurfit WestRock (SW)

Watchlist
  • 37.480
  • -2.088-5.28%
Close May 15 16:00 ET
  • 37.510
  • +0.030+0.08%
Post 20:01 ET
19.65BMarket Cap52.06P/E (TTM)

Smurfit WestRock (SW) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-15.43%674M
4.33%892M
4.33%892M
-10.52%851M
-76.56%778M
--797M
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
-Cash and cash equivalents
-15.43%674M
4.33%892M
4.33%892M
-10.52%851M
-76.56%778M
--797M
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
Receivables
2.11%4.64B
3.67%4.27B
3.67%4.27B
1.19%4.67B
144.52%4.84B
--4.55B
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-Accounts receivable
2.11%4.64B
3.67%4.27B
3.67%4.27B
1.19%4.67B
144.52%4.84B
--4.55B
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
Inventory
-2.37%3.58B
4.03%3.69B
4.03%3.69B
5.47%3.78B
218.75%3.77B
--3.67B
195.10%3.55B
195.10%3.55B
--3.59B
-2.90%1.18B
Restricted cash
----
----
----
----
----
----
----
----
----
--6M
Other current assets
2.23%1.65B
3.46%1.59B
3.46%1.59B
13.40%1.58B
170.14%1.58B
--1.62B
173.26%1.53B
173.26%1.53B
--1.4B
--586M
Total current assets
-0.73%10.55B
3.82%10.44B
3.82%10.44B
3.21%10.88B
55.16%10.98B
--10.63B
120.02%10.06B
120.02%10.06B
--10.55B
54.66%7.08B
Non current assets
Net PPE
0.47%22.9B
2.46%23.23B
2.46%23.23B
-0.67%23.05B
314.22%23.1B
--22.79B
291.56%22.68B
291.56%22.68B
--23.21B
-1.18%5.58B
-Gross PPE
9.61%33.73B
12.39%33.53B
12.39%33.53B
8.09%32.83B
478.03%32.23B
--30.77B
142.42%29.83B
142.42%29.83B
--30.37B
-1.18%5.58B
-Accumulated depreciation
-35.72%-10.83B
-43.89%-10.3B
-43.89%-10.3B
-36.44%-9.78B
---9.13B
---7.98B
-9.84%-7.16B
-9.84%-7.16B
---7.17B
----
Goodwill and other intangible assets
1.38%8.22B
4.26%8.28B
4.26%8.28B
-0.25%8.29B
180.50%8.31B
--8.11B
159.44%7.94B
159.44%7.94B
--8.31B
2.50%2.96B
-Goodwill
3.11%7.19B
5.80%7.22B
5.80%7.22B
-0.03%7.21B
161.41%7.21B
--6.97B
140.04%6.82B
140.04%6.82B
--7.22B
--2.76B
-Other intangible assets
-9.20%1.04B
-5.19%1.06B
-5.19%1.06B
-1.74%1.08B
434.78%1.11B
--1.14B
412.39%1.12B
412.39%1.12B
--1.09B
--207M
Defined pension benefit
-1.83%642M
-2.99%616M
-2.99%616M
13.50%698M
--677M
--654M
2,089.66%635M
2,089.66%635M
--615M
----
Other non current assets
15.87%2.85B
5.62%2.59B
5.62%2.59B
12.57%2.65B
334.90%2.68B
--2.46B
308.49%2.46B
308.49%2.46B
--2.35B
353.46%616M
Total non current assets
1.76%34.62B
3.01%34.72B
3.01%34.72B
0.59%34.69B
279.72%34.77B
--34.02B
255.49%33.7B
255.49%33.7B
--34.48B
2.45%9.16B
Total assets
1.17%45.17B
3.19%45.16B
3.19%45.16B
1.20%45.57B
181.83%45.75B
--44.65B
211.43%43.76B
211.43%43.76B
--45.03B
20.13%16.23B
Liabilities
Current liabilities
Payables
5.46%3.34B
9.33%3.6B
9.33%3.6B
-2.98%3.26B
118.77%3.38B
--3.17B
90.39%3.29B
90.39%3.29B
--3.36B
-39.76%1.55B
-accounts payable
5.46%3.34B
9.33%3.6B
9.33%3.6B
-2.98%3.26B
118.77%3.38B
--3.17B
90.39%3.29B
90.39%3.29B
--3.36B
-38.21%1.55B
Current accrued expenses
--636M
-15.94%601M
-15.94%601M
----
----
----
157.19%715M
157.19%715M
--813M
----
Current debt and capital lease obligation
-24.62%980M
-67.14%346M
-67.14%346M
7.11%798M
167.18%1.03B
--1.3B
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-Current debt
-24.62%980M
-67.14%346M
-67.14%346M
7.11%798M
167.18%1.03B
--1.3B
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
Other current liabilities
-30.02%1.52B
9.33%1.52B
9.33%1.52B
84.33%2.32B
204.89%2.31B
--2.18B
187.81%1.39B
187.81%1.39B
--1.26B
1,639.14%756M
Current liabilities
-1.76%7.31B
-3.67%7.06B
-3.67%7.06B
3.07%7.35B
146.86%7.59B
--7.45B
143.95%7.33B
143.95%7.33B
--7.13B
5.66%3.08B
Non current liabilities
Long term debt and capital lease obligation
2.76%13.28B
7.06%13.43B
7.06%13.43B
1.06%13.31B
120.50%13.33B
--12.92B
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-Long term debt
2.76%13.28B
7.06%13.43B
7.06%13.43B
1.06%13.31B
120.50%13.33B
--12.92B
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
Non current deferred liabilities
-5.49%3.41B
-8.42%3.3B
-8.42%3.3B
-6.17%3.46B
--3.48B
--3.61B
1,185.71%3.6B
1,185.71%3.6B
--3.68B
----
Employee benefits
-4.19%686M
-1.27%697M
-1.27%697M
-6.47%737M
51.93%746M
--716M
31.47%706M
31.47%706M
--788M
-11.76%491M
Other non current liabilities
15.93%2.4B
5.80%2.32B
5.80%2.32B
-0.31%2.26B
234.41%2.27B
--2.07B
469.09%2.19B
469.09%2.19B
--2.27B
--680M
Total non current liabilities
2.37%19.77B
3.68%19.74B
3.68%19.74B
-0.73%19.77B
174.82%19.83B
--19.32B
290.86%19.04B
290.86%19.04B
--19.91B
51.39%7.22B
Total liabilities
1.22%27.09B
1.63%26.8B
1.63%26.8B
0.27%27.11B
166.47%27.42B
--26.76B
234.80%26.37B
234.80%26.37B
--27.04B
34.05%10.29B
Shareholders'equity
Share capital
0.00%1M
0.00%1M
0.00%1M
0.00%1M
--1M
--1M
--1M
--1M
--1M
--0
-common stock
0.00%1M
0.00%1M
0.00%1M
0.00%1M
--1M
--1M
--1M
--1M
--1M
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-20.89%2.4B
-10.00%2.66B
-10.00%2.66B
-12.30%2.79B
-21.03%2.77B
--3.03B
-16.22%2.95B
-16.22%2.95B
--3.18B
36.13%3.51B
Paid-in capital
0.74%16.1B
0.85%16.08B
0.85%16.08B
1.05%16.06B
347.43%16.02B
--15.98B
346.10%15.95B
346.10%15.95B
--15.89B
24.50%3.58B
Less: Treasury stock
-47.69%34M
-31.18%64M
-31.18%64M
-30.11%65M
-30.11%65M
--65M
2.20%93M
2.20%93M
--93M
9.71%93M
Gains losses not affecting retained earnings
62.84%-401M
75.93%-348M
75.93%-348M
65.68%-347M
60.04%-428M
---1.08B
-70.72%-1.45B
-70.72%-1.45B
---1.01B
-1,593.20%-1.07B
Total stockholders'equity
1.09%18.06B
5.57%18.33B
5.57%18.33B
2.61%18.43B
208.81%18.3B
--17.86B
181.91%17.36B
181.91%17.36B
--17.97B
1.77%5.93B
Noncontrolling interests
0.00%25M
0.00%27M
0.00%27M
-3.70%26M
68.75%27M
--25M
68.75%27M
68.75%27M
--27M
13.25%16M
Total equity
1.08%18.08B
5.56%18.35B
5.56%18.35B
2.60%18.46B
208.43%18.32B
--17.89B
181.62%17.39B
181.62%17.39B
--17.99B
1.80%5.94B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -15.43%674M4.33%892M4.33%892M-10.52%851M-76.56%778M--797M-14.50%855M-14.50%855M--951M396.60%3.32B
-Cash and cash equivalents -15.43%674M4.33%892M4.33%892M-10.52%851M-76.56%778M--797M-14.50%855M-14.50%855M--951M396.60%3.32B
Receivables 2.11%4.64B3.67%4.27B3.67%4.27B1.19%4.67B144.52%4.84B--4.55B127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B
-Accounts receivable 2.11%4.64B3.67%4.27B3.67%4.27B1.19%4.67B144.52%4.84B--4.55B127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B
Inventory -2.37%3.58B4.03%3.69B4.03%3.69B5.47%3.78B218.75%3.77B--3.67B195.10%3.55B195.10%3.55B--3.59B-2.90%1.18B
Restricted cash --------------------------------------6M
Other current assets 2.23%1.65B3.46%1.59B3.46%1.59B13.40%1.58B170.14%1.58B--1.62B173.26%1.53B173.26%1.53B--1.4B--586M
Total current assets -0.73%10.55B3.82%10.44B3.82%10.44B3.21%10.88B55.16%10.98B--10.63B120.02%10.06B120.02%10.06B--10.55B54.66%7.08B
Non current assets
Net PPE 0.47%22.9B2.46%23.23B2.46%23.23B-0.67%23.05B314.22%23.1B--22.79B291.56%22.68B291.56%22.68B--23.21B-1.18%5.58B
-Gross PPE 9.61%33.73B12.39%33.53B12.39%33.53B8.09%32.83B478.03%32.23B--30.77B142.42%29.83B142.42%29.83B--30.37B-1.18%5.58B
-Accumulated depreciation -35.72%-10.83B-43.89%-10.3B-43.89%-10.3B-36.44%-9.78B---9.13B---7.98B-9.84%-7.16B-9.84%-7.16B---7.17B----
Goodwill and other intangible assets 1.38%8.22B4.26%8.28B4.26%8.28B-0.25%8.29B180.50%8.31B--8.11B159.44%7.94B159.44%7.94B--8.31B2.50%2.96B
-Goodwill 3.11%7.19B5.80%7.22B5.80%7.22B-0.03%7.21B161.41%7.21B--6.97B140.04%6.82B140.04%6.82B--7.22B--2.76B
-Other intangible assets -9.20%1.04B-5.19%1.06B-5.19%1.06B-1.74%1.08B434.78%1.11B--1.14B412.39%1.12B412.39%1.12B--1.09B--207M
Defined pension benefit -1.83%642M-2.99%616M-2.99%616M13.50%698M--677M--654M2,089.66%635M2,089.66%635M--615M----
Other non current assets 15.87%2.85B5.62%2.59B5.62%2.59B12.57%2.65B334.90%2.68B--2.46B308.49%2.46B308.49%2.46B--2.35B353.46%616M
Total non current assets 1.76%34.62B3.01%34.72B3.01%34.72B0.59%34.69B279.72%34.77B--34.02B255.49%33.7B255.49%33.7B--34.48B2.45%9.16B
Total assets 1.17%45.17B3.19%45.16B3.19%45.16B1.20%45.57B181.83%45.75B--44.65B211.43%43.76B211.43%43.76B--45.03B20.13%16.23B
Liabilities
Current liabilities
Payables 5.46%3.34B9.33%3.6B9.33%3.6B-2.98%3.26B118.77%3.38B--3.17B90.39%3.29B90.39%3.29B--3.36B-39.76%1.55B
-accounts payable 5.46%3.34B9.33%3.6B9.33%3.6B-2.98%3.26B118.77%3.38B--3.17B90.39%3.29B90.39%3.29B--3.36B-38.21%1.55B
Current accrued expenses --636M-15.94%601M-15.94%601M------------157.19%715M157.19%715M--813M----
Current debt and capital lease obligation -24.62%980M-67.14%346M-67.14%346M7.11%798M167.18%1.03B--1.3B1,250.00%1.05B1,250.00%1.05B--745M81.69%387M
-Current debt -24.62%980M-67.14%346M-67.14%346M7.11%798M167.18%1.03B--1.3B1,250.00%1.05B1,250.00%1.05B--745M81.69%387M
Other current liabilities -30.02%1.52B9.33%1.52B9.33%1.52B84.33%2.32B204.89%2.31B--2.18B187.81%1.39B187.81%1.39B--1.26B1,639.14%756M
Current liabilities -1.76%7.31B-3.67%7.06B-3.67%7.06B3.07%7.35B146.86%7.59B--7.45B143.95%7.33B143.95%7.33B--7.13B5.66%3.08B
Non current liabilities
Long term debt and capital lease obligation 2.76%13.28B7.06%13.43B7.06%13.43B1.06%13.31B120.50%13.33B--12.92B241.84%12.54B241.84%12.54B--13.17B54.77%6.05B
-Long term debt 2.76%13.28B7.06%13.43B7.06%13.43B1.06%13.31B120.50%13.33B--12.92B241.84%12.54B241.84%12.54B--13.17B54.77%6.05B
Non current deferred liabilities -5.49%3.41B-8.42%3.3B-8.42%3.3B-6.17%3.46B--3.48B--3.61B1,185.71%3.6B1,185.71%3.6B--3.68B----
Employee benefits -4.19%686M-1.27%697M-1.27%697M-6.47%737M51.93%746M--716M31.47%706M31.47%706M--788M-11.76%491M
Other non current liabilities 15.93%2.4B5.80%2.32B5.80%2.32B-0.31%2.26B234.41%2.27B--2.07B469.09%2.19B469.09%2.19B--2.27B--680M
Total non current liabilities 2.37%19.77B3.68%19.74B3.68%19.74B-0.73%19.77B174.82%19.83B--19.32B290.86%19.04B290.86%19.04B--19.91B51.39%7.22B
Total liabilities 1.22%27.09B1.63%26.8B1.63%26.8B0.27%27.11B166.47%27.42B--26.76B234.80%26.37B234.80%26.37B--27.04B34.05%10.29B
Shareholders'equity
Share capital 0.00%1M0.00%1M0.00%1M0.00%1M--1M--1M--1M--1M--1M--0
-common stock 0.00%1M0.00%1M0.00%1M0.00%1M--1M--1M--1M--1M--1M--0
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -20.89%2.4B-10.00%2.66B-10.00%2.66B-12.30%2.79B-21.03%2.77B--3.03B-16.22%2.95B-16.22%2.95B--3.18B36.13%3.51B
Paid-in capital 0.74%16.1B0.85%16.08B0.85%16.08B1.05%16.06B347.43%16.02B--15.98B346.10%15.95B346.10%15.95B--15.89B24.50%3.58B
Less: Treasury stock -47.69%34M-31.18%64M-31.18%64M-30.11%65M-30.11%65M--65M2.20%93M2.20%93M--93M9.71%93M
Gains losses not affecting retained earnings 62.84%-401M75.93%-348M75.93%-348M65.68%-347M60.04%-428M---1.08B-70.72%-1.45B-70.72%-1.45B---1.01B-1,593.20%-1.07B
Total stockholders'equity 1.09%18.06B5.57%18.33B5.57%18.33B2.61%18.43B208.81%18.3B--17.86B181.91%17.36B181.91%17.36B--17.97B1.77%5.93B
Noncontrolling interests 0.00%25M0.00%27M0.00%27M-3.70%26M68.75%27M--25M68.75%27M68.75%27M--27M13.25%16M
Total equity 1.08%18.08B5.56%18.35B5.56%18.35B2.60%18.46B208.43%18.32B--17.89B181.62%17.39B181.62%17.39B--17.99B1.80%5.94B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More