US Stock MarketDetailed Quotes

Smurfit WestRock (SW)

Watchlist
  • 39.750
  • +0.040+0.10%
Close Mar 13 15:59 ET
  • 39.580
  • -0.170-0.43%
Post 20:01 ET
20.84BMarket Cap29.89P/E (TTM)

Smurfit WestRock (SW) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
4.33%892M
4.33%892M
-10.52%851M
-76.56%778M
--797M
-14.50%855M
--855M
--951M
396.60%3.32B
20.01%1B
-Cash and cash equivalents
4.33%892M
4.33%892M
-10.52%851M
-76.56%778M
--797M
-14.50%855M
--855M
--951M
396.60%3.32B
20.01%1B
Receivables
3.67%4.27B
3.67%4.27B
1.19%4.67B
144.52%4.84B
--4.55B
127.96%4.12B
--4.12B
--4.61B
-26.11%1.98B
-25.97%1.81B
-Accounts receivable
3.67%4.27B
3.67%4.27B
1.19%4.67B
144.52%4.84B
--4.55B
127.96%4.12B
--4.12B
--4.61B
-26.11%1.98B
-11.74%1.81B
Inventory
4.03%3.69B
4.03%3.69B
5.47%3.78B
218.75%3.77B
--3.67B
195.10%3.55B
--3.55B
--3.59B
-2.90%1.18B
-9.61%1.2B
Restricted cash
----
----
----
----
----
----
----
----
--6M
----
Other current assets
3.46%1.59B
3.46%1.59B
13.40%1.58B
170.14%1.58B
--1.62B
173.26%1.53B
--1.53B
--1.4B
--586M
--561M
Total current assets
3.82%10.44B
3.82%10.44B
3.21%10.88B
55.16%10.98B
--10.63B
120.02%10.06B
--10.06B
--10.55B
54.66%7.08B
-5.49%4.57B
Non current assets
Net PPE
2.46%23.23B
2.46%23.23B
-0.67%23.05B
314.22%23.1B
--22.79B
291.56%22.68B
--22.68B
--23.21B
-1.18%5.58B
8.52%5.79B
-Gross PPE
12.39%33.53B
12.39%33.53B
8.09%32.83B
478.03%32.23B
--30.77B
142.42%29.83B
--29.83B
--30.37B
-1.18%5.58B
6.79%12.31B
-Accumulated depreciation
-43.89%-10.3B
-43.89%-10.3B
-36.44%-9.78B
---9.13B
---7.98B
-9.84%-7.16B
---7.16B
---7.17B
----
-5.29%-6.51B
Goodwill and other intangible assets
4.26%8.28B
4.26%8.28B
-0.25%8.29B
180.50%8.31B
--8.11B
159.44%7.94B
--7.94B
--8.31B
2.50%2.96B
6.79%3.06B
-Goodwill
5.80%7.22B
5.80%7.22B
-0.03%7.21B
161.41%7.21B
--6.97B
140.04%6.82B
--6.82B
--7.22B
--2.76B
7.95%2.84B
-Other intangible assets
-5.19%1.06B
-5.19%1.06B
-1.74%1.08B
434.78%1.11B
--1.14B
412.39%1.12B
--1.12B
--1.09B
--207M
-6.32%218M
Defined pension benefit
-2.99%616M
-2.99%616M
13.50%698M
--677M
--654M
2,089.66%635M
--635M
--615M
----
59.07%29M
Other non current assets
5.62%2.59B
5.62%2.59B
12.57%2.65B
334.90%2.68B
--2.46B
308.49%2.46B
--2.46B
--2.35B
353.46%616M
460.43%601M
Total non current assets
3.01%34.72B
3.01%34.72B
0.59%34.69B
279.72%34.77B
--34.02B
255.49%33.7B
--33.7B
--34.48B
2.45%9.16B
10.89%9.48B
Total assets
3.19%45.16B
3.19%45.16B
1.20%45.57B
181.83%45.75B
--44.65B
211.43%43.76B
--43.76B
--45.03B
20.13%16.23B
4.97%14.05B
Liabilities
Current liabilities
Payables
9.33%3.6B
9.33%3.6B
-2.98%3.26B
118.77%3.38B
--3.17B
90.39%3.29B
--3.29B
--3.36B
-39.76%1.55B
-15.19%1.73B
-accounts payable
9.33%3.6B
9.33%3.6B
-2.98%3.26B
118.77%3.38B
--3.17B
90.39%3.29B
--3.29B
--3.36B
-38.21%1.55B
14.28%1.73B
Current accrued expenses
-15.94%601M
-15.94%601M
----
----
----
157.19%715M
--715M
--813M
----
-67.23%278M
Current debt and capital lease obligation
-67.14%346M
-67.14%346M
7.11%798M
167.18%1.03B
--1.3B
1,250.00%1.05B
--1.05B
--745M
81.69%387M
-59.59%78M
-Current debt
-67.14%346M
-67.14%346M
7.11%798M
167.18%1.03B
--1.3B
1,250.00%1.05B
--1.05B
--745M
81.69%387M
-59.59%78M
Other current liabilities
9.33%1.52B
9.33%1.52B
84.33%2.32B
204.89%2.31B
--2.18B
187.81%1.39B
--1.39B
--1.26B
1,639.14%756M
705.94%484M
Current liabilities
-3.67%7.06B
-3.67%7.06B
3.07%7.35B
146.86%7.59B
--7.45B
143.95%7.33B
--7.33B
--7.13B
5.66%3.08B
-7.40%3.01B
Non current liabilities
Long term debt and capital lease obligation
7.06%13.43B
7.06%13.43B
1.06%13.31B
120.50%13.33B
--12.92B
241.84%12.54B
--12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-Long term debt
7.06%13.43B
7.06%13.43B
1.06%13.31B
120.50%13.33B
--12.92B
241.84%12.54B
--12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
Non current deferred liabilities
-8.42%3.3B
-8.42%3.3B
-6.17%3.46B
--3.48B
--3.61B
1,185.71%3.6B
--3.6B
--3.68B
----
20.88%280M
Employee benefits
-1.27%697M
-1.27%697M
-6.47%737M
51.93%746M
--716M
31.47%706M
--706M
--788M
-11.76%491M
-6.23%537M
Other non current liabilities
5.80%2.32B
5.80%2.32B
-0.31%2.26B
234.41%2.27B
--2.07B
469.09%2.19B
--2.19B
--2.27B
--680M
--385M
Total non current liabilities
3.68%19.74B
3.68%19.74B
-0.73%19.77B
174.82%19.83B
--19.32B
290.86%19.04B
--19.04B
--19.91B
51.39%7.22B
2.83%4.87B
Total liabilities
1.63%26.8B
1.63%26.8B
0.27%27.11B
166.47%27.42B
--26.76B
234.80%26.37B
--26.37B
--27.04B
34.05%10.29B
-1.33%7.88B
Shareholders'equity
Share capital
0.00%1M
0.00%1M
0.00%1M
--1M
--1M
--1M
--1M
--1M
--0
--0
-common stock
0.00%1M
0.00%1M
0.00%1M
--1M
--1M
--1M
--1M
--1M
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-10.00%2.66B
-10.00%2.66B
-12.30%2.79B
-21.03%2.77B
--3.03B
-16.22%2.95B
--2.95B
--3.18B
36.13%3.51B
53.21%3.52B
Paid-in capital
0.85%16.08B
0.85%16.08B
1.05%16.06B
347.43%16.02B
--15.98B
346.10%15.95B
--15.95B
--15.89B
24.50%3.58B
25.99%3.58B
Less: Treasury stock
-31.18%64M
-31.18%64M
-30.11%65M
-30.11%65M
--65M
2.20%93M
--93M
--93M
9.71%93M
30.55%91M
Gains losses not affecting retained earnings
75.93%-348M
75.93%-348M
65.68%-347M
60.04%-428M
---1.08B
-70.72%-1.45B
---1.45B
---1.01B
-1,593.20%-1.07B
-2,293.39%-847M
Total stockholders'equity
5.57%18.33B
5.57%18.33B
2.61%18.43B
208.81%18.3B
--17.86B
181.91%17.36B
--17.36B
--17.97B
1.77%5.93B
14.27%6.16B
Noncontrolling interests
0.00%27M
