US Stock MarketDetailed Quotes

Smurfit WestRock (SW)

Watchlist
  • 41.950
  • +2.440+6.18%
Trading May 6 14:06 ET
21.99BMarket Cap58.26P/E (TTM)

Smurfit WestRock (SW) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-13.19%204M
128.73%3.39B
53.01%1.2B
254.06%1.13B
143.82%829M
459.52%235M
-4.87%1.48B
27.82%781M
-3.88%320M
340M
Net income from continuing operations
-83.51%63M
119.12%699M
-32.88%98M
263.33%245M
-119.70%-26M
100.00%382M
-61.38%319M
197.96%146M
-346.57%-150M
--132M
Operating gains losses
-17.39%-27M
-101.82%-111M
-12.00%-28M
7.69%-24M
-1,000.00%-36M
-187.50%-23M
-41.03%-55M
-525.00%-25M
-406.97%-26M
--4M
Depreciation and amortization
20.73%728M
74.18%2.55B
14.02%675M
16.84%659M
283.13%613M
307.43%603M
152.41%1.46B
294.67%592M
491.92%564M
--160M
Deferred tax
-24.14%-36M
-38.69%-190M
-34.21%-51M
86.52%-12M
-1,125.00%-98M
-1,350.00%-29M
-389.29%-137M
-58.33%-38M
---89M
---8M
Other non cash items
-75.00%-7M
-209.09%-12M
-88.89%1M
-66.67%1M
-400.00%-10M
-500.00%-4M
210.00%11M
250.00%9M
102.47%3M
---2M
Change In working capital
21.30%-580M
120.34%71M
2,142.86%471M
262.86%171M
336.84%166M
-143.23%-737M
-319.50%-349M
-94.98%21M
-716.45%-105M
--38M
-Change in receivables
-16.37%-398M
213.89%164M
48.56%413M
199.46%185M
-130.00%-92M
-74.49%-342M
-158.78%-144M
52.75%278M
-274.70%-186M
---40M
-Change in inventory
262.90%101M
-43.55%35M
262.07%94M
-102.86%-4M
125.00%7M
-875.00%-62M
-71.82%62M
-198.31%-58M
433.46%140M
---28M
-Change in payables and accrued expense
13.43%-187M
76.19%-55M
116.25%26M
64.42%-37M
9.55%172M
-74.19%-216M
7.60%-231M
-176.92%-160M
-14.69%-104M
--157M
-Change in other current assets
-2.13%-48M
93.55%-2M
--17M
-62.16%28M
--0
7.84%-47M
-172.09%-31M
--0
--74M
---54M
-Change in other working capital
31.43%-48M
-1,320.00%-71M
-102.56%-79M
96.55%-1M
2,533.33%79M
-216.67%-70M
94.95%-5M
26.42%-39M
---29M
--3M
Cash from discontinued investing activities
Operating cash flow
-13.19%204M
128.73%3.39B
53.01%1.2B
254.06%1.13B
143.82%829M
459.52%235M
-4.87%1.48B
27.82%781M
-3.88%320M
--340M
Investing cash flow
Cash flow from continuing investing activities
-31.72%-627M
-1.37%-2.14B
-11.56%-579M
52.07%-568M
-156.16%-520M
-129.95%-476M
-127.07%-2.11B
-104.33%-519M
-421.82%-1.19B
-203M
Capital expenditure reported
-30.82%-624M
-49.52%-2.19B
-2.46%-583M
-19.14%-610M
-194.92%-522M
-129.33%-477M
-57.80%-1.47B
-112.31%-569M
---512M
---177M
Net PPE purchase and sale
--9M
-80.33%12M
-106.52%-3M
25.00%15M
--0
--0
258.82%61M
666.67%46M
-97.42%12M
----
Net business purchase and sale
-350.00%-18M
99.17%-6M
66.67%-1M
--0
96.43%-1M
---4M
-2,379.31%-719M
---3M
-2,690.73%-688M
---28M
Net other investing changes
20.00%6M
330.00%43M
14.29%8M
--27M
--3M
400.00%5M
0.00%10M
-12.50%7M
----
----
Cash from discontinued investing activities
Investing cash flow
-31.72%-627M
-1.37%-2.14B
-11.56%-579M
52.07%-568M
-156.16%-520M
-129.95%-476M
-127.07%-2.11B
-104.33%-519M
-421.82%-1.19B
