Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.35%2.29B | 4.37%2.1B | 5.75%1.63B | -4.68%7.42B | 1.06%1.85B | -8.32%2B | -4.66%2.01B | -6.26%1.55B | 6.38%7.78B | 5.91%1.83B |
| Operating revenue | 14.35%2.29B | 4.91%1.84B | 5.75%1.63B | -5.15%6.43B | 4.16%865.5M | -8.32%2B | -5.00%1.76B | 8.62%1.55B | 6.67%6.78B | -44.57%830.9M |
| Cost of revenue | 10.82%1.59B | 3.87%1.48B | 2.30%1.27B | -7.12%5.42B | -3.35%1.32B | -9.79%1.44B | -7.02%1.42B | -7.88%1.24B | 1.32%5.83B | -1.44%1.36B |
| Gross profit | 23.35%697.2M | 5.57%625.2M | 19.81%365.3M | 2.62%2B | 13.77%537.2M | -4.37%565.2M | 1.53%592.2M | 0.96%304.9M | 25.09%1.95B | 34.95%472.2M |
| Operating expense | 9.10%154.6M | 9.13%155.4M | 10.33%146.3M | 5.55%600.8M | 18.11%183.9M | -4.32%141.7M | -4.37%142.4M | 13.82%132.6M | 3.66%569.2M | 10.74%155.7M |
| Selling and administrative expenses | 12.55%145.3M | 7.76%144.5M | 6.63%138.3M | -2.16%531.1M | -3.02%138.1M | -10.28%129.1M | -3.59%134.1M | 10.57%129.7M | 5.38%542.8M | 12.66%142.4M |
| Other operating expenses | -26.19%9.3M | 31.33%10.9M | 175.86%8M | 164.02%69.7M | 244.36%45.8M | 200.00%12.6M | -15.31%8.3M | 462.50%2.9M | -22.35%26.4M | -6.34%13.3M |
| Operating profit | 28.12%542.6M | 4.45%469.8M | 27.10%219M | 1.41%1.4B | 11.63%353.3M | -4.38%423.5M | 3.55%449.8M | -7.12%172.3M | 36.75%1.38B | 51.22%316.5M |
| Net non-operating interest income expense | -44.01%-55.3M | -47.26%-59.2M | -52.69%-59.7M | 5.18%-170.3M | -40.64%-52.6M | 17.60%-38.4M | 13.92%-40.2M | 20.20%-39.1M | -6.65%-179.6M | 21.43%-37.4M |
| Non-operating interest income | ---- | ---- | ---- | 26.67%20.9M | ---- | ---- | ---- | ---- | 1,962.50%16.5M | ---- |
| Non-operating interest expense | 44.01%55.3M | 47.26%59.2M | 52.69%59.7M | -2.50%191.2M | 36.36%73.5M | -17.60%38.4M | -13.92%40.2M | -20.20%39.1M | 15.90%196.1M | 11.36%53.9M |
| Other net income (expense) | 101.44%1.3M | 173.47%3.6M | 1,500.00%4.8M | -224.23%-56.4M | -31.85%38.3M | -196.71%-90.2M | -129.52%-4.9M | -90.32%300K | 187.14%45.4M | 610.91%56.2M |
| Special income (charges) | 100.69%600K | -68.42%1.2M | 1,133.33%7.4M | -171.31%-34.3M | -11.01%47.7M | -260.00%-86.4M | -77.25%3.8M | -64.71%600K | 184.09%48.1M | 401.12%53.6M |
| -Less:Impairment of capital assets | --0 | ---- | ---- | 206.01%86.6M | --0 | 206.01%86.6M | ---- | ---- | -58.32%28.3M | --0 |
| -Gain on sale of property,plant,equipment | 200.00%600K | -68.42%1.2M | 1,133.33%7.4M | -31.54%52.3M | -11.01%47.7M | -95.35%200K | -77.25%3.8M | -64.71%600K | 614.02%76.4M | 402.82%53.6M |
| Other non- operating income (expenses) | 118.42%700K | 127.59%2.4M | -766.67%-2.6M | -718.52%-22.1M | -461.54%-9.4M | 40.63%-3.8M | -8,600.00%-8.7M | -121.43%-300K | -152.94%-2.7M | -61.76%2.6M |
| Income before tax | 65.68%488.6M | 2.35%414.2M | 22.92%164.1M | -5.86%1.17B | 1.10%339M | -19.40%294.9M | 0.10%404.7M | -4.37%133.5M | 57.99%1.25B | 122.50%335.3M |
| Income tax | 31.92%112.4M | -3.28%91.3M | 16.96%33.8M | -16.03%251.4M | -59.14%42.9M | -0.70%85.2M | 2.61%94.4M | 74.10%28.9M | 55.13%299.4M | 269.72%105M |
| Net income | 79.94%375M | 4.05%320.8M | 25.75%129.4M | -2.33%913.1M | 28.67%293.5M | -24.85%208.4M | -0.10%308.3M | -14.89%102.9M | 62.17%934.9M | 90.40%228.1M |
| Net income continuous Operations | 79.40%376.2M | 4.06%322.9M | 24.57%130.3M | -2.64%920.7M | 28.57%296.1M | -25.13%209.7M | -0.64%310.3M | -14.96%104.6M | 58.91%945.7M | 88.31%230.3M |
| Net income discontinuous operations | 7.69%-1.2M | -5.00%-2.1M | 47.06%-900K | 29.63%-7.6M | -18.18%-2.6M | 53.57%-1.3M | 45.95%-2M | 19.05%-1.7M | 41.94%-10.8M | 12.00%-2.2M |
| Minority interest income | -87.50%100K | -133.33%-100K | 150.00%500K | -29.41%1.2M | -128.57%-200K | 0.00%800K | 300K | 0.00%200K | 88.89%1.7M | 75.00%700K |
| Net income attributable to the parent company | 80.59%374.9M | 4.19%320.9M | 25.51%128.9M | -2.28%911.9M | 29.16%293.7M | -24.92%207.6M | -0.19%308M | -14.91%102.7M | 62.13%933.2M | 90.45%227.4M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 80.59%374.9M | 4.19%320.9M | 25.51%128.9M | -2.28%911.9M | 29.16%293.7M | -24.92%207.6M | -0.19%308M | -14.91%102.7M | 62.13%933.2M | 90.45%227.4M |
| Basic earnings per share | 80.89%2.84 | 4.29%2.43 | 24.36%0.97 | -1.85%6.89 | 29.82%2.22 | -24.52%1.57 | 0.43%2.33 | -14.29%0.78 | 62.12%7.02 | 90.00%1.71 |
| Diluted earnings per share | 80.77%2.82 | 4.76%2.42 | 25.97%0.97 | -1.86%6.85 | 30.00%2.21 | -24.64%1.56 | 0.00%2.31 | -14.44%0.77 | 61.95%6.98 | 91.01%1.7 |
| Dividend per share | 6.52%0.49 | 6.52%0.49 | 6.52%0.49 | 6.98%1.84 | 6.98%0.46 | 6.98%0.46 | 6.98%0.46 | 6.98%0.46 | 7.50%1.72 | 7.50%0.43 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |