US Stock MarketDetailed Quotes

Tilray Brands (TLRY)

Watchlist
  • 9.090
  • -0.040-0.44%
Trading Jan 23 14:32 ET
1.06BMarket Cap-0.39P/E (TTM)

Tilray Brands (TLRY) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2025
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
15.58%291.55M
-5.44%264.83M
-1.60%256.36M
-1.60%256.36M
9.99%248.41M
-2.90%252.25M
-39.75%280.06M
-41.92%260.52M
-41.92%260.52M
-44.68%225.86M
-Cash and cash equivalents
30.05%246.7M
29.07%264.83M
-2.92%221.67M
-2.92%221.67M
36.72%199.96M
32.31%189.7M
15.59%205.19M
10.51%228.34M
10.51%228.34M
-11.36%146.25M
-Short-term investments
-28.30%44.85M
--0
7.81%34.7M
7.81%34.7M
-39.13%48.46M
-46.27%62.55M
-73.94%74.87M
-86.70%32.18M
-86.70%32.18M
-67.28%79.61M
Receivables
-3.25%109.07M
2.92%107.08M
19.46%121.49M
19.46%121.49M
15.44%103.37M
24.44%112.74M
26.76%104.04M
17.94%101.7M
17.94%101.7M
14.30%89.54M
-Accounts receivable
-3.25%109.07M
2.92%107.08M
19.46%121.49M
19.46%121.49M
15.44%103.37M
24.44%112.74M
26.76%104.04M
17.94%101.7M
17.94%101.7M
14.30%89.54M
Inventory
6.46%283.2M
7.00%282.79M
7.46%270.88M
7.46%270.88M
7.89%263.4M
5.27%266.01M
13.88%264.3M
25.70%252.09M
25.70%252.09M
20.38%244.14M
Other current assets
-7.50%41.5M
-9.59%40.65M
8.81%34.09M
8.81%34.09M
-6.73%40.14M
22.48%44.86M
0.04%44.96M
-16.94%31.33M
-16.94%31.33M
-37.71%43.03M
Total current assets
3.11%729.32M
-3.41%701.14M
1.61%688.63M
1.61%688.63M
8.73%686.29M
10.17%707.34M
-12.47%725.88M
-12.33%677.71M
-12.33%677.71M
-16.78%631.21M
Non current assets
Net PPE
-0.48%569.9M
1.55%581.16M
2.85%590.71M
2.85%590.71M
-6.95%554.79M
-8.90%572.66M
14.41%572.31M
31.85%574.35M
31.85%574.35M
38.10%596.24M
-Gross PPE
6.38%832.24M
7.34%832.94M
8.26%827.01M
8.26%827.01M
-1.21%771.82M
-2.49%782.32M
17.36%775.97M
31.16%763.92M
31.16%763.92M
29.08%781.3M
-Accumulated depreciation
-25.13%-262.34M
-23.63%-251.78M
-24.64%-236.3M
-24.64%-236.3M
-17.27%-217.02M
-20.74%-209.65M
-26.52%-203.66M
-29.12%-189.58M
-29.12%-189.58M
-6.64%-185.07M
Goodwill and other intangible assets
-72.97%774.91M
-73.36%777.52M
-73.54%773.77M
-73.54%773.77M
-26.97%2.15B
-3.24%2.87B
-1.97%2.92B
-1.95%2.92B
-1.95%2.92B
-2.01%2.94B
-Goodwill
-62.39%752.35M
-62.56%752.35M
-62.55%752.35M
-62.55%752.35M
-35.32%1.3B
-0.45%2B
0.00%2.01B
0.00%2.01B
0.00%2.01B
0.20%2.01B
-Other intangible assets
-97.40%22.56M
-97.23%25.17M
-97.66%21.42M
-97.66%21.42M
-8.91%847.22M
-9.10%866.65M
-6.08%908.77M
-5.99%915.47M
-5.99%915.47M
-6.46%930.11M
Investments and advances
80.60%13.39M
29.53%10.17M
28.92%10.13M
28.92%10.13M
24.53%10.04M
-41.48%7.42M
-35.64%7.85M
-36.47%7.86M
-36.47%7.86M
-34.26%8.06M
Long-term notes receivables
----
----
--0
--0
--0
-57.15%32M
-57.15%32M
-69.05%32M
-69.05%32M
-80.99%32M
Financial assets
----
--992K
----
----
