Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-37.98%21.59B
124.55%34.82B
-11.96%15.5B
6.03%17.61B
44.54%16.61B
-51.06%11.49B
-5.52%23.48B
25.78%24.85B
18.67%19.76B
-1.14%16.65B
Other non cash items
-62.12%-903M
-115.06%-557M
-391.01%-259M
-51.10%89M
506.67%182M
66.67%30M
-50.00%18M
141.86%36M
-418.52%-86M
-15.63%27M
Change In working capital
208.35%6.43B
-183.80%-5.94B
-118.78%-2.09B
348.61%11.14B
-40.65%-4.48B
36.58%-3.19B
-77.03%-5.02B
-285.61%-2.84B
9.37%1.53B
1,070.83%1.4B
-Change in receivables
319.44%6.95B
74.81%-3.17B
-278.79%-12.57B
181.05%7.03B
-202.27%-8.68B
304.63%8.48B
55.95%-4.15B
-1,379.87%-9.41B
80.85%-636M
-55.55%-3.32B
-Change in inventory
86.05%-491M
-828.57%-3.52B
-89.81%483M
131.09%4.74B
122.22%2.05B
-101.20%-9.24B
-1,048.35%-4.59B
111.91%484M
-457.66%-4.06B
198.16%1.14B
-Change in other current assets
134.29%358M
4.66%-1.04B
-771.78%-1.1B
-90.75%163M
260.56%1.76B
-14.61%-1.1B
-44.49%-958M
-35.58%-663M
-300.82%-489M
-152.36%-122M
-Change in other current liabilities
-276.59%-1.92B
706.15%1.09B
77.46%-179M
-130.53%-794M
551.56%2.6B
-1,845.45%-576M
-90.12%33M
-17.33%334M
-16.53%404M
-15.97%484M
Cash from discontinued investing activities
Operating cash flow
34.76%52.25B
53.65%38.77B
-34.63%25.23B
56.18%38.6B
14.73%24.72B
-8.33%21.55B
-12.55%23.5B
-3.98%26.88B
26.23%27.99B
32.20%22.18B
Cash flow from continuing investing activities
Net PPE purchase and sale
-47.69%-32.54B
-29.43%-22.03B
16.17%-17.02B
38.98%-20.31B
23.49%-33.28B
-21.21%-43.5B
-62.42%-35.89B
-24.11%-22.1B
-1.64%-17.8B
-21.65%-17.52B
Net intangibles purchase and sale
-0.97%-209M
60.94%-207M
44.39%-530M
16.11%-953M
-129.03%-1.14B
-200.61%-496M
70.38%-165M
-623.38%-557M
-134.68%-77M
296.46%222M
Net business purchase and sale
----
----
----
---58M
--0
366.46%842M
72.18%-316M
-4,107.41%-1.14B
94.24%-27M
---469M
Net investment purchase and sale
-175.26%-11.75B
-482.26%-4.27B
-126.04%-733M
454.13%2.82B
-92.43%508M
4.81%6.71B
187.51%6.4B
171.88%2.23B
33.23%-3.1B
-1.55%-4.64B
Net other investing changes
-129.03%-71M
-191.18%-31M
1,800.00%34M
91.67%-2M
55.56%-24M
-500.00%-54M
---9M
----
15.63%-27M
-1,500.00%-32M
Cash from discontinued investing activities
Investing cash flow
-67.83%-44.55B
-45.39%-26.54B
1.34%-18.26B
45.47%-18.51B
7.15%-33.94B
-21.07%-36.55B
-39.38%-30.19B
-2.82%-21.66B
6.06%-21.07B
-17.96%-22.43B
Cash flow from continuing financing activities
Net issuance payments of debt
105.79%376M
17.39%-6.49B
19.08%-7.86B
-144.52%-9.71B
-34.26%21.81B
642.25%33.17B
51.13%4.47B
280.75%2.96B
2.73%-1.64B
-123.97%-1.68B
Net common stock issuance
59.03%-1.14B
-34,975.00%-2.79B
123.53%8M
-312.50%-34M
--16M
--0
--9M
--0
-5,325.00%-217M
-100.08%-4M
Cash dividends paid
-40.13%-3.31B
-124.38%-2.37B
33.21%-1.05B
-1.02%-1.58B
50.11%-1.56B
0.63%-3.13B
-13.47%-3.15B
-38.78%-2.78B
-25.14%-2B
-77.86%-1.6B
Net other financing activities
80.00%-2M
92.06%-10M
-4,100.00%-126M
-50.00%-3M
99.98%-2M
-375,600.00%-11.27B
0.00%-3M
-50.00%-3M
-100.00%-2M
50.00%-1M
Cash from discontinued financing activities
Financing cash flow
63.43%-4.41B
-26.03%-12.07B
23.15%-9.57B
-163.83%-12.46B
9.18%19.52B
3,702.98%17.87B
175.81%470M
86.87%-620M
-17.87%-4.72B
-198.72%-4.01B
Beginning cash position
5.05%51.43B
-1.88%48.96B
27.06%49.89B
40.75%39.27B
7.07%27.9B
-17.07%26.06B
16.07%31.42B
8.35%27.07B
-15.63%24.98B
10.09%29.61B
Current changes in cash
1,917.18%3.29B
106.28%163M
-133.97%-2.6B
-25.78%7.64B
258.82%10.3B
146.17%2.87B
-235.19%-6.22B
108.72%4.6B
151.75%2.2B
-333.64%-4.26B
Effect of exchange rate changes
-131.04%-716M
48.46%2.31B
-39.53%1.55B
127.84%2.57B
209.83%1.13B
-490.49%-1.03B
206.48%263M
-78.99%-247M
62.60%-138M
-141.37%-369M
End cash Position
5.00%54B
5.05%51.43B
-1.88%48.96B
27.06%49.89B
40.75%39.27B
7.07%27.9B
-17.07%26.06B
16.07%31.42B
8.35%27.07B
-15.63%24.98B
Free cash flow
18.57%19.23B
117.33%16.22B
-55.05%7.46B
268.80%16.6B
60.38%-9.84B
-94.56%-24.82B
-422.36%-12.76B
-60.54%3.96B
151.44%10.03B
197.46%3.99B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP