(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.27%3.51M | -41.38%2.38M | -52.64%2.86M | -52.64%2.86M | -65.44%3.16M | -46.51%5.92M | -69.18%4.06M | -59.99%6.04M | -59.99%6.04M | 63.82%9.13M |
-Cash and cash equivalents | 11.27%3.51M | -41.38%2.38M | -52.64%2.86M | -52.64%2.86M | -65.44%3.16M | -46.51%5.92M | -69.18%4.06M | -59.99%6.04M | -59.99%6.04M | 63.82%9.13M |
Receivables | -68.40%303.62K | 260.01%331.48K | 907.71%980.84K | 907.71%980.84K | 3,269.14%960.68K | 4.45%43.24K | 260.75%92.07K | 745.21%97.33K | 745.21%97.33K | 149.75%28.51K |
-Accounts receivable | -81.61%176.71K | 67.02%153.78K | 48.47%144.51K | 48.47%144.51K | 3,269.14%960.68K | 4.45%43.24K | 260.75%92.07K | 745.21%97.33K | 745.21%97.33K | 149.75%28.51K |
-Other receivables | --126.91K | --177.7K | --836.33K | --836.33K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -6.73%163.14K | -12.20%205.18K | -29.67%174.6K | -29.67%174.6K | -66.55%174.91K | 22.89%210.7K | 52.57%233.7K | 97.56%248.26K | 97.56%248.26K | 626.94%522.95K |
Total current assets | -7.30%3.98M | -33.50%2.92M | -37.10%4.01M | -37.10%4.01M | -55.68%4.29M | -45.26%6.18M | -67.15%4.39M | -58.08%6.38M | -58.08%6.38M | 71.15%9.68M |
Non current assets | ||||||||||
Net PPE | -15.99%35.81M | 3.05%37.46M | 1.85%37.09M | 1.85%37.09M | 193.20%42.62M | 207.84%42M | 175.20%36.35M | 171.38%36.41M | 171.38%36.41M | 8.24%14.54M |
-Gross PPE | -14.33%36.91M | 5.03%38.25M | 3.34%37.68M | 3.34%37.68M | 195.60%43.08M | 208.86%42.24M | 175.08%36.42M | 171.22%36.46M | 171.22%36.46M | 8.34%14.58M |
-Accumulated depreciation | -138.70%-1.1M | -1,108.21%-791.03K | -1,099.77%-595.39K | -1,099.77%-595.39K | -1,113.82%-461.34K | -628.34%-240.72K | -123.77%-65.47K | -87.42%-49.63K | -87.42%-49.63K | -63.45%-38.01K |
Other non current assets | 0.88%199.94K | -21.68%149.59K | -10.38%147.04K | -10.38%147.04K | 312.18%198.2K | 312.99%186.34K | 336.39%191K | 269.19%164.07K | 269.19%164.07K | 8.10%48.09K |
Total non current assets | -15.91%36.01M | 2.92%37.61M | 1.79%37.23M | 1.79%37.23M | 193.59%42.82M | 208.19%42.19M | 175.73%36.54M | 171.70%36.58M | 171.70%36.58M | 8.24%14.59M |
Total assets | -15.12%39.99M | -0.99%40.53M | -3.99%41.25M | -3.99%41.25M | 94.14%47.11M | 93.67%48.36M | 53.81%40.93M | 49.77%42.96M | 49.77%42.96M | 26.84%24.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -94.78%471.27K | 1,437.19%471.92K | 1,418.19%452.37K | 1,418.19%452.37K | --9.03M | --4.6M | --30.7K | --29.8K | --29.8K | ---- |
-Current debt | ---- | ---- | ---- | ---- | --8.36M | --4.02M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -29.18%471.27K | 1,437.19%471.92K | 1,418.19%452.37K | 1,418.19%452.37K | --665.43K | --577.08K | --30.7K | --29.8K | --29.8K | ---- |
Payables | -57.67%796.97K | --553.53K | ---- | ---- | --1.88M | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -61.43%709.43K | --462.11K | ---- | ---- | --1.84M | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | 101.80%87.53K | --91.41K | ---- | ---- | --43.38K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -88.38%1.27M | 41.27%1.03M | 31.22%1.21M | 31.22%1.21M | 1,671.73%10.91M | 1,544.14%7.03M | 80.65%725.88K | 49.09%925.26K | 49.09%925.26K | 295.72%615.96K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -53.57%359.19K | 668.53%661.62K | 714.71%766.73K | 714.71%766.73K | --773.62K | --949.11K | --86.09K | --94.11K | --94.11K | ---- |
-Long term capital lease obligation | -53.57%359.19K | 668.53%661.62K | 714.71%766.73K | 714.71%766.73K | --773.62K | --949.11K | --86.09K | --94.11K | --94.11K | ---- |
Long term provisions | --177.51K | --157.57K | --155.74K | --155.74K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -30.63%536.7K | 851.56%819.19K | 880.20%922.47K | 880.20%922.47K | --773.62K | --949.11K | --86.09K | --94.11K | --94.11K | --0 |
Total liabilities | -84.56%1.8M | 127.18%1.84M | 109.60%2.14M | 109.60%2.14M | 1,797.32%11.69M | 1,766.19%7.98M | 102.07%811.97K | 64.26%1.02M | 64.26%1.02M | 295.72%615.96K |
Shareholders'equity | ||||||||||
Share capital | 6.37%69.27M | 9.07%65.12M | 9.07%65.12M | 9.07%65.12M | 63.88%65.12M | 63.88%65.12M | 50.81%59.71M | 50.89%59.71M | 50.89%59.71M | 37.27%39.74M |
-common stock | 6.37%69.27M | 9.07%65.12M | 9.07%65.12M | 9.07%65.12M | 63.88%65.12M | 63.88%65.12M | 50.81%59.71M | 50.89%59.71M | 50.89%59.71M | 37.27%39.74M |
Retained earnings | -7.63%-38.25M | -32.35%-33.58M | -38.48%-32.63M | -38.48%-32.63M | -71.10%-35.53M | -56.27%-29.91M | -49.51%-25.37M | -74.89%-23.57M | -74.89%-23.57M | -74.60%-20.77M |
Gains losses not affecting retained earnings | -52.89%110.29K | 12.28%157.83K | -321.79%-353.44K | -321.79%-353.44K | -60.65%234.11K | -204.18%-430.8K | 125.38%140.57K | 145.70%159.36K | 145.70%159.36K | 277.56%594.94K |
Other equity interest | 25.74%7.05M | 23.71%6.98M | 23.71%6.98M | 23.71%6.98M | 37.10%5.61M | 37.10%5.61M | 36.25%5.64M | 143.23%5.64M | 143.23%5.64M | 81.00%4.09M |
Total stockholders'equity | 7.78%38.18M | -3.58%38.68M | -6.75%39.11M | -6.75%39.11M | 49.78%35.43M | 64.55%40.39M | 53.07%40.12M | 49.44%41.94M | 49.44%41.94M | 24.64%23.65M |
Total equity | 7.78%38.18M | -3.58%38.68M | -6.75%39.11M | -6.75%39.11M | 49.78%35.43M | 64.55%40.39M | 53.07%40.12M | 49.44%41.94M | 49.44%41.94M | 24.64%23.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data