----
----
----
----
----
----
Other non current assets
117.25%11.07M
118.46%11.66M
105.45%11.08M
105.45%11.08M
-10.37%5.03M
-45.81%5.1M
-38.28%5.34M
2,330.18%5.4M
2,330.18%5.4M
12.44%5.61M
Total non current assets
-60.70%1.37B
-60.93%1.38B
-60.90%1.39B
-60.90%1.39B
-24.14%2.72B
-5.53%3.48B
-1.04%3.54B
0.28%3.54B
0.28%3.54B
-0.99%3.58B
Total assets
-49.94%2.1B
-51.13%2.08B
-50.86%2.07B
-50.86%2.07B
-19.22%3.4B
-3.21%4.19B
-3.19%4.26B
-1.99%4.22B
-1.99%4.22B
-3.73%4.21B
Liabilities
Current liabilities
Payables
17.57%122.87M
13.27%121.43M
-0.68%114M
-0.68%114M
9.37%104.64M
8.65%104.5M
13.20%107.2M
26.95%114.78M
26.95%114.78M
25.16%95.67M
-accounts payable
15.56%114.5M
8.77%110.8M
1.86%107.35M
1.86%107.35M
9.71%98.91M
12.12%99.08M
28.99%101.87M
48.82%105.39M
48.82%105.39M
34.44%90.16M
-Total tax payable
54.26%8.37M
99.40%10.62M
-29.15%6.65M
-29.15%6.65M
3.94%5.73M
-30.59%5.43M
-66.12%5.33M
-52.07%9.39M
-52.07%9.39M
-41.22%5.51M
Current accrued expenses
-11.62%103.56M
-15.09%109.49M
-4.60%121.32M
-4.60%121.32M
-1.90%111.93M
-2.94%117.17M
-10.07%128.95M
26.83%127.17M
26.83%127.17M
31.16%114.09M
Current debt and capital lease obligation
-18.10%32.89M
-19.80%31.96M
-25.85%28.89M
-25.85%28.89M
-73.96%30.25M
-75.90%40.16M
-85.87%39.85M
-82.63%38.96M
-82.63%38.96M
-58.90%116.16M
-Current debt
-24.21%25.46M
-28.43%24.48M
-35.20%21.95M
-35.20%21.95M
-78.65%23.64M
-79.21%33.59M
-87.77%34.21M
-84.73%33.87M
-84.73%33.87M
-60.47%110.73M
-Current capital lease obligation
13.16%7.44M
32.57%7.48M
36.34%6.94M
36.34%6.94M
21.79%6.61M
30.32%6.57M
142.69%5.64M
110.11%5.09M
110.11%5.09M
114.56%5.42M
Other current liabilities
----
-72.88%4.76M
-11.84%16.09M
-11.84%16.09M
382.62%15.36M
45.53%16.7M
2.10%17.56M
1.21%18.25M
1.21%18.25M
-86.54%3.18M
Current liabilities
-6.90%259.32M
-8.83%267.63M
-6.31%280.3M
-6.31%280.3M
-20.34%262.17M
-29.49%278.52M
-45.36%293.55M
-30.90%299.17M
-30.90%299.17M
-29.93%329.1M
Non current liabilities
Long term debt and capital lease obligation
-14.06%286.74M
-16.29%291.79M
-13.93%299.85M
-13.93%299.85M
-14.17%313.66M
-8.03%333.63M
24.17%348.58M
-4.79%348.36M
-4.79%348.36M
13.81%365.46M
-Long term debt
-17.16%224.99M
-20.66%228.44M
-18.41%234.92M
-18.41%234.92M
-13.26%253.47M
-7.24%271.61M
5.37%287.92M
-19.56%287.94M
-19.56%287.94M
-6.49%292.24M
-Long term capital lease obligation
-0.45%61.74M
4.43%63.35M
7.45%64.93M
7.45%64.93M
-17.81%60.19M
-11.36%62.02M
712.88%60.66M
661.37%60.42M
661.37%60.42M
751.69%73.23M
Non current deferred liabilities
-95.54%5.62M
-98.57%1.94M
-97.14%3.75M
-97.14%3.75M
-23.04%123.94M
-24.32%125.98M
-19.69%136.23M
-21.81%130.87M
-21.81%130.87M
-2.05%161.04M
Other non current liabilities
2,352.94%417K
532.32%626K
850.00%855K
850.00%855K
-91.06%1.27M
-99.87%17K
-99.24%99K
-99.19%90K
-99.19%90K
2.00%14.21M
Total non current liabilities
-36.30%292.78M
-39.30%294.36M
-36.48%304.45M
-36.48%304.45M
-18.84%438.87M
-15.23%459.62M
4.64%484.9M
-11.94%479.32M
-11.94%479.32M
8.26%540.72M
Total liabilities
-25.21%552.09M
-27.81%561.99M
-24.89%584.75M
-24.89%584.75M
-19.40%701.04M
-21.24%738.15M
-22.21%778.45M
-20.34%778.49M
-20.34%778.49M
-10.25%869.82M
Shareholders'equity
Share capital
24.73%116K
26.14%111K
27.71%106K
27.71%106K
28.57%99K
27.40%93K
22.22%88K
25.76%83K
25.76%83K
24.19%77K
-common stock
24.73%116K
26.14%111K
27.71%106K
27.71%106K
28.57%99K
27.40%93K
22.22%88K
25.76%83K
25.76%83K
24.19%77K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-75.67%-4.89B
-79.56%-4.85B
-82.19%-4.85B
-82.19%-4.85B
-35.98%-3.57B
-9.82%-2.78B
-8.55%-2.7B
-10.14%-2.66B
-10.14%-2.66B
-15.46%-2.63B
Paid-in capital
3.26%6.51B
3.44%6.43B
4.15%6.4B
4.15%6.4B
5.41%6.36B
6.11%6.31B
5.21%6.22B
6.39%6.15B
6.39%6.15B
5.37%6.03B
Less: Treasury stock
--0
--0
--0
--0
--0
--0
----
--0
--0
----
Gains losses not affecting retained earnings
18.07%-39.29M
-8.41%-43.23M
1.00%-43.06M
1.00%-43.06M
-22.57%-52.94M
-25.00%-47.96M
8.46%-39.88M
6.67%-43.5M
6.67%-43.5M
-0.56%-43.19M
Total stockholders'equity
-54.51%1.58B
-55.70%1.54B
-56.10%1.51B
-56.10%1.51B
-18.73%2.73B
3.11%3.47B
2.92%3.48B
3.84%3.44B
3.84%3.44B
-1.32%3.36B
Noncontrolling interests
-72.45%-33.32M
-477.32%-20.09M
-8,151.10%-21.9M
-8,151.10%-21.9M
-74.93%-27.67M
-177.23%-19.32M
-76.00%5.32M
-98.09%272K
-98.09%272K
-608.75%-15.82M
Total equity
-55.22%1.55B
-56.35%1.52B
-56.74%1.49B
-56.74%1.49B
-19.17%2.7B
1.78%3.45B
2.41%3.48B
3.40%3.44B
3.40%3.44B
-1.87%3.34B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Nov 30, 2025(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 15.58%291.55M-5.44%264.83M-1.60%256.36M-1.60%256.36M9.99%248.41M-2.90%252.25M-39.75%280.06M-41.92%260.52M-41.92%260.52M-44.68%225.86M
-Cash and cash equivalents 30.05%246.7M29.07%264.83M-2.92%221.67M-2.92%221.67M36.72%199.96M32.31%189.7M15.59%205.19M10.51%228.34M10.51%228.34M-11.36%146.25M
-Short-term investments -28.30%44.85M--07.81%34.7M7.81%34.7M-39.13%48.46M-46.27%62.55M-73.94%74.87M-86.70%32.18M-86.70%32.18M-67.28%79.61M
Receivables -3.25%109.07M2.92%107.08M19.46%121.49M19.46%121.49M15.44%103.37M24.44%112.74M26.76%104.04M17.94%101.7M17.94%101.7M14.30%89.54M
-Accounts receivable -3.25%109.07M2.92%107.08M19.46%121.49M19.46%121.49M15.44%103.37M24.44%112.74M26.76%104.04M17.94%101.7M17.94%101.7M14.30%89.54M
Inventory 6.46%283.2M7.00%282.79M7.46%270.88M7.46%270.88M7.89%263.4M5.27%266.01M13.88%264.3M25.70%252.09M25.70%252.09M20.38%244.14M
Other current assets -7.50%41.5M-9.59%40.65M8.81%34.09M8.81%34.09M-6.73%40.14M22.48%44.86M0.04%44.96M-16.94%31.33M-16.94%31.33M-37.71%43.03M
Total current assets 3.11%729.32M-3.41%701.14M1.61%688.63M1.61%688.63M8.73%686.29M10.17%707.34M-12.47%725.88M-12.33%677.71M-12.33%677.71M-16.78%631.21M
Non current assets
Net PPE -0.48%569.9M1.55%581.16M2.85%590.71M2.85%590.71M-6.95%554.79M-8.90%572.66M14.41%572.31M31.85%574.35M31.85%574.35M38.10%596.24M
-Gross PPE 6.38%832.24M7.34%832.94M8.26%827.01M8.26%827.01M-1.21%771.82M-2.49%782.32M17.36%775.97M31.16%763.92M31.16%763.92M29.08%781.3M
-Accumulated depreciation -25.13%-262.34M-23.63%-251.78M-24.64%-236.3M-24.64%-236.3M-17.27%-217.02M-20.74%-209.65M-26.52%-203.66M-29.12%-189.58M-29.12%-189.58M-6.64%-185.07M
Goodwill and other intangible assets -72.97%774.91M-73.36%777.52M-73.54%773.77M-73.54%773.77M-26.97%2.15B-3.24%2.87B-1.97%2.92B-1.95%2.92B-1.95%2.92B-2.01%2.94B
-Goodwill -62.39%752.35M-62.56%752.35M-62.55%752.35M-62.55%752.35M-35.32%1.3B-0.45%2B0.00%2.01B0.00%2.01B0.00%2.01B0.20%2.01B
-Other intangible assets -97.40%22.56M-97.23%25.17M-97.66%21.42M-97.66%21.42M-8.91%847.22M-9.10%866.65M-6.08%908.77M-5.99%915.47M-5.99%915.47M-6.46%930.11M
Investments and advances 80.60%13.39M29.53%10.17M28.92%10.13M28.92%10.13M24.53%10.04M-41.48%7.42M-35.64%7.85M-36.47%7.86M-36.47%7.86M-34.26%8.06M
Long-term notes receivables ----------0--0--0-57.15%32M-57.15%32M-69.05%32M-69.05%32M-80.99%32M
Financial assets ------992K--------------------------------
Other non current assets 117.25%11.07M118.46%11.66M105.45%11.08M105.45%11.08M-10.37%5.03M-45.81%5.1M-38.28%5.34M2,330.18%5.4M2,330.18%5.4M12.44%5.61M
Total non current assets -60.70%1.37B-60.93%1.38B-60.90%1.39B-60.90%1.39B-24.14%2.72B-5.53%3.48B-1.04%3.54B0.28%3.54B0.28%3.54B-0.99%3.58B
Total assets -49.94%2.1B-51.13%2.08B-50.86%2.07B-50.86%2.07B-19.22%3.4B-3.21%4.19B-3.19%4.26B-1.99%4.22B-1.99%4.22B-3.73%4.21B
Liabilities
Current liabilities
Payables 17.57%122.87M13.27%121.43M-0.68%114M-0.68%114M9.37%104.64M8.65%104.5M13.20%107.2M26.95%114.78M26.95%114.78M25.16%95.67M
-accounts payable 15.56%114.5M8.77%110.8M1.86%107.35M1.86%107.35M9.71%98.91M12.12%99.08M28.99%101.87M48.82%105.39M48.82%105.39M34.44%90.16M
-Total tax payable 54.26%8.37M99.40%10.62M-29.15%6.65M-29.15%6.65M3.94%5.73M-30.59%5.43M-66.12%5.33M-52.07%9.39M-52.07%9.39M-41.22%5.51M
Current accrued expenses -11.62%103.56M-15.09%109.49M-4.60%121.32M-4.60%121.32M-1.90%111.93M-2.94%117.17M-10.07%128.95M26.83%127.17M26.83%127.17M31.16%114.09M
Current debt and capital lease obligation -18.10%32.89M-19.80%31.96M-25.85%28.89M-25.85%28.89M-73.96%30.25M-75.90%40.16M-85.87%39.85M-82.63%38.96M-82.63%38.96M-58.90%116.16M
-Current debt -24.21%25.46M-28.43%24.48M-35.20%21.95M-35.20%21.95M-78.65%23.64M-79.21%33.59M-87.77%34.21M-84.73%33.87M-84.73%33.87M-60.47%110.73M
-Current capital lease obligation 13.16%7.44M32.57%7.48M36.34%6.94M36.34%6.94M21.79%6.61M30.32%6.57M142.69%5.64M110.11%5.09M110.11%5.09M114.56%5.42M
Other current liabilities -----72.88%4.76M-11.84%16.09M-11.84%16.09M382.62%15.36M45.53%16.7M2.10%17.56M1.21%18.25M1.21%18.25M-86.54%3.18M
Current liabilities -6.90%259.32M-8.83%267.63M-6.31%280.3M-6.31%280.3M-20.34%262.17M-29.49%278.52M-45.36%293.55M-30.90%299.17M-30.90%299.17M-29.93%329.1M
Non current liabilities
Long term debt and capital lease obligation -14.06%286.74M-16.29%291.79M-13.93%299.85M-13.93%299.85M-14.17%313.66M-8.03%333.63M24.17%348.58M-4.79%348.36M-4.79%348.36M13.81%365.46M
-Long term debt -17.16%224.99M-20.66%228.44M-18.41%234.92M-18.41%234.92M-13.26%253.47M-7.24%271.61M5.37%287.92M-19.56%287.94M-19.56%287.94M-6.49%292.24M
-Long term capital lease obligation -0.45%61.74M4.43%63.35M7.45%64.93M7.45%64.93M-17.81%60.19M-11.36%62.02M712.88%60.66M661.37%60.42M661.37%60.42M751.69%73.23M
Non current deferred liabilities -95.54%5.62M-98.57%1.94M-97.14%3.75M-97.14%3.75M-23.04%123.94M-24.32%125.98M-19.69%136.23M-21.81%130.87M-21.81%130.87M-2.05%161.04M
Other non current liabilities 2,352.94%417K532.32%626K850.00%855K850.00%855K-91.06%1.27M-99.87%17K-99.24%99K-99.19%90K-99.19%90K2.00%14.21M
Total non current liabilities -36.30%292.78M-39.30%294.36M-36.48%304.45M-36.48%304.45M-18.84%438.87M-15.23%459.62M4.64%484.9M-11.94%479.32M-11.94%479.32M8.26%540.72M
Total liabilities -25.21%552.09M-27.81%561.99M-24.89%584.75M-24.89%584.75M-19.40%701.04M-21.24%738.15M-22.21%778.45M-20.34%778.49M-20.34%778.49M-10.25%869.82M
Shareholders'equity
Share capital 24.73%116K26.14%111K27.71%106K27.71%106K28.57%99K27.40%93K22.22%88K25.76%83K25.76%83K24.19%77K
-common stock 24.73%116K26.14%111K27.71%106K27.71%106K28.57%99K27.40%93K22.22%88K25.76%83K25.76%83K24.19%77K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -75.67%-4.89B-79.56%-4.85B-82.19%-4.85B-82.19%-4.85B-35.98%-3.57B-9.82%-2.78B-8.55%-2.7B-10.14%-2.66B-10.14%-2.66B-15.46%-2.63B
Paid-in capital 3.26%6.51B3.44%6.43B4.15%6.4B4.15%6.4B5.41%6.36B6.11%6.31B5.21%6.22B6.39%6.15B6.39%6.15B5.37%6.03B
Less: Treasury stock --0--0--0--0--0--0------0--0----
Gains losses not affecting retained earnings 18.07%-39.29M-8.41%-43.23M1.00%-43.06M1.00%-43.06M-22.57%-52.94M-25.00%-47.96M8.46%-39.88M6.67%-43.5M6.67%-43.5M-0.56%-43.19M
Total stockholders'equity -54.51%1.58B-55.70%1.54B-56.10%1.51B-56.10%1.51B-18.73%2.73B3.11%3.47B2.92%3.48B3.84%3.44B3.84%3.44B-1.32%3.36B
Noncontrolling interests -72.45%-33.32M-477.32%-20.09M-8,151.10%-21.9M-8,151.10%-21.9M-74.93%-27.67M-177.23%-19.32M-76.00%5.32M-98.09%272K-98.09%272K-608.75%-15.82M
Total equity -55.22%1.55B-56.35%1.52B-56.74%1.49B-56.74%1.49B-19.17%2.7B1.78%3.45B2.41%3.48B3.40%3.44B3.40%3.44B-1.87%3.34B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More