(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 211.68%1.28M | -11.23%3.25M | -10.70%1.86M | -68.34%9.19M | -51.90%3.04M | -93.55%411K | 132.00%3.66M | -85.89%2.08M | -0.54%29.03M | 233.51%6.31M |
Net income from continuing operations | -47.71%1.32M | -25.19%2.02M | -18.81%2.42M | -10.76%11.26M | -11.47%3.05M | -32.62%2.53M | -7.92%2.7M | 19.94%2.98M | -4.21%12.62M | 1.95%3.44M |
Operating gains losses | 1,532.35%1.11M | 218.75%38K | -87.78%11K | -79.14%34K | -119.05%-92K | 194.44%68K | -122.38%-32K | -32.84%90K | 104.27%163K | 93.65%-42K |
Depreciation and amortization | -1.25%395K | 0.25%405K | 2.45%418K | -9.00%1.64M | -0.23%427K | -11.31%400K | -12.74%404K | -11.11%408K | -5.01%1.8M | -7.16%428K |
Deferred tax | -100.00%-2K | 0.00%-2K | -65.63%11K | 198.52%266K | 184.34%237K | 0.00%-1K | -300.00%-2K | 190.91%32K | -172.78%-270K | -178.27%-281K |
Other non cashItems | 43.40%-1.68M | -13,042.11%-2.46M | 96.60%-50K | -105.08%-695K | 66.73%3.72M | -361.52%-2.96M | 101.62%19K | -112.77%-1.47M | -41.28%13.69M | -55.22%2.23M |
Change in working capital | -335.34%-586K | 493.76%2.57M | -269.52%-994K | -8,527.91%-3.71M | -1,478.93%-4.12M | -69.71%249K | 140.06%433K | -224.10%-269K | 99.35%-43K | 104.56%299K |
-Change in receivables | 62.00%-198K | 149.47%943K | -1,613.33%-257K | -35.92%-1.25M | -19.45%-1.09M | -94.40%-521K | 21.54%378K | 69.39%-15K | -203.97%-916K | -264.00%-910K |
-Change in other current assets | -258.85%-689K | 101.74%20K | -1,553.49%-1.25M | -1,268.44%-3.08M | -2,194.25%-1.82M | -122.02%-192K | -53.88%-1.15M | 119.72%86K | 96.14%-225K | 101.68%87K |
-Change in other current liabilities | -64.83%389K | 23.36%1.73M | 278.62%568K | -40.43%1.03M | -200.69%-1.16M | 236.17%1.11M | 406.55%1.4M | -145.17%-318K | 310.60%1.73M | 349.24%1.15M |
-Change in other working capital | 38.89%-88K | 37.37%-124K | -150.00%-55K | 34.07%-416K | -62.50%-52K | -29.73%-144K | -6.45%-198K | 92.72%-22K | 25.85%-631K | 95.22%-32K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 211.68%1.28M | -11.23%3.25M | -10.70%1.86M | -68.34%9.19M | -51.90%3.04M | -93.55%411K | 132.00%3.66M | -85.89%2.08M | -0.54%29.03M | 233.51%6.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.68%-96.47M | -27.42%28.14M | 82.34%-6.3M | 60.38%-82.25M | 88.50%-3.39M | 29.53%-81.98M | 584.02%38.78M | 47.10%-35.66M | -9.25%-207.58M | 71.08%-29.51M |
Proceeds payment in interest bearing deposits in bank | -33.33%498K | -60.00%498K | --249K | 153.77%1.74M | 87.22%-254K | 250.00%747K | 400.00%1.25M | --0 | -550.30%-3.23M | -99.70%-1.99M |
Net investment purchase and sale | 264.21%14.71M | -154.00%-466K | 98.67%-283K | 63.34%-11.94M | 160.68%4.38M | -9.26%4.04M | 120.99%863K | 17.40%-21.23M | 80.86%-32.58M | 91.60%-7.22M |
Net proceeds payment for loan | -29.54%-111.47M | -23.54%28.19M | 58.62%-5.9M | 59.02%-70.12M | 66.75%-6.69M | 28.35%-86.05M | 281.77%36.87M | 64.86%-14.25M | -978.64%-171.1M | -35.29%-20.11M |
Net PPE purchase and sale | 70.60%-209K | -54.95%-313K | -98.91%-366K | -190.23%-1.93M | -340.74%-833K | -282.26%-711K | -60.32%-202K | -12.20%-184K | 81.05%-665K | 29.48%-189K |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.68%-96.47M | -27.42%28.14M | 82.34%-6.3M | 60.38%-82.25M | 88.50%-3.39M | 29.53%-81.98M | 584.02%38.78M | 47.10%-35.66M | -9.25%-207.58M | 71.08%-29.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.85%111.94M | 17.25%-23.55M | -388.77%-50.57M | -25.03%112.84M | 95.88%56.69M | -42.56%67.09M | 13.13%-28.45M | -53.33%17.51M | 44.77%150.52M | -37.07%28.94M |
Increase decrease in deposit | 21.66%119.96M | -15.68%-118.34M | -656.63%-133.96M | -2.94%103.69M | 1,414.82%83.32M | 5.62%98.6M | -227.95%-102.29M | -38.55%24.07M | 6.00%106.83M | -89.90%5.5M |
Net issuance payments of debt | 78.56%-6.4M | 27.78%96.4M | 1,836.82%85M | -68.61%15.7M | -200.00%-25M | -219.41%-29.85M | --75.44M | ---4.89M | 435.56%50M | 457.14%25M |
Net commonstock issuance | --0 | --0 | --0 | -64.56%-130K | ---15K | ---55K | --0 | 20.00%-60K | -3,850.00%-79K | --0 |
Cash dividends paid | -0.50%-1.61M | -0.31%-1.61M | -0.69%-1.61M | -2.87%-6.42M | -3.15%-1.61M | -2.76%-1.6M | -3.02%-1.61M | -2.56%-1.6M | -6.11%-6.24M | -5.99%-1.56M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.85%111.94M | 17.25%-23.55M | -388.77%-50.57M | -25.03%112.84M | 95.88%56.69M | -42.56%67.09M | 13.13%-28.45M | -53.33%17.51M | 44.77%150.52M | -37.07%28.94M |
Net cash flow | ||||||||||
Beginning cash position | -14.79%30.51M | 3.85%22.66M | 105.00%77.67M | -42.53%37.89M | -33.64%21.33M | 41.54%35.8M | -57.05%21.82M | -42.53%37.89M | -46.30%65.92M | -73.23%32.14M |
Current changes in cash | 215.76%16.75M | -43.88%7.85M | -242.38%-55.01M | 241.89%39.78M | 880.78%56.34M | -311.44%-14.47M | 154.83%13.98M | -6.26%-16.07M | 50.68%-28.04M | 110.61%5.74M |
End cash position | 121.57%47.26M | -14.79%30.51M | 3.85%22.66M | 105.00%77.67M | 105.00%77.67M | -33.64%21.33M | 41.54%35.8M | -57.05%21.82M | -42.53%37.89M | -42.53%37.89M |
Free cash flow | 456.67%1.07M | -15.76%2.91M | -21.66%1.48M | -74.46%7.25M | -64.03%2.2M | -104.85%-300K | 138.22%3.46M | -87.10%1.88M | 10.46%28.37M | 276.91%6.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data