US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 55.970
  • +0.270+0.48%
Trading Nov 21 14:18 ET
29.11BMarket Cap-26526P/E (TTM)

Smurfit WestRock Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
--951M
396.60%3.32B
18.07%983.81M
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-10.22%983.9M
-10.22%983.9M
-Cash and cash equivalents
--951M
396.60%3.32B
18.07%983.81M
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-10.22%983.9M
-10.22%983.9M
Receivables
--4.61B
-26.11%1.98B
-9.29%2.21B
-9.29%2.21B
-8.37%2.68B
5.83%2.44B
5.83%2.44B
29.34%2.93B
28.81%2.31B
28.81%2.31B
-Accounts receivable
--4.61B
-26.11%1.98B
-11.67%1.81B
-11.67%1.81B
-8.37%2.68B
1.19%2.05B
1.19%2.05B
29.34%2.93B
23.24%2.02B
23.24%2.02B
-Taxes receivable
----
----
--43.11M
--43.11M
----
--0
--0
----
----
----
-Related party accounts receivable
----
----
3.08%1.11M
3.08%1.11M
----
-52.64%1.07M
-52.64%1.07M
----
-38.63%2.26M
-38.63%2.26M
-Other receivables
----
----
-7.91%361.47M
-7.91%361.47M
----
39.78%392.5M
39.78%392.5M
----
93.47%280.79M
93.47%280.79M
Inventory
--3.59B
-2.90%1.18B
-13.95%1.15B
-13.95%1.15B
-10.69%1.22B
11.31%1.33B
11.31%1.33B
32.17%1.37B
23.99%1.2B
23.99%1.2B
Prepaid assets
----
----
0.58%133.75M
0.58%133.75M
----
16.29%132.98M
16.29%132.98M
----
16.22%114.35M
16.22%114.35M
Restricted cash
----
--6M
40.56%16.58M
40.56%16.58M
----
-25.58%11.8M
-25.58%11.8M
-50.62%9.4M
28.88%15.85M
28.88%15.85M
Other current assets
--1.4B
--586M
----
----
----
----
----
----
----
----
Total current assets
--10.55B
54.66%7.08B
-6.71%4.51B
-6.71%4.51B
-5.30%4.58B
4.57%4.84B
4.57%4.84B
18.99%4.83B
15.39%4.62B
15.39%4.62B
Non current assets
Net PPE
--23.21B
-1.18%5.58B
13.56%6.06B
13.56%6.06B
12.25%5.64B
1.77%5.34B
1.77%5.34B
3.20%5.03B
2.72%5.24B
2.72%5.24B
-Gross PPE
--30.37B
-1.18%5.58B
9.56%12.62B
9.56%12.62B
12.25%5.64B
0.75%11.52B
0.75%11.52B
3.20%5.03B
1.89%11.44B
1.89%11.44B
-Accumulated depreciation
---7.17B
----
-6.11%-6.56B
-6.11%-6.56B
----
0.12%-6.19B
0.12%-6.19B
----
-1.19%-6.19B
-1.19%-6.19B
Goodwill and other intangible assets
--8.31B
2.50%2.96B
3.00%2.95B
3.00%2.95B
0.30%2.89B
-7.02%2.87B
-7.02%2.87B
-5.21%2.88B
-1.81%3.08B
-1.81%3.08B
-Goodwill
--7.22B
--2.76B
3.92%2.74B
3.92%2.74B
----
-7.40%2.63B
-7.40%2.63B
----
-1.39%2.84B
-1.39%2.84B
-Other intangible assets
--1.09B
--207M
-7.37%215.55M
-7.37%215.55M
----
-2.59%232.71M
-2.59%232.71M
----
-6.62%238.9M
-6.62%238.9M
Investments and advances
----
----
14.97%32.06M
14.97%32.06M
20.04%32.6M
2.61%27.88M
2.61%27.88M
-0.77%27.16M
-3.94%27.17M
-3.94%27.17M
Non current accounts receivable
----
----
34.79%56.38M
34.79%56.38M
52.99%54.34M
42.07%41.82M
42.07%41.82M
14.79%35.52M
-14.52%29.44M
-14.52%29.44M
Related parties assets
----
----
3.08%1.11M
3.08%1.11M
----
-52.64%1.07M
-52.64%1.07M
----
-38.63%2.26M
-38.63%2.26M
Financial assets
----
----
--0
--0
--0
-5.28%2.14M
-5.28%2.14M
--5.22M
--2.26M
--2.26M
Non current deferred assets
----
----
0.88%152.55M
0.88%152.55M
31.84%159.75M
-10.37%151.21M
-10.37%151.21M
-36.36%121.17M
-20.26%168.7M
-20.26%168.7M
Defined pension benefit
--615M
----
27.33%23.21M
27.33%23.21M
-69.11%20.65M
--18.23M
--18.23M
--66.85M
--0
--0
Other non current assets
--2.35B
353.46%616M
60.80%172.44M
60.80%172.44M
15.08%135.84M
14.12%107.24M
14.12%107.24M
-5.53%118.04M
-28.59%93.97M
-28.59%93.97M
Total non current assets
--34.48B
2.45%9.16B
10.50%9.45B
10.50%9.45B
7.89%8.94B
-1.12%8.55B
-1.12%8.55B
-0.03%8.28B
-0.03%8.65B
-0.03%8.65B
Total assets
--45.03B
20.13%16.23B
4.28%13.96B
4.28%13.96B
3.03%13.51B
0.99%13.39B
0.99%13.39B
6.22%13.11B
4.73%13.25B
4.73%13.25B
Liabilities
Current liabilities
Payables
--3.36B
-39.76%1.55B
-11.95%1.79B
-11.95%1.79B
-14.09%2.56B
-2.67%2.04B
-2.67%2.04B
24.13%2.99B
32.87%2.09B
32.87%2.09B
-accounts payable
--3.36B
-38.21%1.55B
-15.42%1.28B
-15.42%1.28B
-15.35%2.5B
-5.88%1.51B
-5.88%1.51B
23.75%2.95B
33.56%1.61B
33.56%1.61B
-Total tax payable
----
----
-33.13%147.02M
-33.13%147.02M
104.60%64.12M
10.32%219.84M
10.32%219.84M
75.56%31.34M
29.61%199.27M
29.61%199.27M
-Due to related parties current
----
----
--0
--0
----
--0
--0
----
--0
--0
-Other payable
----
----
20.44%368.1M
20.44%368.1M
----
6.28%305.63M
6.28%305.63M
----
31.36%287.58M
31.36%287.58M
Current accrued expenses
--813M
----
-1.61%834.58M
-1.61%834.58M
----
1.11%848.27M
1.11%848.27M
----
21.59%838.98M
21.59%838.98M
Current provisions
----
----
27.82%137.07M
27.82%137.07M
47.08%89.11M
63.30%107.24M
63.30%107.24M
-70.57%60.59M
-75.84%65.67M
-75.84%65.67M
Current debt and capital lease obligation
--745M
81.69%387M
0.21%193.44M
0.21%193.44M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
-1.37%186.82M
-1.37%186.82M
-Current debt
--745M
81.69%387M
0.21%193.44M
0.21%193.44M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
-1.37%186.82M
-1.37%186.82M
Other current liabilities
--1.26B
1,639.14%756M
-68.71%18.79M
-68.71%18.79M
-7.52%43.47M
278.87%60.05M
278.87%60.05M
393.76%47.01M
-0.86%15.85M
-0.86%15.85M
Current liabilities
--7.13B
5.66%3.08B
-8.26%2.98B
-8.26%2.98B
-11.47%2.91B
1.42%3.25B
1.42%3.25B
17.30%3.29B
16.70%3.2B
16.70%3.2B
Non current liabilities
Long term provisions
----
----
14.22%45.32M
14.22%45.32M
9.51%43.47M
0.13%39.68M
0.13%39.68M
-31.93%39.69M
-35.56%39.63M
-35.56%39.63M
Long term debt and capital lease obligation
--13.17B
54.77%6.05B
2.22%3.95B
2.22%3.95B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
5.82%4.06B
5.82%4.06B
-Long term debt
--13.17B
54.77%6.05B
2.22%3.95B
2.22%3.95B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
5.82%4.06B
5.82%4.06B
Non current deferred liabilities
--3.68B
----
-2.17%226.61M
-2.17%226.61M
3.07%231.48M
2.81%231.64M
2.81%231.64M
-2.21%224.59M
-13.59%225.31M
-13.59%225.31M
Employee benefits
--788M
-11.76%491M
2.69%588.07M
2.69%588.07M
17.07%556.41M
-19.72%572.66M
-19.72%572.66M
-43.51%475.29M
-32.01%713.3M
-32.01%713.3M
Derivative product liabilities
----
----
-74.23%1.11M
-74.23%1.11M
-58.39%2.17M
-45.88%4.29M
-45.88%4.29M
-66.24%5.22M
-62.10%7.93M
-62.10%7.93M
Other non current liabilities
--2.27B
--680M
----
----
----
----
----
----
----
----
Total non current liabilities
--19.91B
51.39%7.22B
1.75%4.82B
1.75%4.82B
4.37%4.77B
-6.78%4.74B
-6.78%4.74B
-4.44%4.57B
-3.40%5.08B
-3.40%5.08B
Total liabilities
--27.04B
34.05%10.29B
-2.32%7.8B
-2.32%7.8B
-2.26%7.68B
-3.61%7.98B
-3.61%7.98B
3.60%7.85B
3.48%8.28B
3.48%8.28B
Shareholders'equity
Share capital
--1M
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--1M
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
----
----
----
----
----
----
----
----
Retained earnings
--3.18B
36.13%3.51B
25.20%2.88B
25.20%2.88B
23.26%2.58B
37.80%2.3B
37.80%2.3B
56.07%2.09B
47.87%1.67B
47.87%1.67B
Paid-in capital
--15.89B
24.50%3.58B
3.08%2.92B
3.08%2.92B
4.04%2.88B
-5.28%2.84B
-5.28%2.84B
-12.22%2.76B
-7.95%3B
-7.95%3B
Less: Treasury stock
--93M
9.71%93M
22.11%85.12M
22.11%85.12M
24.84%84.77M
4.35%69.71M
4.35%69.71M
-3.29%67.9M
10.84%66.8M
10.84%66.8M
Gains losses not affecting retained earnings
---1.01B
-1,593.20%-1.07B
134.36%12.16M
134.36%12.16M
-50.24%71.73M
-220.22%-35.39M
-220.22%-35.39M
426.68%144.15M
59.56%29.44M
59.56%29.44M
Other equity interest
----
----
16.35%416.74M
16.35%416.74M
20.91%381.45M
7.97%358.18M
7.97%358.18M
3.96%315.47M
11.92%331.74M
11.92%331.74M
Total stockholders'equity
--17.97B
1.77%5.93B
14.05%6.15B
14.05%6.15B
10.95%5.82B
8.69%5.39B
8.69%5.39B
10.48%5.25B
6.92%4.96B
6.92%4.96B
Noncontrolling interests
--27M
13.25%16M
11.01%15.48M
11.01%15.48M
4.04%14.13M
-5.28%13.94M
-5.28%13.94M
-12.22%13.58M
-7.95%14.72M
-7.95%14.72M
Total equity
--17.99B
1.80%5.94B
14.04%6.16B
14.04%6.16B
10.93%5.84B
8.65%5.4B
8.65%5.4B
10.40%5.26B
6.87%4.97B
6.87%4.97B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments --951M396.60%3.32B18.07%983.81M18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M-10.22%983.9M-10.22%983.9M
-Cash and cash equivalents --951M396.60%3.32B18.07%983.81M18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M-10.22%983.9M-10.22%983.9M
Receivables --4.61B-26.11%1.98B-9.29%2.21B-9.29%2.21B-8.37%2.68B5.83%2.44B5.83%2.44B29.34%2.93B28.81%2.31B28.81%2.31B
-Accounts receivable --4.61B-26.11%1.98B-11.67%1.81B-11.67%1.81B-8.37%2.68B1.19%2.05B1.19%2.05B29.34%2.93B23.24%2.02B23.24%2.02B
-Taxes receivable ----------43.11M--43.11M------0--0------------
-Related party accounts receivable --------3.08%1.11M3.08%1.11M-----52.64%1.07M-52.64%1.07M-----38.63%2.26M-38.63%2.26M
-Other receivables ---------7.91%361.47M-7.91%361.47M----39.78%392.5M39.78%392.5M----93.47%280.79M93.47%280.79M
Inventory --3.59B-2.90%1.18B-13.95%1.15B-13.95%1.15B-10.69%1.22B11.31%1.33B11.31%1.33B32.17%1.37B23.99%1.2B23.99%1.2B
Prepaid assets --------0.58%133.75M0.58%133.75M----16.29%132.98M16.29%132.98M----16.22%114.35M16.22%114.35M
Restricted cash ------6M40.56%16.58M40.56%16.58M-----25.58%11.8M-25.58%11.8M-50.62%9.4M28.88%15.85M28.88%15.85M
Other current assets --1.4B--586M--------------------------------
Total current assets --10.55B54.66%7.08B-6.71%4.51B-6.71%4.51B-5.30%4.58B4.57%4.84B4.57%4.84B18.99%4.83B15.39%4.62B15.39%4.62B
Non current assets
Net PPE --23.21B-1.18%5.58B13.56%6.06B13.56%6.06B12.25%5.64B1.77%5.34B1.77%5.34B3.20%5.03B2.72%5.24B2.72%5.24B
-Gross PPE --30.37B-1.18%5.58B9.56%12.62B9.56%12.62B12.25%5.64B0.75%11.52B0.75%11.52B3.20%5.03B1.89%11.44B1.89%11.44B
-Accumulated depreciation ---7.17B-----6.11%-6.56B-6.11%-6.56B----0.12%-6.19B0.12%-6.19B-----1.19%-6.19B-1.19%-6.19B
Goodwill and other intangible assets --8.31B2.50%2.96B3.00%2.95B3.00%2.95B0.30%2.89B-7.02%2.87B-7.02%2.87B-5.21%2.88B-1.81%3.08B-1.81%3.08B
-Goodwill --7.22B--2.76B3.92%2.74B3.92%2.74B-----7.40%2.63B-7.40%2.63B-----1.39%2.84B-1.39%2.84B
-Other intangible assets --1.09B--207M-7.37%215.55M-7.37%215.55M-----2.59%232.71M-2.59%232.71M-----6.62%238.9M-6.62%238.9M
Investments and advances --------14.97%32.06M14.97%32.06M20.04%32.6M2.61%27.88M2.61%27.88M-0.77%27.16M-3.94%27.17M-3.94%27.17M
Non current accounts receivable --------34.79%56.38M34.79%56.38M52.99%54.34M42.07%41.82M42.07%41.82M14.79%35.52M-14.52%29.44M-14.52%29.44M
Related parties assets --------3.08%1.11M3.08%1.11M-----52.64%1.07M-52.64%1.07M-----38.63%2.26M-38.63%2.26M
Financial assets ----------0--0--0-5.28%2.14M-5.28%2.14M--5.22M--2.26M--2.26M
Non current deferred assets --------0.88%152.55M0.88%152.55M31.84%159.75M-10.37%151.21M-10.37%151.21M-36.36%121.17M-20.26%168.7M-20.26%168.7M
Defined pension benefit --615M----27.33%23.21M27.33%23.21M-69.11%20.65M--18.23M--18.23M--66.85M--0--0
Other non current assets --2.35B353.46%616M60.80%172.44M60.80%172.44M15.08%135.84M14.12%107.24M14.12%107.24M-5.53%118.04M-28.59%93.97M-28.59%93.97M
Total non current assets --34.48B2.45%9.16B10.50%9.45B10.50%9.45B7.89%8.94B-1.12%8.55B-1.12%8.55B-0.03%8.28B-0.03%8.65B-0.03%8.65B
Total assets --45.03B20.13%16.23B4.28%13.96B4.28%13.96B3.03%13.51B0.99%13.39B0.99%13.39B6.22%13.11B4.73%13.25B4.73%13.25B
Liabilities
Current liabilities
Payables --3.36B-39.76%1.55B-11.95%1.79B-11.95%1.79B-14.09%2.56B-2.67%2.04B-2.67%2.04B24.13%2.99B32.87%2.09B32.87%2.09B
-accounts payable --3.36B-38.21%1.55B-15.42%1.28B-15.42%1.28B-15.35%2.5B-5.88%1.51B-5.88%1.51B23.75%2.95B33.56%1.61B33.56%1.61B
-Total tax payable ---------33.13%147.02M-33.13%147.02M104.60%64.12M10.32%219.84M10.32%219.84M75.56%31.34M29.61%199.27M29.61%199.27M
-Due to related parties current ----------0--0------0--0------0--0
-Other payable --------20.44%368.1M20.44%368.1M----6.28%305.63M6.28%305.63M----31.36%287.58M31.36%287.58M
Current accrued expenses --813M-----1.61%834.58M-1.61%834.58M----1.11%848.27M1.11%848.27M----21.59%838.98M21.59%838.98M
Current provisions --------27.82%137.07M27.82%137.07M47.08%89.11M63.30%107.24M63.30%107.24M-70.57%60.59M-75.84%65.67M-75.84%65.67M
Current debt and capital lease obligation --745M81.69%387M0.21%193.44M0.21%193.44M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M-1.37%186.82M-1.37%186.82M
