(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 73.66%25.34M | 178.61%24.03M | 44.92%8.62M | 44.92%8.62M | 31.78%16.37M | 38.89%14.59M | -35.90%8.62M | -36.44%5.95M | -36.44%5.95M | -71.93%12.42M |
-Cash and cash equivalents | 73.66%25.34M | 178.61%24.03M | 44.92%8.62M | 44.92%8.62M | 31.78%16.37M | 38.89%14.59M | -35.90%8.62M | -36.44%5.95M | -36.44%5.95M | -71.93%12.42M |
Receivables | 6.81%5.07M | 3.68%4.06M | -58.58%3.01M | -58.58%3.01M | -6.51%3.94M | -62.72%4.75M | -59.82%3.92M | -28.20%7.27M | -28.20%7.27M | -64.65%4.21M |
-Accounts receivable | -5.61%3.65M | 2.93%3.94M | -15.51%2.88M | -15.51%2.88M | -14.69%3.5M | -7.48%3.87M | 8.86%3.82M | 6.53%3.41M | 6.53%3.41M | 23.21%4.1M |
-Taxes receivable | 61.71%1.42M | 33.68%127K | -96.66%129K | -96.66%129K | 310.38%435K | -89.76%875K | -98.48%95K | -44.26%3.86M | -44.26%3.86M | -98.76%106K |
Inventory | -19.46%86.07M | -23.07%88.84M | -22.55%93.68M | -22.55%93.68M | -18.74%98.71M | -2.89%106.86M | 10.30%115.48M | 24.47%120.95M | 24.47%120.95M | 58.39%121.48M |
Restricted cash | ---- | ---- | --0 | --0 | -79.08%655K | 0.00%655K | 16.95%766K | 176.49%1.81M | 176.49%1.81M | 378.02%3.13M |
Other current assets | -5.62%8.5M | -6.86%9.74M | -11.26%9.25M | -11.26%9.25M | -10.76%10.35M | 11.33%9.01M | 19.08%10.46M | 6.68%10.42M | 6.68%10.42M | 43.49%11.6M |
Total current assets | -8.01%124.98M | -9.04%126.67M | -21.75%114.56M | -21.75%114.56M | -14.93%130.02M | -4.34%135.86M | 1.39%139.25M | 15.20%146.4M | 15.20%146.4M | 7.93%152.85M |
Non current assets | ||||||||||
Net PPE | 5.13%190.87M | 2.65%191.35M | 2.01%193.41M | 2.01%193.41M | -2.49%184.75M | -6.21%181.55M | -5.14%186.42M | -7.69%189.6M | -7.69%189.6M | -10.69%189.47M |
-Gross PPE | 5.13%190.87M | 2.65%191.35M | 3.08%498.69M | 3.08%498.69M | -2.49%184.75M | -6.21%181.55M | -5.14%186.42M | 2.13%483.77M | 2.13%483.77M | -10.69%189.47M |
-Accumulated depreciation | ---- | ---- | -3.78%-305.29M | -3.78%-305.29M | ---- | ---- | ---- | -9.64%-294.18M | -9.64%-294.18M | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.06M |
Non current deferred assets | -5.89%4.26M | -16.36%4.97M | -19.58%5.26M | -19.58%5.26M | -32.61%4.47M | -29.60%4.53M | -13.94%5.94M | -6.00%6.54M | -6.00%6.54M | 7.38%6.63M |
Other non current assets | -37.68%2.18M | -5.17%2.94M | 4.93%3.45M | 4.93%3.45M | 16.38%3.46M | 8.08%3.49M | 52.84%3.1M | 145.85%3.29M | 145.85%3.29M | 222.91%2.97M |
Total non current assets | 4.08%197.31M | 1.94%199.25M | 1.35%202.11M | 1.35%202.11M | -7.43%192.68M | -6.73%189.58M | -4.87%195.45M | -6.67%199.42M | -6.67%199.42M | -5.07%208.14M |
Total assets | -0.97%322.3M | -2.62%325.92M | -8.43%316.67M | -8.43%316.67M | -10.60%322.71M | -5.74%325.44M | -2.36%334.7M | 1.49%345.82M | 1.49%345.82M | 0.03%360.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.67%24.18M | -3.44%28.45M | 3.16%26.61M | 3.16%26.61M | -26.82%28.74M | -21.94%27.07M | -15.01%29.46M | -26.45%25.8M | -26.45%25.8M | 54.41%39.28M |
-accounts payable | -10.10%21.92M | -5.08%24.26M | -0.68%23.35M | -0.68%23.35M | -20.00%26.25M | -19.07%24.39M | -10.50%25.56M | -23.89%23.51M | -23.89%23.51M | 68.68%32.81M |
-Total tax payable | -15.86%2.26M | 7.31%4.18M | 42.60%3.26M | 42.60%3.26M | -61.43%2.49M | -40.94%2.68M | -36.11%3.9M | -45.32%2.29M | -45.32%2.29M | 8.02%6.47M |
Current accrued expenses | -10.23%5.11M | -30.37%4.98M | -8.56%5.52M | -8.56%5.52M | -16.70%5.87M | -23.32%5.69M | -11.78%7.15M | -31.62%6.04M | -31.62%6.04M | -15.43%7.05M |
Current provisions | -27.50%3.33M | -22.72%4.19M | -27.10%3.64M | -27.10%3.64M | -29.27%4.09M | -27.77%4.59M | -16.52%5.42M | -4.02%4.99M | -4.02%4.99M | 7.04%5.78M |
Current debt and capital lease obligation | 4.65%28.69M | 2.67%28.08M | -2.16%27.27M | -2.16%27.27M | -2.20%27.21M | -2.54%27.41M | -4.62%27.35M | -1.15%27.87M | -1.15%27.87M | 1.87%27.83M |
-Current capital lease obligation | 4.65%28.69M | 2.67%28.08M | -2.16%27.27M | -2.16%27.27M | -2.20%27.21M | -2.54%27.41M | -4.62%27.35M | -1.15%27.87M | -1.15%27.87M | 1.87%27.83M |
Current deferred liabilities | 5.35%12.94M | 5.68%14.88M | -5.27%10.72M | -5.27%10.72M | -5.17%12.48M | -18.59%12.28M | -26.65%14.08M | -17.96%11.32M | -17.96%11.32M | -18.57%13.16M |
Other current liabilities | -8.23%7.8M | -7.80%7.11M | -31.49%4.99M | -31.49%4.99M | -20.94%7.94M | 4.53%8.49M | 6.19%7.72M | 9.90%7.28M | 9.90%7.28M | 72.15%10.04M |
Current liabilities | -4.09%82.03M | -3.82%87.68M | -5.46%78.75M | -5.46%78.75M | -16.29%86.33M | -14.28%85.53M | -12.66%91.17M | -14.76%83.29M | -14.76%83.29M | 16.56%103.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.06%112.83M | -12.42%111.91M | -24.24%112.7M | -24.24%112.7M | -13.78%113.79M | 10.39%118.85M | 17.96%127.79M | 29.06%148.75M | 29.06%148.75M | 15.50%131.97M |
-Long term debt | ---- | ---- | ---- | ---- | -67.11%10M | 300.00%20M | 400.00%25M | 808.00%45.4M | 808.00%45.4M | --30.4M |
-Long term capital lease obligation | 14.15%112.83M | 8.88%111.91M | 9.04%112.7M | 9.04%112.7M | 2.18%103.79M | -3.71%98.85M | -0.53%102.79M | -6.27%103.35M | -6.27%103.35M | -11.11%101.57M |
Other non current liabilities | 3.80%4.65M | 12.12%5.02M | 10.66%5.54M | 10.66%5.54M | -7.57%3.84M | -7.67%4.48M | 0.45%4.48M | -9.91%5.01M | -9.91%5.01M | -17.82%4.15M |
Total non current liabilities | -4.74%117.48M | -11.59%116.94M | -23.10%118.24M | -23.10%118.24M | -13.59%117.62M | 9.61%123.32M | 17.27%132.27M | 27.26%153.76M | 27.26%153.76M | 14.09%136.12M |
Total liabilities | -4.47%199.5M | -8.42%204.62M | -16.90%196.99M | -16.90%196.99M | -14.75%203.95M | -1.62%208.85M | 2.88%223.44M | 8.47%237.05M | 8.47%237.05M | 15.14%239.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | 0.00%5K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | 0.00%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 46.49%-6.2M | 55.48%-7.42M | 52.51%-9.11M | 52.51%-9.11M | -62.20%-9.75M | -302.82%-11.59M | -1,289.00%-16.67M | -306.96%-19.18M | -306.96%-19.18M | 7.87%-6.01M |
Paid-in capital | 0.63%129.07M | 0.64%128.8M | 0.68%128.86M | 0.68%128.86M | 0.60%128.58M | 0.75%128.26M | 0.92%127.98M | 0.85%128M | 0.85%128M | -19.91%127.81M |
Gains losses not affecting retained earnings | 2.41%-81K | -65.96%-78K | -32.69%-69K | -32.69%-69K | -14.67%-86K | -186.21%-83K | -413.33%-47K | -533.33%-52K | -533.33%-52K | ---75K |
Total stockholders'equity | 5.32%122.79M | 9.02%121.3M | 10.04%119.69M | 10.04%119.69M | -2.45%118.76M | -12.33%116.59M | -11.43%111.26M | -11.01%108.77M | -11.01%108.77M | -20.48%121.74M |
Total equity | 5.32%122.79M | 9.02%121.3M | 10.04%119.69M | 10.04%119.69M | -2.45%118.76M | -12.33%116.59M | -11.43%111.26M | -11.01%108.77M | -11.01%108.77M | -20.48%121.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data