Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 20.74%61.74M | 12.74%57.89M | 15.68%51.8M | 16.01%193.72M | 21.64%46.46M | 10.91%51.13M | 16.76%51.35M | 15.66%44.78M | 13.00%166.99M | 38.2M |
| Operating revenue | 20.74%61.74M | 12.74%57.89M | 15.68%51.8M | 16.01%193.72M | 21.64%46.46M | 10.91%51.13M | 16.76%51.35M | 15.66%44.78M | 13.00%166.99M | --38.2M |
| Cost of revenue | 13.99%44.57M | 12.55%43.64M | 22.37%40.01M | 12.49%147.15M | 22.47%36.58M | 9.05%39.1M | 13.17%38.78M | 6.05%32.7M | 11.67%130.82M | 29.87M |
| Gross profit | 42.67%17.17M | 13.31%14.25M | -2.43%11.79M | 28.74%46.57M | 18.68%9.88M | 17.41%12.03M | 29.45%12.57M | 53.24%12.08M | 18.09%36.17M | 8.33M |
| Operating expense | 37.34%10.23M | 41.32%8.92M | 31.88%7.72M | 84.08%27.37M | 68.28%7.76M | 120.22%7.45M | 81.53%6.31M | 72.15%5.85M | 28.87%14.87M | 4.61M |
| Selling and administrative expenses | 7.92%5.19M | 44.23%5.4M | 50.93%4.72M | 51.87%16.67M | 69.90%4.98M | 71.16%4.81M | 36.84%3.74M | 25.45%3.13M | 13.07%10.97M | --2.93M |
| -General and administrative expense | 7.92%5.19M | 44.23%5.4M | 50.93%4.72M | 51.87%16.67M | 69.90%4.98M | 71.16%4.81M | 36.84%3.74M | 25.45%3.13M | 13.07%10.97M | --2.93M |
| Depreciation amortization depletion | 78.46%5.33M | 31.44%3.9M | 11.48%3.36M | 147.22%12.02M | 100.66%3.05M | 160.70%2.99M | 161.73%2.97M | 183.98%3.01M | 47.24%4.86M | --1.52M |
| -Depreciation and amortization | 78.46%5.33M | 31.44%3.9M | 11.48%3.36M | 147.22%12.02M | 100.66%3.05M | 160.70%2.99M | 161.73%2.97M | 183.98%3.01M | 47.24%4.86M | --1.52M |
| Other operating expenses | 16.57%-292K | 4.48%-384K | -25.52%-364K | -36.16%-1.32M | -275.80%-276K | 39.13%-350K | -2.03%-402K | -85.90%-290K | 34.19%-968K | --157K |
| Operating profit | 51.34%6.94M | -14.90%5.33M | -34.69%4.07M | -9.87%19.2M | -42.78%2.13M | -33.23%4.59M | 0.42%6.26M | 38.90%6.23M | 11.57%21.31M | 3.72M |
| Net non-operating interest income expense | 10.10%1.5M | 372.77%1.68M | 364.88%1.78M | 2,022.32%2.15M | 370.75%2.08M | 563.05%1.37M | -256.65%-617K | -690.59%-672K | 68.18%-112K | 441K |
| Non-operating interest income | -11.42%1.57M | 586.67%1.75M | 995.88%1.86M | 391.13%4.38M | --2.17M | --1.78M | --255K | --170K | 1,836.96%891K | ---- |
| Non-operating interest expense | -82.97%70K | -92.20%68K | -90.14%83K | 121.64%2.22M | -78.22%98K | 39.32%411K | 404.05%872K | 890.59%842K | 152.01%1M | --450K |
| Other net income (expense) | 56.20%2.15M | 104.95%2.61M | 54.36%1.66M | 114.63%8.73M | 374.50%5.01M | 33.11%1.38M | 26.82%1.27M | 10.68%1.08M | -11.60%4.07M | 1.06M |
| Other non- operating income (expenses) | 56.20%2.15M | 104.95%2.61M | 54.36%1.66M | 114.63%8.73M | 374.50%5.01M | 33.11%1.38M | 26.82%1.27M | 10.68%1.08M | -11.60%4.07M | --1.06M |
| Income before tax | 44.57%10.6M | 39.06%9.62M | 13.24%7.51M | 19.10%30.09M | 76.61%9.21M | -3.65%7.33M | -2.11%6.92M | 23.47%6.63M | 8.20%25.26M | 5.22M |
| Income tax | 123.57%977K | 620K | 656K | 1.5M | 1.06M | 437K | 0 | 0 | 0 | 0 |
| Net income | 39.56%9.62M | 30.10%9M | 3.38%6.85M | 9.56%28.59M | 56.32%8.15M | -9.40%6.89M | -2.11%6.92M | 6.82%6.63M | 26.59%26.1M | 5.22M |
| Net income continuous Operations | 39.56%9.62M | 30.10%9M | 3.35%6.86M | 13.18%28.59M | 56.32%8.15M | -9.40%6.89M | -2.11%6.92M | 23.47%6.63M | 8.20%25.26M | --5.22M |
| Net income discontinuous operations | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | 130.52%834K | --0 |
| Minority interest income | 37.62%7.9M | 1.81%7.04M | -16.80%5.52M | -0.95%25.85M | -74.86%6.56M | 5.74M | 6.92M | 6.63M | 26.59%26.1M | 26.1M |
| Net income attributable to the parent company | 49.22%1.72M | 1.96M | 1.34M | 2.75M | 107.62%1.59M | -84.83%1.15M | 0 | 0 | 0 | -20.88M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 49.22%1.72M | 1.96M | 1.34M | 2.75M | 107.62%1.59M | -84.83%1.15M | 0 | 0 | 0 | -20.88M |
| Basic earnings per share | 37.50%0.11 | 0.1313 | 0.09 | 0.19 | 106.93%0.11 | -86.16%0.08 | 0 | 0 | 0 | -1.5865 |
| Diluted earnings per share | 37.50%0.11 | 0.1304 | 0.09 | 0.19 | 106.93%0.11 | -86.16%0.08 | 0 | 0 | 0 | -1.5865 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |