Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.99%56.44B | -17.17%58.76B | 6.31%59.58B | 25.47%71.06B | 25.47%71.06B | 27.37%74.24B | 23.70%70.94B | 2.67%56.04B | 13.43%56.63B | 13.43%56.63B |
| -Cash and cash equivalents | -17.97%53.44B | -20.94%54.94B | -6.11%51.08B | 3.26%58.43B | 3.26%58.43B | 11.85%65.14B | 21.28%69.49B | -0.23%54.41B | 13.45%56.58B | 13.45%56.58B |
| -Short-term investments | -67.08%3B | 163.81%3.82B | 419.83%8.49B | 25,671.43%12.63B | 25,671.43%12.63B | 18,104.00%9.1B | 2,796.00%1.45B | 3,168.00%1.63B | -2.00%49M | -2.00%49M |
| -Accounts receivable | 4.06%53.24B | -1.58%56.01B | -9.70%54.12B | -10.22%60.02B | -10.22%60.02B | -9.37%51.16B | -4.26%56.91B | 7.68%59.94B | 11.73%66.85B | 11.73%66.85B |
| Inventory | 18.36%40.73B | 19.14%38.66B | 3.99%35.04B | -2.74%32.52B | -2.74%32.52B | 7.69%34.41B | 5.17%32.45B | 7.60%33.7B | 21.83%33.44B | 21.83%33.44B |
| Other current assets | 6.22%11.19B | -5.31%9.98B | -16.24%9.77B | -10.76%10.34B | -10.76%10.34B | -12.76%10.54B | -5.78%10.54B | 6.88%11.66B | 11.39%11.59B | 11.39%11.59B |
| Total current assets | -5.14%161.59B | -4.35%163.41B | -1.75%158.51B | 3.22%173.93B | 3.22%173.93B | 7.29%170.35B | 7.56%170.84B | 5.81%161.34B | 14.16%168.5B | 14.16%168.5B |
| Non current assets | ||||||||||
| Net PPE | 3.98%172.12B | 7.50%168.92B | -1.82%164.18B | 1.04%164.93B | 1.04%164.93B | 3.47%165.53B | -5.18%157.14B | 0.95%167.22B | 2.61%163.23B | 2.61%163.23B |
| -Gross PPE | 3.98%172.12B | 7.50%168.92B | -1.82%164.18B | 1.04%164.93B | 1.04%164.93B | 3.47%165.53B | -5.18%157.14B | 0.95%167.22B | 2.61%163.23B | 2.61%163.23B |
| Goodwill and other intangible assets | -61.44%1.43B | -60.57%1.73B | -62.83%1.74B | -60.47%1.79B | -60.47%1.79B | -15.98%3.71B | -4.32%4.39B | 1.67%4.69B | 0.73%4.54B | 0.73%4.54B |
| Defined pension benefit | 11.31%5.65B | 12.00%5.55B | 10.73%5.43B | 10.67%5.38B | 10.67%5.38B | --5.08B | --4.95B | --4.9B | 55.10%4.86B | 55.10%4.86B |
| Other non current assets | 65.43%6.01B | 69.28%6.52B | 38.83%5.9B | 3.47%656M | 3.47%656M | -74.30%3.63B | -73.53%3.85B | -68.67%4.25B | 10.26%634M | 10.26%634M |
| Total non current assets | 4.90%207.63B | 7.35%203.97B | -2.63%196.79B | 0.07%197.15B | 0.07%197.15B | 0.83%197.94B | -5.61%190B | 0.49%202.1B | 2.74%197.02B | 2.74%197.02B |
| Total assets | 0.25%369.23B | 1.81%367.38B | -2.24%355.3B | 1.52%371.09B | 1.52%371.09B | 3.72%368.29B | 0.20%360.84B | 2.79%363.44B | 7.71%365.53B | 7.71%365.53B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -17.20%53.41B | -0.95%63.08B | -3.57%60.54B | -1.50%68.29B | -1.50%68.29B | -2.77%64.5B | -7.31%63.68B | -2.06%62.78B | 10.82%69.33B | 10.82%69.33B |
| -accounts payable | -15.84%50.21B | -3.32%59.51B | -0.23%59.89B | 0.85%62.06B | 0.85%62.06B | -5.62%59.66B | -3.43%61.56B | -3.20%60.03B | 5.55%61.54B | 5.55%61.54B |
| -Total tax payable | -33.94%3.2B | 68.00%3.57B | -76.21%656M | -20.06%6.23B | -20.06%6.23B | 54.61%4.85B | -57.22%2.12B | 31.54%2.76B | 83.15%7.79B | 83.15%7.79B |
| Current provisions | 0.88%229M | -3.54%218M | 4.48%210M | 25.13%234M | 25.13%234M | 26.82%227M | 20.21%226M | 19.64%201M | 10.00%187M | 10.00%187M |
| Current debt and capital lease obligation | -54.00%9.46B | -33.81%18.2B | -32.56%18.58B | -31.56%18.87B | -31.56%18.87B | -40.45%20.56B | 74.22%27.5B | 61.97%27.55B | 45.73%27.57B | 45.73%27.57B |
| -Current debt | -54.00%9.46B | -33.81%18.2B | -32.56%18.58B | -31.56%18.87B | -31.56%18.87B | -40.45%20.56B | 74.22%27.5B | 61.97%27.55B | 45.73%27.57B | 45.73%27.57B |
| Other current liabilities | 6.39%17.85B | 2.33%16.53B | 3.71%15.83B | -3.69%17.75B | -3.69%17.75B | -8.83%16.78B | -9.17%16.15B | -21.60%15.27B | 13.29%18.43B | 13.29%18.43B |
| Current liabilities | -20.32%82.55B | -8.50%101.07B | -9.90%96.61B | -8.46%108.41B | -8.46%108.41B | -14.13%103.61B | 5.23%110.46B | 5.23%107.22B | 18.06%118.44B | 18.06%118.44B |
| Non current liabilities | ||||||||||
| Long term provisions | -24.00%19M | -23.08%20M | -22.22%21M | -27.59%21M | -27.59%21M | -28.57%25M | -25.71%26M | -34.15%27M | -29.27%29M | -29.27%29M |
| Long term debt and capital lease obligation | 14.26%38.56B | -7.33%27.76B | 39.49%29.58B | 40.75%31.52B | 40.75%31.52B | 120.54%33.75B | -16.84%29.95B | -42.21%21.21B | -40.09%22.4B | -40.09%22.4B |
| -Long term debt | 14.26%38.56B | -7.33%27.76B | 39.49%29.58B | 40.75%31.52B | 40.75%31.52B | 120.54%33.75B | -16.84%29.95B | -42.21%21.21B | -40.09%22.4B | -40.09%22.4B |
| Other non current liabilities | 18.81%1.16B | 13.92%1.12B | 14.43%1.13B | 2.64%1.01B | 2.64%1.01B | -28.09%973M | -32.60%984M | -31.51%991M | -30.34%985M | -30.34%985M |
| Total non current liabilities | 14.97%48.25B | -2.83%36.81B | 26.47%38.19B | 29.82%39.42B | 29.82%39.42B | 82.11%41.96B | -11.89%37.89B | -31.95%30.2B | -31.78%30.36B | -31.78%30.36B |
| Total liabilities | -10.15%130.79B | -7.05%137.88B | -1.91%134.8B | -0.65%147.83B | -0.65%147.83B | 1.30%145.57B | 0.26%148.34B | -6.05%137.42B | 2.74%148.8B | 2.74%148.8B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B |
| -common stock | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B |
| Retained earnings | 6.88%198.68B | 8.17%195.41B | 2.85%190.2B | 6.03%190.29B | 6.03%190.29B | 5.18%185.89B | 1.97%180.66B | 7.05%184.93B | 8.94%179.46B | 8.94%179.46B |
| Paid-in capital | 0.00%4.92B | 0.35%4.92B | 0.35%4.92B | 0.35%4.92B | 0.35%4.92B | 0.35%4.92B | 2.60%4.9B | 3.46%4.9B | 3.46%4.9B | 3.46%4.9B |
| Less: Treasury stock | 43.69%7.28B | 44.18%7.28B | 86.21%7.28B | 29.44%5.07B | 29.44%5.07B | 351.02%5.07B | 349.51%5.05B | 261.37%3.91B | 261.65%3.91B | 261.65%3.91B |
| Total stockholders'equity | 7.10%234.7B | 8.06%225.82B | -2.55%216.87B | 3.00%219.65B | 3.00%219.65B | 5.38%219.15B | 0.16%208.97B | 9.17%222.54B | 11.59%213.24B | 11.59%213.24B |
| Noncontrolling interests | 4.51%3.73B | 4.60%3.68B | 4.19%3.63B | 3.56%3.61B | 3.56%3.61B | 4.08%3.57B | 0.20%3.52B | 0.14%3.49B | 0.81%3.48B | 0.81%3.48B |
| Total equity | 7.05%238.43B | 8.00%229.5B | -2.44%220.5B | 3.01%223.26B | 3.01%223.26B | 5.36%222.72B | 0.16%212.49B | 9.02%226.02B | 11.40%216.72B | 11.40%216.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |