(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 129.93%2.34M | 100.66%2.65M | 100.66%2.65M | 157.83%3.02M | -59.68%963.23K | -53.63%1.02M | -55.61%1.32M | -55.61%1.32M | -76.12%1.17M | -63.45%2.39M |
-Cash and cash equivalents | 204.85%2.34M | 148.09%2.65M | 148.09%2.65M | 171.80%3.02M | -74.19%613.23K | -64.13%767.22K | -62.82%1.07M | -62.82%1.07M | -77.35%1.11M | -63.64%2.38M |
-Accounts receivable | 93.04%180.2K | 52.52%218.3K | 52.52%218.3K | -22.78%117.07K | -44.67%85.02K | -60.67%93.34K | -74.37%143.13K | -74.37%143.13K | --151.6K | --153.68K |
Current deferred assets | ---- | ---- | ---- | ---- | --42.92K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 121.70%2.53M | 92.13%2.9M | 92.13%2.9M | 132.71%3.19M | -55.89%1.17M | -54.94%1.14M | -58.46%1.51M | -58.46%1.51M | -74.39%1.37M | -61.87%2.64M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | 20.05%5.54M | 21.49%5.55M | 21.49%5.55M | 20.71%5.34M | 9.19%4.75M | 21.47%4.62M | 22.16%4.56M | 22.16%4.56M | 21.56%4.42M | 217.14%4.35M |
Regulatory assets | 93.04%180.2K | 52.52%218.3K | 52.52%218.3K | -22.78%117.07K | -44.67%85.02K | -60.67%93.34K | -74.37%143.13K | -74.37%143.13K | -52.61%151.6K | 8.15%153.68K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.98K | --38K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.98K | --38K |
-accounts payable | ---- | 2.77%128.65K | 2.77%128.65K | --120.03K | --211.79K | ---- | -77.86%125.18K | -77.86%125.18K | ---- | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | ---- | 251.52%42.18K | 251.52%42.18K | --19.75K | --19.52K | ---- | 46.86%12K | 46.86%12K | ---- | ---- |
Current provisions | -9.52%47.5K | -9.52%47.5K | -9.52%47.5K | 200.00%52.5K | --52.5K | --52.5K | --52.5K | --52.5K | --17.5K | ---- |
Current liabilities | -64.61%113.16K | -41.64%218.33K | -41.64%218.33K | -18.92%192.29K | 18.86%307.5K | 9.61%319.76K | -38.99%374.12K | -38.99%374.12K | -41.64%237.16K | -58.18%258.71K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.38K | --39.02K |
Total non current liabilities | -64.61%113.16K | -41.64%218.33K | -41.64%218.33K | -18.92%192.29K | 18.86%307.5K | 6.98%319.76K | -40.70%374.12K | -40.70%374.12K | -41.64%237.16K | -58.18%258.71K |
Shareholders'equity | ||||||||||
Share capital | 24.05%13.65M | 24.59%13.71M | 24.59%13.71M | 28.33%13.74M | 8.57%11.52M | 14.01%11.01M | 15.35%11.01M | 15.35%11.01M | 12.50%10.71M | -8.67%10.61M |
-common stock | 24.05%13.65M | 24.59%13.71M | 24.59%13.71M | 28.33%13.74M | 8.57%11.52M | 14.01%11.01M | 15.35%11.01M | 15.35%11.01M | 12.50%10.71M | -8.67%10.61M |
Total equity | 121.70%2.53M | 92.13%2.9M | 92.13%2.9M | 127.98%3.19M | -56.53%1.17M | -55.81%1.14M | -59.14%1.51M | -59.14%1.51M | -73.86%1.4M | -61.31%2.68M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.