0.00%27M
-3.70%26M
68.75%27M
--25M
68.75%27M
--27M
--27M
13.25%16M
14.77%16M
Total equity
5.56%18.35B
5.56%18.35B
2.60%18.46B
208.43%18.32B
--17.89B
181.62%17.39B
--17.39B
--17.99B
1.80%5.94B
14.28%6.17B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 4.33%892M4.33%892M-10.52%851M-76.56%778M--797M-14.50%855M--855M--951M396.60%3.32B20.01%1B
-Cash and cash equivalents 4.33%892M4.33%892M-10.52%851M-76.56%778M--797M-14.50%855M--855M--951M396.60%3.32B20.01%1B
Receivables 3.67%4.27B3.67%4.27B1.19%4.67B144.52%4.84B--4.55B127.96%4.12B--4.12B--4.61B-26.11%1.98B-25.97%1.81B
-Accounts receivable 3.67%4.27B3.67%4.27B1.19%4.67B144.52%4.84B--4.55B127.96%4.12B--4.12B--4.61B-26.11%1.98B-11.74%1.81B
Inventory 4.03%3.69B4.03%3.69B5.47%3.78B218.75%3.77B--3.67B195.10%3.55B--3.55B--3.59B-2.90%1.18B-9.61%1.2B
Restricted cash ----------------------------------6M----
Other current assets 3.46%1.59B3.46%1.59B13.40%1.58B170.14%1.58B--1.62B173.26%1.53B--1.53B--1.4B--586M--561M
Total current assets 3.82%10.44B3.82%10.44B3.21%10.88B55.16%10.98B--10.63B120.02%10.06B--10.06B--10.55B54.66%7.08B-5.49%4.57B
Non current assets
Net PPE 2.46%23.23B2.46%23.23B-0.67%23.05B314.22%23.1B--22.79B291.56%22.68B--22.68B--23.21B-1.18%5.58B8.52%5.79B
-Gross PPE 12.39%33.53B12.39%33.53B8.09%32.83B478.03%32.23B--30.77B142.42%29.83B--29.83B--30.37B-1.18%5.58B6.79%12.31B
-Accumulated depreciation -43.89%-10.3B-43.89%-10.3B-36.44%-9.78B---9.13B---7.98B-9.84%-7.16B---7.16B---7.17B-----5.29%-6.51B
Goodwill and other intangible assets 4.26%8.28B4.26%8.28B-0.25%8.29B180.50%8.31B--8.11B159.44%7.94B--7.94B--8.31B2.50%2.96B6.79%3.06B
-Goodwill 5.80%7.22B5.80%7.22B-0.03%7.21B161.41%7.21B--6.97B140.04%6.82B--6.82B--7.22B--2.76B7.95%2.84B
-Other intangible assets -5.19%1.06B-5.19%1.06B-1.74%1.08B434.78%1.11B--1.14B412.39%1.12B--1.12B--1.09B--207M-6.32%218M
Defined pension benefit -2.99%616M-2.99%616M13.50%698M--677M--654M2,089.66%635M--635M--615M----59.07%29M
Other non current assets 5.62%2.59B5.62%2.59B12.57%2.65B334.90%2.68B--2.46B308.49%2.46B--2.46B--2.35B353.46%616M460.43%601M
Total non current assets 3.01%34.72B3.01%34.72B0.59%34.69B279.72%34.77B--34.02B255.49%33.7B--33.7B--34.48B2.45%9.16B10.89%9.48B
Total assets 3.19%45.16B3.19%45.16B1.20%45.57B181.83%45.75B--44.65B211.43%43.76B--43.76B--45.03B20.13%16.23B4.97%14.05B
Liabilities
Current liabilities
Payables 9.33%3.6B9.33%3.6B-2.98%3.26B118.77%3.38B--3.17B90.39%3.29B--3.29B--3.36B-39.76%1.55B-15.19%1.73B
-accounts payable 9.33%3.6B9.33%3.6B-2.98%3.26B118.77%3.38B--3.17B90.39%3.29B--3.29B--3.36B-38.21%1.55B14.28%1.73B
Current accrued expenses -15.94%601M-15.94%601M------------157.19%715M--715M--813M-----67.23%278M
