Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Tempus AI
TEM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 43.33%784K | 306.84%952K | 25.56%393K | 35.25%1.76M | 32.87%667K | 1,132.08%547K | -46.45%234K | -24.76%313K | -98.14%1.3M | -99.27%502K |
| Operating revenue | 43.33%784K | 306.84%952K | 25.56%393K | 35.25%1.76M | 32.87%667K | 1,132.08%547K | -46.45%234K | -24.76%313K | -98.14%1.3M | -99.27%502K |
| Cost of revenue | ||||||||||
| Gross profit | 1,132.08%547K | -46.45%234K | ||||||||
| Operating expense | -3.99%1.61M | -6.53%1.65M | -19.18%1.18M | -46.53%5.25M | -101.89%-40K | -2.27%1.68M | -39.43%1.76M | -52.81%1.46M | -83.03%9.83M | -80.16%2.11M |
| Selling and administrative expenses | -4.23%1.52M | -1.96%1.55M | -18.23%1.08M | -46.71%4.74M | -109.49%-140K | -0.31%1.59M | -43.11%1.58M | -56.74%1.32M | -84.30%8.9M | -85.73%1.48M |
| -General and administrative expense | -4.23%1.52M | ---- | ---- | ---- | ---- | --1.59M | ---- | ---- | ---- | ---- |
| Depreciation amortization depletion | 0.00%96K | -46.67%96K | -28.57%95K | -44.79%509K | -84.30%100K | -26.15%96K | 40.63%180K | 392.59%133K | -22.72%922K | 106.15%637K |
| -Depreciation and amortization | 0.00%96K | -46.67%96K | -28.57%95K | -44.79%509K | -84.30%100K | -26.15%96K | 40.63%180K | 392.59%133K | -22.72%922K | 106.15%637K |
| Operating profit | 26.81%-830K | 54.52%-695K | 31.44%-783K | 59.03%-3.49M | 143.89%707K | 36.04%-1.13M | 38.19%-1.53M | 57.18%-1.14M | -179.93%-8.52M | -102.78%-1.61M |
| Net non-operating interest income expense | 0.00%-3K | 60.00%-2K | -2K | 85.00%-3K | 88.89%-5K | 0 | ||||
| Non-operating interest expense | 0.00%3K | -60.00%2K | --2K | ---- | ---- | -85.00%3K | -88.89%5K | --0 | ---- | ---- |
| Other net income (expense) | 54.91%883K | 157.14%1.24M | -64.86%117K | 47.12%1.15M | -618.18%-632K | 58.77%570K | 368.93%483K | -18.18%333K | 108.14%781K | 99.07%-88K |
| Special income (charges) | ---32K | --0 | ---88K | ---1.27M | ---7K | --0 | ---1.26M | --0 | --0 | --0 |
| -Less:Impairment of capital assets | --32K | --0 | --88K | --1.27M | --7K | --0 | --1.26M | --0 | --0 | --0 |
| -Write off | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other non- operating income (expenses) | 60.53%915K | -28.78%1.24M | -38.44%205K | 209.48%2.42M | -610.23%-625K | 58.77%570K | 1,593.20%1.74M | -18.18%333K | 767.52%781K | -900.00%-88K |
| Income before tax | 108.82%50K | 151.90%545K | 17.43%-668K | 69.74%-2.34M | 105.24%83K | 60.46%-567K | 56.50%-1.05M | 64.98%-809K | -820.86%-7.74M | -103.27%-1.58M |
| Income tax | 0 | 0 | -32K | 27.91%-31K | 27.91%-31K | 0 | 0 | 0 | -43K | -43K |
| Net income | 124.96%152K | 150.55%551K | 11.04%-653K | 78.78%-2.18M | 128.54%252K | 81.97%-609K | 54.85%-1.09M | 79.63%-734K | -109.18%-10.28M | -101.14%-883K |
| Net income continuous Operations | 108.82%50K | 151.90%545K | 21.38%-636K | 69.97%-2.31M | 107.40%114K | 60.46%-567K | 56.50%-1.05M | 64.98%-809K | -816.85%-7.7M | -103.18%-1.54M |
| Net income discontinuous operations | 342.86%102K | 115.00%6K | -122.67%-17K | 105.08%131K | -79.03%138K | 97.84%-42K | ---40K | 105.80%75K | -102.33%-2.58M | -97.75%658K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 124.96%152K | 150.55%551K | 11.04%-653K | 78.78%-2.18M | 128.54%252K | 81.97%-609K | 54.85%-1.09M | 79.63%-734K | -109.18%-10.28M | -101.14%-883K |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 124.96%152K | 150.55%551K | 11.04%-653K | 78.78%-2.18M | 128.54%252K | 81.97%-609K | 54.85%-1.09M | 79.63%-734K | -109.18%-10.28M | -101.14%-883K |
| Basic earnings per share | 120.00%0.01 | 155.56%0.05 | 0.00%-0.06 | 80.61%-0.19 | 133.33%0.02 | 84.38%-0.05 | 62.50%-0.09 | 83.78%-0.06 | -107.90%-0.98 | -100.70%-0.06 |
| Diluted earnings per share | 120.00%0.01 | 155.56%0.05 | 0.00%-0.06 | 80.61%-0.19 | 133.33%0.02 | 84.38%-0.05 | 62.50%-0.09 | 83.78%-0.06 | -108.19%-0.98 | -100.74%-0.06 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |