(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.30%-3.62M | 75.10%-1.1M | -3.72%-2.82M | -1,154.83%-11.56M | -86.78%242K | -789.94%-4.66M | -128.67%-4.42M | -82.05%-2.72M | -106.96%-921K | -57.71%1.83M |
Net income from continuing operations | 29.19%-4.76M | -12.84%-6.76M | 42.90%-3.32M | 41.43%-24.02M | 45.42%-5.5M | 24.86%-6.72M | 38.31%-5.99M | 52.69%-5.81M | -4,786.74%-41.01M | -696.76%-10.08M |
Operating gains losses | -367.50%-107K | 104.46%571K | -83.15%-163K | -16,764.86%-12.48M | 532.58%385K | -75.46%40K | -6,609.95%-12.82M | -311.90%-89K | 70.63%-74K | 68.88%-89K |
Depreciation and amortization | 161.14%598K | -68.39%153K | 14.78%691K | -23.83%1.78M | -30.84%462K | -69.22%229K | 85.44%484K | -8.79%602K | -14.98%2.33M | 78.61%668K |
Deferred tax | -115.77%-35K | 50.94%-131K | 709.09%67K | 69.27%-59K | 80.00%-3K | 7,300.00%222K | -820.69%-267K | 92.67%-11K | -14.97%-192K | 98.73%-15K |
Other non cash items | -16.68%2.29M | -24.76%2.78M | -97.84%56K | -58.97%10.14M | 153.73%1.1M | -55.28%2.75M | -60.24%3.7M | -77.09%2.59M | 4,336.45%24.71M | -188.93%-2.05M |
Change In working capital | 19.21%-1.88M | 229.37%1.67M | -57.11%-2.14M | -107.02%-402K | -49.41%4.58M | -1,620.92%-2.33M | 41.63%-1.29M | -8.00%-1.36M | 3,430.81%5.73M | 209.01%9.06M |
-Change in receivables | ---- | ---- | ---- | 208.39%1.05M | ---- | ---- | ---- | ---- | -115.49%-966K | ---- |
-Change in inventory | ---- | ---- | ---- | -10.72%-971K | ---- | ---- | ---- | ---- | 80.10%-877K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -1,629.83%-2.77M | ---- | ---- | ---- | ---- | 102.38%181K | ---- |
-Change in other working capital | ---- | ---- | ---- | -69.00%2.29M | ---- | ---- | ---- | ---- | 32.24%7.39M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.30%-3.62M | 75.10%-1.1M | -3.72%-2.82M | -1,154.83%-11.56M | -86.78%242K | -789.94%-4.66M | -128.67%-4.42M | -82.05%-2.72M | -106.96%-921K | -57.71%1.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -250.11%-3.1M | -111.37%-3.17M | -950.64%-13.96M | 514.19%24.76M | 21.64%-891K | 33.08%-886K | 1,647.03%27.86M | 22.51%-1.33M | 31.23%-5.98M | 54.06%-1.14M |
Net PPE purchase and sale | 14.06%-110K | 52.32%-72K | 75.91%-66K | 27.07%-803K | 47.37%-250K | 60.12%-128K | -5.59%-151K | -69.14%-274K | 39.24%-1.1M | 16.67%-475K |
Net intangibles purchase and sale | -426.22%-2.59M | -649.39%-3.1M | -293.52%-1.4M | 61.01%-1.9M | 3.17%-641K | 50.95%-492K | 75.09%-413K | 77.14%-355K | 29.12%-4.88M | 65.25%-662K |
Net business purchase and sale | -51.50%-403K | --0 | ---12.5M | --28.16M | --0 | ---266K | --28.43M | --0 | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | ---700K | --0 | --0 | --0 | ---700K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -250.11%-3.1M | -111.37%-3.17M | -950.64%-13.96M | 514.19%24.76M | 21.64%-891K | 33.08%-886K | 1,647.03%27.86M | 22.51%-1.33M | 31.23%-5.98M | 54.06%-1.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 274.58%4.24M | 129.11%3.92M | 1,072.01%18.85M | -30.19%-16.04M | -25.66%-1.76M | -2.49%-2.43M | -410.93%-13.45M | 112.49%1.61M | -104.72%-12.32M | 60.89%-1.4M |
Net issuance payments of debt | -18.74%-678K | 155.41%5.9M | 396.47%21.12M | 69.30%-7.37M | 7.35%-555K | 16.52%-571K | 30.13%-10.64M | 156.83%4.25M | -1,942.47%-24M | 19.16%-599K |
Net common stock issuance | --7.12M | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --25.34M | --317K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---270K | 81.68%-1.05M | --0 | ---- | 74.07%-905K | ---- | -577.24%-5.74M | --63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 274.58%4.24M | 129.11%3.92M | 1,072.01%18.85M | -30.19%-16.04M | -25.66%-1.76M | -2.49%-2.43M | -410.93%-13.45M | 112.49%1.61M | -104.72%-12.32M | 60.89%-1.4M |
Net cash flow | ||||||||||
Beginning cash position | -62.63%5.32M | 39.08%5.78M | -43.89%3.69M | -74.61%6.58M | -13.69%6.26M | 36.11%14.23M | -58.52%4.15M | -74.61%6.58M | -5.19%25.91M | -73.60%7.25M |
Current changes in cash | 68.90%-2.48M | -103.51%-351K | 184.62%2.06M | 85.21%-2.84M | -240.20%-2.41M | -164.27%-7.98M | 1,581.82%9.99M | 84.83%-2.44M | -1,205.71%-19.22M | 59.06%-709K |
Effect of exchange rate changes | -64.29%5K | -227.06%-108K | 50.00%21K | 60.71%-44K | -578.79%-158K | 107.82%14K | 155.56%85K | -92.31%14K | -303.64%-112K | -80.24%33K |
End cash Position | -54.64%2.84M | -62.63%5.32M | 39.08%5.78M | -43.89%3.69M | -43.89%3.69M | -13.69%6.26M | 36.11%14.23M | -58.52%4.15M | -74.61%6.58M | -74.61%6.58M |
Free cash flow | -19.66%-6.32M | 14.35%-4.27M | -27.94%-4.28M | -106.74%-14.26M | -193.52%-649K | -715.43%-5.28M | -33.46%-4.98M | -4.33%-3.35M | -251.70%-6.9M | -62.59%694K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data