(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.86%-504.37K | -1,514.44%-173.21K | 91.57%-39.67K | 82.93%-51.47K | 74.69%-240.02K | 11.79%-1.73M | 97.37%-10.73K | 60.90%-470.53K | -6.61%-301.52K | -1,303.77%-948.35K |
Net income from continuing operations | 16.34%-2.33M | 27.14%-596.13K | 62.18%-257.01K | -52.48%-1.06M | 29.31%-422.9K | 5.52%-2.79M | 3.40%-818.15K | -29.73%-679.6K | 49.42%-693.86K | -184.30%-598.26K |
Operating gains losses | 125.20%16.36K | ---- | ---- | ---- | ---- | -170.50%-64.94K | -169.94%-65.67K | -725.32%-652 | 1,424.52%33.51K | -721.30%-32.12K |
Depreciation and amortization | -0.21%3.85K | 8.12%972 | -9.48%955 | -0.62%967 | 2.68%957 | 418.68%3.86K | 75.24%899 | 356.71%1.06K | --973 | --932 |
Asset impairment expenditure | --1.13M | --415.38K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Remuneration paid in stock | -86.95%73.02K | -125.00%-36.54K | -70.11%31.86K | -84.91%21.51K | -65.78%56.18K | 13.38%559.44K | -23.96%146.13K | -57.70%106.61K | 479.01%142.52K | 567.01%164.18K |
Deferred tax | ---58.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cashItems | 197.21%14.08K | ---- | ---- | ---- | ---- | -99.58%4.74K | --0 | -81.81%1.62K | -99.85%1.62K | -89.22%1.5K |
Change In working capital | 17.11%650.68K | -90.14%71.61K | 83.71%184.52K | 25.77%268.8K | 125.95%125.74K | 175.68%555.63K | 382.23%726.06K | 110.68%100.44K | 509.21%213.72K | -547.78%-484.59K |
-Change in receivables | -89.26%6.18K | -123.89%-9.17K | 345.21%28.14K | -137.59%-8.25K | -113.33%-4.54K | 172.18%57.5K | 1,355.58%38.38K | 84.24%-11.48K | ---3.47K | --34.07K |
-Change in prepaid assets | -54.87%209.01K | -102.10%-4.1K | -112.68%-12.52K | -31.14%141.87K | 326.19%83.76K | 164.54%463.14K | 164.75%195.42K | 112.67%98.74K | 1,632.96%206.02K | -3,038.81%-37.03K |
-Change in payables and accrued expense | 1,144.80%435.49K | -82.76%84.89K | 1,181.37%168.9K | 1,109.50%135.19K | 109.66%46.52K | -44.60%34.99K | 516.83%492.25K | 114.87%13.18K | 131.94%11.18K | -550.28%-481.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.86%-504.37K | -1,514.44%-173.21K | 91.57%-39.67K | 82.93%-51.47K | 74.69%-240.02K | 11.79%-1.73M | 97.37%-10.73K | 60.90%-470.53K | -6.61%-301.52K | -1,303.77%-948.35K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.85%-453.33K | 80.37%-149.71K | 99.56%-1.44K | 83.05%-118.81K | 74.10%-183.36K | -63.58%-2.5M | 46.22%-762.59K | -203.89%-326.54K | -3,674.53%-700.93K | -3,224.29%-708.07K |
Capital expenditure reported | ---- | ---- | 99.56%-1.44K | ---- | ---- | ---- | ---- | ---327.14K | ---- | ---- |
Net PPE purchase and sale | 80.06%-474.33K | ---- | ---- | ---- | 73.44%-183.36K | -53.96%-2.38M | ---- | ---- | ---- | -3,140.90%-690.31K |
Net other investing changes | 117.63%21K | ---- | ---- | ---- | ---- | -15.30%-119.14K | ---81.06K | --595 | ---20.92K | ---17.76K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.85%-453.33K | 80.37%-149.71K | 99.56%-1.44K | 83.05%-118.81K | 74.10%-183.36K | -63.58%-2.5M | 46.22%-762.59K | -203.89%-326.54K | -3,674.53%-700.93K | -3,224.29%-708.07K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -68.54%875.94K | 10.58%739.14K | 0 | 0 | -93.67%136.8K | -49.04%2.78M | 5,145.43%668.43K | 53.89%-44.99K | 0 | 3,501.05%2.16M |
Net issuance payments of debt | --739.14K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | -94.61%153K | --0 | --0 | --0 | -93.08%153K | -49.94%2.84M | --628K | --0 | --0 | --2.21M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -86.36%4.8K | --0 | --0 | --0 | --4.8K |
Net other financing activities | 72.60%-16.2K | --0 | --0 | --0 | 70.31%-16.2K | 75.61%-59.13K | --40.43K | ---44.99K | --0 | ---54.57K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -68.54%875.94K | 10.58%739.14K | --0 | --0 | -93.67%136.8K | -49.04%2.78M | 5,145.43%668.43K | 53.89%-44.99K | --0 | 3,501.05%2.16M |
Net cash flow | ||||||||||
Beginning cash position | -71.49%574.74K | -88.46%77.33K | -92.34%118.33K | -88.58%287.86K | -71.49%574.74K | 4,521.48%2.02M | -82.52%670.42K | -70.52%1.54M | 16,967.75%2.52M | 4,521.48%2.02M |
Current changes in cash | 94.34%-81.76K | 496.78%416.21K | 95.12%-41.11K | 83.01%-170.28K | -156.84%-286.58K | -173.22%-1.45M | 94.22%-104.9K | 40.22%-842.07K | -119.19%-1M | 1,847.28%504.21K |
Effect of exchange rate changes | -64.58%1.38K | -91.21%810 | 100.34%110 | -97.18%753 | -1,511.11%-290 | 405.79%3.91K | 295.34%9.21K | -1,029.07%-31.96K | --26.67K | ---18 |
End cash Position | -13.99%494.36K | -13.99%494.36K | -88.46%77.33K | -92.34%118.33K | -88.58%287.86K | -71.49%574.74K | -71.49%574.74K | -82.52%670.42K | -70.52%1.54M | 16,967.75%2.52M |
Free cash from | 76.19%-978.7K | 50.32%-343.93K | 94.85%-41.11K | 82.65%-170.28K | 74.16%-423.38K | -17.18%-4.11M | 59.83%-692.27K | 39.15%-797.67K | -155.23%-981.54K | -1,744.15%-1.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data