---203M
Financing cash flow
Cash flow from continuing financing activities
38.41%209M
-313.84%-1.3B
-138.17%-624M
68.94%-470M
-114.90%-355M
151M
226.72%607M
-159.41%-262M
-8,695.99%-1.51B
2.38B
Net issuance payments of debt
16.44%517M
-122.24%-304M
-329.55%-378M
81.50%-244M
-104.59%-126M
1,544.44%444M
2,585.45%1.37B
-1,366.67%-88M
-5,655.26%-1.32B
--2.75B
Net common stock issuance
--14M
--0
--0
--0
--0
--0
10.00%-27M
--0
--0
--0
Cash dividends paid
-5.33%-237M
-38.46%-900M
-43.31%-225M
-42.41%-225M
32.84%-225M
---225M
-66.24%-650M
-70.65%-157M
-3,087.73%-158M
---335M
Net other financing activities
-25.00%-85M
-13.25%-94M
-23.53%-21M
97.22%-1M
---4M
---68M
-2,666.67%-83M
---17M
---36M
----
Cash from discontinued financing activities
Financing cash flow
38.41%209M
-313.84%-1.3B
-138.17%-624M
68.94%-470M
-114.90%-355M
--151M
226.72%607M
-159.41%-262M
-8,695.99%-1.51B
--2.38B
Net cash flow
Beginning cash position
4.33%892M
-14.50%855M
-10.52%851M
-76.60%778M
-1.73%797M
-14.50%855M
18.91%1B
30.45%951M
404.88%3.33B
--811M
Current changes in cash
-137.78%-214M
-104.17%-49M
---8M
103.99%95M
-101.83%-46M
45.45%-90M
-116.11%-24M
--0
-2,783.55%-2.38B
--2.52B
Effect of exchange rate changes
-112.50%-4M
171.07%86M
151.04%49M
-650.00%-22M
640.00%27M
233.33%32M
-1,310.00%-121M
-740.00%-96M
118.78%4M
---5M
End cash Position
-15.43%674M
4.33%892M
4.33%892M
-10.52%851M
-76.60%778M
-1.73%797M
-14.50%855M
-14.50%855M
30.45%951M
--3.33B
Free cash flow
-73.55%-420M
6,958.82%1.2B
188.68%612M
372.40%523M
88.34%307M
-45.78%-242M
-97.30%17M
-38.19%212M
-243.53%-192M
--163M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -13.19%204M128.73%3.39B53.01%1.2B254.06%1.13B143.82%829M459.52%235M-4.87%1.48B27.82%781M-3.88%320M340M
Net income from continuing operations -83.51%63M119.12%699M-32.88%98M263.33%245M-119.70%-26M100.00%382M-61.38%319M197.96%146M-346.57%-150M--132M
Operating gains losses -17.39%-27M-101.82%-111M-12.00%-28M7.69%-24M-1,000.00%-36M-187.50%-23M-41.03%-55M-525.00%-25M-406.97%-26M--4M
Depreciation and amortization 20.73%728M74.18%2.55B14.02%675M16.84%659M283.13%613M307.43%603M152.41%1.46B294.67%592M491.92%564M--160M
Deferred tax -24.14%-36M-38.69%-190M-34.21%-51M86.52%-12M-1,125.00%-98M-1,350.00%-29M-389.29%-137M-58.33%-38M---89M---8M
Other non cash items -75.00%-7M-209.09%-12M-88.89%1M-66.67%1M-400.00%-10M-500.00%-4M210.00%11M250.00%9M102.47%3M---2M
Change In working capital 21.30%-580M120.34%71M2,142.86%471M262.86%171M336.84%166M-143.23%-737M-319.50%-349M-94.98%21M-716.45%-105M--38M
-Change in receivables -16.37%-398M213.89%164M48.56%413M199.46%185M-130.00%-92M-74.49%-342M-158.78%-144M52.75%278M-274.70%-186M---40M
-Change in inventory 262.90%101M-43.55%35M262.07%94M-102.86%-4M125.00%7M-875.00%-62M-71.82%62M-198.31%-58M433.46%140M---28M
-Change in payables and accrued expense 13.43%-187M76.19%-55M116.25%26M64.42%-37M9.55%172M-74.19%-216M7.60%-231M-176.92%-160M-14.69%-104M--157M
-Change in other current assets -2.13%-48M93.55%-2M--17M-62.16%28M--07.84%-47M-172.09%-31M--0--74M---54M
-Change in other working capital 31.43%-48M-1,320.00%-71M-102.56%-79M96.55%-1M2,533.33%79M-216.67%-70M94.95%-5M26.42%-39M---29M--3M
Cash from discontinued investing activities
Operating cash flow -13.19%204M128.73%3.39B53.01%1.2B254.06%1.13B143.82%829M459.52%235M-4.87%1.48B27.82%781M-3.88%320M--340M
Investing cash flow
Cash flow from continuing investing activities -31.72%-627M-1.37%-2.14B-11.56%-579M52.07%-568M-156.16%-520M-129.95%-476M-127.07%-2.11B-104.33%-519M-421.82%-1.19B-203M
Capital expenditure reported -30.82%-624M-49.52%-2.19B-2.46%-583M-19.14%-610M-194.92%-522M-129.33%-477M-57.80%-1.47B-112.31%-569M---512M---177M
Net PPE purchase and sale --9M-80.33%12M-106.52%-3M25.00%15M--0--0258.82%61M666.67%46M-97.42%12M----
Net business purchase and sale -350.00%-18M99.17%-6M66.67%-1M--096.43%-1M---4M-2,379.31%-719M---3M-2,690.73%-688M---28M
Net other investing changes 20.00%6M330.00%43M14.29%8M--27M--3M400.00%5M0.00%10M-12.50%7M--------
Cash from discontinued investing activities
Investing cash flow -31.72%-627M-1.37%-2.14B-11.56%-579M52.07%-568M-156.16%-520M-129.95%-476M-127.07%-2.11B-104.33%-519M-421.82%-1.19B---203M
Financing cash flow
Cash flow from continuing financing activities 38.41%209M-313.84%-1.3B-138.17%-624M68.94%-470M-114.90%-355M151M226.72%607M-159.41%-262M-8,695.99%-1.51B2.38B
Net issuance payments of debt 16.44%517M-122.24%-304M-329.55%-378M81.50%-244M-104.59%-126M1,544.44%444M2,585.45%1.37B-1,366.67%-88M-5,655.26%-1.32B--2.75B
Net common stock issuance --14M--0--0--0--0--010.00%-27M--0--0--0
Cash dividends paid -5.33%-237M-38.46%-900M-43.31%-225M-42.41%-225M32.84%-225M---225M-66.24%-650M-70.65%-157M-3,087.73%-158M---335M
Net other financing activities -25.00%-85M-13.25%-94M-23.53%-21M97.22%-1M---4M---68M-2,666.67%-83M---17M---36M----
Cash from discontinued financing activities
Financing cash flow 38.41%209M-313.84%-1.3B-138.17%-624M68.94%-470M-114.90%-355M--151M226.72%607M-159.41%-262M-8,695.99%-1.51B--2.38B
Net cash flow
Beginning cash position 4.33%892M-14.50%855M-10.52%851M-76.60%778M-1.73%797M-14.50%855M18.91%1B30.45%951M404.88%3.33B--811M
Current changes in cash -137.78%-214M-104.17%-49M---8M103.99%95M-101.83%-46M45.45%-90M-116.11%-24M--0-2,783.55%-2.38B--2.52B
Effect of exchange rate changes -112.50%-4M171.07%86M151.04%49M-650.00%-22M640.00%27M233.33%32M-1,310.00%-121M-740.00%-96M118.78%4M---5M
End cash Position -15.43%674M4.33%892M4.33%892M-10.52%851M-76.60%778M-1.73%797M-14.50%855M-14.50%855M30.45%951M--3.33B
Free cash flow -73.55%-420M6,958.82%1.2B188.68%612M372.40%523M88.34%307M-45.78%-242M-97.30%17M-38.19%212M-243.53%-192M--163M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to the latest report by AXIOS, the US expects Iran to respond on several key issues within the next 48 hours. No agreement has bee Show More