(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.49%1.24M | -76.92%1.44M | -75.17%1.68M | -75.17%1.68M | -74.27%1.92M | --4.88M | --6.25M | 2,495.11%6.77M | 2,495.11%6.77M | --7.48M |
-Cash and cash equivalents | -74.49%1.24M | -76.92%1.44M | -75.17%1.68M | -75.17%1.68M | -74.27%1.92M | --4.88M | --6.25M | 2,495.11%6.77M | 2,495.11%6.77M | --7.48M |
-Accounts receivable | 34.14%27.92K | -85.11%18.67K | -91.89%5.15K | -91.89%5.15K | --30.49K | --20.82K | --125.37K | --63.55K | --63.55K | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | -75.85%1.32M | -76.77%1.55M | -74.58%1.81M | -74.58%1.81M | -72.20%2.11M | --5.46M | --6.68M | 1,798.77%7.12M | 1,798.77%7.12M | --7.6M |
Non current assets | ||||||||||
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---188.18K |
Regulatory assets | 34.14%27.92K | -85.11%18.67K | -91.89%5.15K | -91.89%5.15K | 36.73%30.49K | --20.82K | --125.37K | --63.55K | --63.55K | --22.3K |
Total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.3K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | ---- | -48.41%115.92K | -73.35%95.38K | -73.35%95.38K | ---- | --1.12M | --224.68K | --357.91K | --357.91K | ---- |
-Total tax payable | --100.83K | --100.83K | --100.83K | --100.83K | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | ---- | 10.71%9.3K | 530.19%58.6K | 530.19%58.6K | ---- | ---- | --8.4K | --9.3K | --9.3K | ---- |
Current liabilities | -90.02%111.74K | -46.28%125.22K | -58.07%153.97K | -58.07%153.97K | -78.53%266.92K | --1.12M | --233.08K | 11.25%367.21K | 11.25%367.21K | --1.24M |
Non current liabilities | ||||||||||
Non current accrued expenses | -98.05%50K | -97.25%50K | -97.04%50K | -97.04%50K | 41.68%2.58M | --2.56M | --1.82M | 5.42%1.69M | 5.42%1.69M | --1.82M |
Total non current liabilities | -81.02%212.58K | -3.02%226.05K | -30.61%254.81K | -30.61%254.81K | -78.53%266.92K | --1.12M | --233.08K | 11.25%367.21K | 11.25%367.21K | --1.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.39%15.15M | --15.15M | --15.15M | 461.72%15.15M | 461.72%15.15M | --15.1M |
-common stock | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.39%15.15M | --15.15M | --15.15M | 461.72%15.15M | 461.72%15.15M | --15.1M |
Additional paid-in capital | 0.00%988.45K | 0.00%988.45K | 0.00%988.45K | 0.00%988.45K | --988.45K | --988.45K | --988.45K | --988.45K | --988.45K | ---- |
Gains losses not affecting retained earnings | -251.11%-155.48K | 2.55%-141.01K | -23.47%-103.44K | -23.47%-103.44K | 43.90%-134.31K | ---44.28K | ---144.7K | ---83.78K | ---83.78K | ---239.39K |
Total equity | -82.94%1.37M | -81.16%1.6M | -78.88%1.86M | -78.88%1.86M | -50.22%4.69M | --8.02M | --8.5M | 346.03%8.81M | 346.03%8.81M | --9.42M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.