-Current debt --745M81.69%387M0.21%193.44M0.21%193.44M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M-1.37%186.82M-1.37%186.82M
Other current liabilities --1.26B1,639.14%756M-68.71%18.79M-68.71%18.79M-7.52%43.47M278.87%60.05M278.87%60.05M393.76%47.01M-0.86%15.85M-0.86%15.85M
Current liabilities --7.13B5.66%3.08B-8.26%2.98B-8.26%2.98B-11.47%2.91B1.42%3.25B1.42%3.25B17.30%3.29B16.70%3.2B16.70%3.2B
Non current liabilities
Long term provisions --------14.22%45.32M14.22%45.32M9.51%43.47M0.13%39.68M0.13%39.68M-31.93%39.69M-35.56%39.63M-35.56%39.63M
Long term debt and capital lease obligation --13.17B54.77%6.05B2.22%3.95B2.22%3.95B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B5.82%4.06B5.82%4.06B
-Long term debt --13.17B54.77%6.05B2.22%3.95B2.22%3.95B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B5.82%4.06B5.82%4.06B
Non current deferred liabilities --3.68B-----2.17%226.61M-2.17%226.61M3.07%231.48M2.81%231.64M2.81%231.64M-2.21%224.59M-13.59%225.31M-13.59%225.31M
Employee benefits --788M-11.76%491M2.69%588.07M2.69%588.07M17.07%556.41M-19.72%572.66M-19.72%572.66M-43.51%475.29M-32.01%713.3M-32.01%713.3M
Derivative product liabilities ---------74.23%1.11M-74.23%1.11M-58.39%2.17M-45.88%4.29M-45.88%4.29M-66.24%5.22M-62.10%7.93M-62.10%7.93M
Other non current liabilities --2.27B--680M--------------------------------
Total non current liabilities --19.91B51.39%7.22B1.75%4.82B1.75%4.82B4.37%4.77B-6.78%4.74B-6.78%4.74B-4.44%4.57B-3.40%5.08B-3.40%5.08B
Total liabilities --27.04B34.05%10.29B-2.32%7.8B-2.32%7.8B-2.26%7.68B-3.61%7.98B-3.61%7.98B3.60%7.85B3.48%8.28B3.48%8.28B
Shareholders'equity
Share capital --1M--0--0--0--0--0--0--0--0--0
-common stock --1M--0--0--0--0--0--0--0--0--0
-Preferred stock --0--0--------------------------------
Retained earnings --3.18B36.13%3.51B25.20%2.88B25.20%2.88B23.26%2.58B37.80%2.3B37.80%2.3B56.07%2.09B47.87%1.67B47.87%1.67B
Paid-in capital --15.89B24.50%3.58B3.08%2.92B3.08%2.92B4.04%2.88B-5.28%2.84B-5.28%2.84B-12.22%2.76B-7.95%3B-7.95%3B
Less: Treasury stock --93M9.71%93M22.11%85.12M22.11%85.12M24.84%84.77M4.35%69.71M4.35%69.71M-3.29%67.9M10.84%66.8M10.84%66.8M
Gains losses not affecting retained earnings ---1.01B-1,593.20%-1.07B134.36%12.16M134.36%12.16M-50.24%71.73M-220.22%-35.39M-220.22%-35.39M426.68%144.15M59.56%29.44M59.56%29.44M
Other equity interest --------16.35%416.74M16.35%416.74M20.91%381.45M7.97%358.18M7.97%358.18M3.96%315.47M11.92%331.74M11.92%331.74M
Total stockholders'equity --17.97B1.77%5.93B14.05%6.15B14.05%6.15B10.95%5.82B8.69%5.39B8.69%5.39B10.48%5.25B6.92%4.96B6.92%4.96B
Noncontrolling interests --27M13.25%16M11.01%15.48M11.01%15.48M4.04%14.13M-5.28%13.94M-5.28%13.94M-12.22%13.58M-7.95%14.72M-7.95%14.72M
Total equity --17.99B1.80%5.94B14.04%6.16B14.04%6.16B10.93%5.84B8.65%5.4B8.65%5.4B10.40%5.26B6.87%4.97B6.87%4.97B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data