(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -157.38%-7.4M | -175.84%-30.82M | 537.93%106.74M | 14.84%43.62M | 266.73%25.37M | 91.86%-2.87M | 468.65%40.63M | -87.86%16.73M | 48.71%37.98M | 0.09%6.92M |
Net income from continuing operations | 65.41%4.13M | -167.54%-2.11M | 7.41%39.61M | 103.40%26.11M | -28.85%7.88M | -74.11%2.5M | -5.86%3.12M | -81.04%36.88M | -64.47%12.84M | -63.73%11.08M |
Operating gains losses | -111.93%-81K | -2,033.33%-58K | -10,072.73%-5.6M | -53,066.67%-6.38M | --103K | 22,533.33%679K | 106.52%3K | -108.80%-55K | -102.02%-12K | --0 |
Depreciation and amortization | 1.72%8.21M | -13.02%8.05M | 3.57%32.56M | -14.25%8.27M | 5.13%6.96M | 5.93%8.07M | 22.57%9.25M | 4.53%31.44M | 25.86%9.64M | -8.04%6.62M |
Deferred tax | ---- | ---- | 112.16%835K | ---- | ---- | ---- | ---- | -223.01%-6.86M | ---- | ---- |
Change In working capital | -37.86%-21.52M | -242.88%-38.56M | 167.70%33.67M | -36.84%13.37M | 174.13%8.93M | 71.10%-15.61M | 659.18%26.99M | 45.08%-49.74M | 219.51%21.16M | 62.22%-12.05M |
-Change in receivables | 84.37%-4.94M | -58.12%11.31M | -151.47%-3.9M | -49.60%1.58M | 93.86%-852K | -53.38%-31.61M | -30.67%27M | 86.52%7.57M | 123.46%3.13M | -174.47%-13.88M |
-Change in inventory | -183.33%-6.22M | -560.71%-29.32M | 141.07%16.62M | -142.74%-6.97M | 220.38%9.76M | 153.42%7.46M | 113.88%6.36M | 30.46%-40.46M | 781.81%16.31M | 121.78%3.05M |
-Change in prepaid assets | 4.88%-1.07M | -6.30%-4.07M | -108.73%-57K | 290.16%4.05M | -59.70%850K | -235.74%-1.13M | -15.07%-3.83M | -77.00%653K | -46.88%1.04M | 163.63%2.11M |
-Change in payables and accrued expense | -127.76%-4.34M | -349.82%-16.06M | 246.80%24.28M | 255.51%12.09M | 101.75%115K | 295.66%15.65M | -161.38%-3.57M | 56.43%-16.54M | -26.12%-7.77M | 27.10%-6.59M |
-Change in other current assets | -18.63%262K | 198.67%224K | -114.92%-267K | -231.85%-832K | -73.63%168K | 2.22%322K | -63.59%75K | -30.14%1.79M | 69.17%631K | 303.16%637K |
-Change in other current liabilities | -30.14%-272K | 32.35%45K | 105.42%145K | 268.69%528K | 70.87%-208K | 69.13%-209K | 103.49%34K | 38.66%-2.68M | 58.54%-313K | 75.41%-714K |
-Change in other working capital | 18.97%-4.94M | -175.19%-688K | -4,155.41%-3.15M | -64.03%2.93M | -127.02%-901K | 48.83%-6.09M | 159.21%915K | -115.42%-74K | 213.43%8.15M | 277.77%3.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -157.38%-7.4M | -175.84%-30.82M | 537.93%106.74M | 14.84%43.62M | 266.73%25.37M | 91.86%-2.87M | 468.65%40.63M | -87.86%16.73M | 48.71%37.98M | 0.09%6.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.82%-3.21M | 85.45%-4.67M | 9.23%-81.49M | 103.94%985K | 38.75%-15.41M | -24.97%-35M | -176.77%-32.07M | -272.29%-89.78M | -181.07%-25.03M | -402.04%-25.16M |
Net PPE purchase and sale | 91.05%-3.12M | 85.50%-4.64M | 1.84%-87.8M | 77.98%-5.49M | 38.92%-15.37M | -25.36%-34.9M | -178.75%-32.03M | -275.31%-89.45M | -182.19%-24.95M | -408.42%-25.17M |
Net intangibles purchase and sale | 1.09%-91K | 36.36%-21K | 1,990.42%6.31M | 7,904.82%6.48M | -880.00%-39K | 43.21%-92K | 64.89%-33K | -18.02%-334K | -27.69%-83K | 108.06%5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.82%-3.21M | 85.45%-4.67M | 9.23%-81.49M | 103.94%985K | 38.75%-15.41M | -24.97%-35M | -176.77%-32.07M | -272.29%-89.78M | -181.07%-25.03M | -402.04%-25.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.62%14.19M | 252.95%10.16M | -405.70%-17.97M | -679.98%-31.13M | -134.13%-6.78M | 738.55%26.58M | -13.80%-6.64M | 105.55%5.88M | -25.74%-3.99M | 136.77%19.87M |
Net issuance payments of debt | -24.46%29.96M | 8,962.72%29.96M | -42.64%13.62M | -15,158.43%-25.33M | -101.50%-368K | 14,212.81%39.66M | -21.58%-338K | 2,284.64%23.75M | 39.42%-166K | 8,778.01%24.47M |
Net common stock issuance | -18.90%-9.76M | ---12.86M | ---10.21M | ---1.09M | ---916K | ---8.21M | --0 | --0 | --0 | --0 |
Cash dividends paid | -4.00%-5.77M | -6.32%-5.89M | -20.11%-22.02M | -19.05%-5.46M | -19.30%-5.48M | -21.13%-5.54M | -20.98%-5.54M | -21.94%-18.33M | -26.00%-4.59M | -24.05%-4.59M |
Proceeds from stock option exercised by employees | ---- | ---- | -2.88%1.48M | -1.68%762K | --0 | ---- | ---- | -11.11%1.53M | -11.23%775K | --0 |
Net other financing activities | -2,362.50%-985K | -38.12%-1.06M | 21.22%-839K | -27.27%-14K | -26.67%-19K | 31.03%-40K | 21.92%-766K | 32.77%-1.07M | 91.60%-11K | 72.22%-15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.62%14.19M | 252.95%10.16M | -405.70%-17.97M | -679.98%-31.13M | -134.13%-6.78M | 738.55%26.58M | -13.80%-6.64M | 105.55%5.88M | -25.74%-3.99M | 136.77%19.87M |
Net cash flow | ||||||||||
Beginning cash position | -35.98%35.52M | 13.60%60.84M | -55.64%53.56M | 6.21%47.37M | 2.83%44.19M | -49.77%55.48M | -55.64%53.56M | 6.82%120.73M | -58.43%44.6M | -73.04%42.98M |
Current changes in cash | 131.70%3.58M | -1,416.90%-25.32M | 110.84%7.28M | 50.36%13.47M | 95.87%3.18M | 83.27%-11.29M | 118.71%1.92M | -971.12%-67.17M | -33.43%8.96M | 103.11%1.62M |
End cash Position | -11.54%39.09M | -35.98%35.52M | 13.60%60.84M | 13.60%60.84M | 6.21%47.37M | 2.83%44.19M | -49.77%55.48M | -55.64%53.56M | -55.64%53.56M | -58.43%44.6M |
Free cash flow | 71.52%-10.79M | -516.14%-35.54M | 121.59%15.79M | 194.34%38.02M | 139.04%7.12M | 40.19%-37.89M | 290.33%8.54M | -164.43%-73.17M | -22.14%12.92M | -1,074.63%-18.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data