Current debt and capital lease obligation -67.14%346M-67.14%346M7.11%798M167.18%1.03B--1.3B1,250.00%1.05B--1.05B--745M81.69%387M-59.59%78M
-Current debt -67.14%346M-67.14%346M7.11%798M167.18%1.03B--1.3B1,250.00%1.05B--1.05B--745M81.69%387M-59.59%78M
Other current liabilities 9.33%1.52B9.33%1.52B84.33%2.32B204.89%2.31B--2.18B187.81%1.39B--1.39B--1.26B1,639.14%756M705.94%484M
Current liabilities -3.67%7.06B-3.67%7.06B3.07%7.35B146.86%7.59B--7.45B143.95%7.33B--7.33B--7.13B5.66%3.08B-7.40%3.01B
Non current liabilities
Long term debt and capital lease obligation 7.06%13.43B7.06%13.43B1.06%13.31B120.50%13.33B--12.92B241.84%12.54B--12.54B--13.17B54.77%6.05B-4.96%3.67B
-Long term debt 7.06%13.43B7.06%13.43B1.06%13.31B120.50%13.33B--12.92B241.84%12.54B--12.54B--13.17B54.77%6.05B-4.96%3.67B
Non current deferred liabilities -8.42%3.3B-8.42%3.3B-6.17%3.46B--3.48B--3.61B1,185.71%3.6B--3.6B--3.68B----20.88%280M
Employee benefits -1.27%697M-1.27%697M-6.47%737M51.93%746M--716M31.47%706M--706M--788M-11.76%491M-6.23%537M
Other non current liabilities 5.80%2.32B5.80%2.32B-0.31%2.26B234.41%2.27B--2.07B469.09%2.19B--2.19B--2.27B--680M--385M
Total non current liabilities 3.68%19.74B3.68%19.74B-0.73%19.77B174.82%19.83B--19.32B290.86%19.04B--19.04B--19.91B51.39%7.22B2.83%4.87B
Total liabilities 1.63%26.8B1.63%26.8B0.27%27.11B166.47%27.42B--26.76B234.80%26.37B--26.37B--27.04B34.05%10.29B-1.33%7.88B
Shareholders'equity
Share capital 0.00%1M0.00%1M0.00%1M--1M--1M--1M--1M--1M--0--0
-common stock 0.00%1M0.00%1M0.00%1M--1M--1M--1M--1M--1M--0--0
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -10.00%2.66B-10.00%2.66B-12.30%2.79B-21.03%2.77B--3.03B-16.22%2.95B--2.95B--3.18B36.13%3.51B53.21%3.52B
Paid-in capital 0.85%16.08B0.85%16.08B1.05%16.06B347.43%16.02B--15.98B346.10%15.95B--15.95B--15.89B24.50%3.58B25.99%3.58B
Less: Treasury stock -31.18%64M-31.18%64M-30.11%65M-30.11%65M--65M2.20%93M--93M--93M9.71%93M30.55%91M
Gains losses not affecting retained earnings 75.93%-348M75.93%-348M65.68%-347M60.04%-428M---1.08B-70.72%-1.45B---1.45B---1.01B-1,593.20%-1.07B-2,293.39%-847M
Total stockholders'equity 5.57%18.33B5.57%18.33B2.61%18.43B208.81%18.3B--17.86B181.91%17.36B--17.36B--17.97B1.77%5.93B14.27%6.16B
Noncontrolling interests 0.00%27M0.00%27M-3.70%26M68.75%27M--25M68.75%27M--27M--27M13.25%16M14.77%16M
Total equity 5.56%18.35B5.56%18.35B2.60%18.46B208.43%18.32B--17.89B181.62%17.39B--17.39B--17.99B1.80%5.94B14.28%6.17B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Recently, the ongoing conflict between the US and Iran has continued to disrupt the stock market. On March 11 local time, Trump once again s Show More