US Stock MarketDetailed Quotes

Varonis Systems (VRNS)

Watchlist
  • 28.180
  • +0.960+3.53%
Close May 15 16:00 ET
  • 28.070
  • -0.110-0.39%
Post 20:01 ET
3.24BMarket Cap-24.94P/E (TTM)

Varonis Systems (VRNS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-19.06%55.04M
27.98%147.43M
1.69%24.68M
48.57%33.4M
82.10%21.35M
19.88%68M
93.89%115.2M
132.35%24.27M
254.95%22.48M
101.93%11.72M
Net income from continuing operations
-2.99%-36.85M
-35.04%-129.32M
-113.75%-27.78M
-63.32%-29.94M
-49.59%-35.82M
11.63%-35.78M
5.10%-95.77M
-1,346.99%-12.99M
20.35%-18.33M
38.11%-23.95M
Operating gains losses
----
---253K
----
----
----
----
----
----
----
----
Depreciation and amortization
79.99%4.35M
10.63%12.31M
68.22%4.35M
7.20%2.98M
-10.11%2.57M
-16.84%2.42M
-4.93%11.13M
-12.94%2.58M
-5.22%2.78M
-1.99%2.86M
Deferred tax
---9.13M
----
----
----
----
--0
----
----
----
----
Other non cash items
43.07%21.05M
-10.67%64.96M
-12.62%16.08M
-32.52%17M
13.20%17.15M
5.43%14.72M
13.52%72.72M
-51.93%18.41M
224.83%25.2M
28.35%15.15M
Change In working capital
-24.48%41M
411.99%67.24M
90.93%-1.35M
171.43%11.01M
138.32%3.28M
4.42%54.29M
128.62%13.13M
74.22%-14.89M
-34.26%-15.42M
-4.74%-8.56M
-Change in receivables
32.36%86.21M
-121.60%-52.55M
-34.58%-99.09M
134.65%7.53M
-18.91%-26.13M
-5.16%65.13M
28.43%-23.72M
-26.88%-73.63M
143.27%3.21M
22.30%-21.97M
-Change in prepaid assets
-122.99%-2.55M
120.54%7.26M
112.47%3.05M
137.13%2.78M
-15.57%-9.65M
123.73%11.08M
-64.65%-35.33M
-136.37%-24.44M
-611.30%-7.49M
-195.16%-8.35M
-Change in payables and accrued expense
38.68%-9.06M
157.92%54.06M
14.82%29.88M
312.47%5.42M
177.06%33.52M
-1.05%-14.77M
376.93%20.96M
122.08%26.02M
77.23%-2.55M
21.39%12.1M
-Change in other current assets
-93,875.00%-11.25M
-426.80%-1.13M
-279.62%-855K
1,284.51%841K
-1,551.28%-1.13M
108.82%12K
160.14%347K
23.32%476K
86.24%-71K
-45.07%78K
-Change in other current liabilities
-60.04%183K
685.62%2.4M
2,338.24%829K
279.17%546K
1,368.89%571K
164.74%458K
-35.44%306K
101.28%34K
-62.89%144K
-102.96%-45K
-Change in other working capital
-195.90%-22.53M
13.13%57.21M
14.45%64.84M
29.50%-6.11M
-36.74%6.09M
-7.95%-7.62M
208.78%50.57M
4,783.71%56.65M
-204.10%-8.66M
-14.82%9.63M
Cash from discontinued investing activities
Operating cash flow
-19.06%55.04M
27.98%147.43M
1.69%24.68M
48.57%33.4M
82.10%21.35M
19.88%68M
93.89%115.2M
132.35%24.27M
254.95%22.48M
101.93%11.72M
Investing cash flow
Cash flow from continuing investing activities
353.15%63.33M
99.84%-837K
130.08%35.92M
72.39%-81.69M
1,498.44%69.95M
77.66%-25.02M
-272.01%-532.26M
-208.21%-119.41M
-12.36%-295.88M
-103.28%-5M
Capital expenditure reported
-222.46%-1.05M
---2.89M
---384K
---1.53M
---650K
---325K
--0
--0
--0
--0
Net PPE purchase and sale
-112.53%-4.97M
-88.65%-12.63M
9.44%-3.94M
-142.33%-2.97M
-312.33%-3.38M
-687.54%-2.34M
-31.28%-6.69M
-102.04%-4.35M
-258.48%-1.23M
45.14%-819K
Net intangibles purchase and sale
----
--0
--0
----
----
----
---6.65M
--0
----
----
Net business purchase and sale
-511.38%-113.62M
---123.51M
--0
---104.93M
--0
---18.58M
--0
--0
--0
--0
Net investment purchase and sale
4,954.58%182.97M
126.63%138.2M
134.98%40.25M
109.11%26.24M
1,904.37%75.48M
96.62%-3.77M
-276.08%-518.91M
-202.27%-115.06M
-9.51%-288M
-102.72%-4.18M
Cash from discontinued investing activities
Investing cash flow
353.15%63.33M
99.84%-837K
130.08%35.92M
72.39%-81.69M
1,498.44%69.95M
77.66%-25.02M
-272.01%-532.26M
-208.21%-119.41M
-12.36%-295.88M
-103.28%-5M
Financing cash flow
Cash flow from continuing financing activities
-87.54%-141.52M
-134.87%-129.7M
-935.38%-15.48M
-98.40%6.42M
-2,871.47%-45.18M
-165.28%-75.46M
796.44%371.9M
-19.31%-1.5M
1,391.09%400.21M
121.39%1.63M
Net issuance payments of debt
----
-100.03%-137K
--0
----
----
----
--449.64M
---464K
----
----
Net common stock issuance
-120.36%-135M
---115M
---15M
--0
---38.74M
---61.26M
--0
--0
--0
--0
Proceeds from stock option exercised by employees
51.75%10.87M
-9.20%14.6M
--253K
14.24%7.19M
--0
11.68%7.16M
39.39%16.08M
--0
15.26%6.29M
9,283.33%3.38M
Net other financing activities
18.60%-17.39M
68.92%-29.16M
29.00%-732K
98.88%-631K
-268.36%-6.44M
38.73%-21.36M
-338.09%-93.82M
28.60%-1.03M
-10,459.77%-56.18M
32.12%-1.75M
Cash from discontinued financing activities
Financing cash flow
-87.54%-141.52M
-134.87%-129.7M
-935.38%-15.48M
-98.40%6.42M
-2,871.47%-45.18M
-165.28%-75.46M
796.44%371.9M
-19.31%-1.5M
1,391.09%400.21M
121.39%1.63M
Net cash flow
Beginning cash position
9.10%202.48M
-19.57%185.59M
-44.24%157.35M
28.20%199.23M
4.12%153.11M
-19.57%185.59M
-37.26%230.74M
153.80%282.22M
-61.07%155.4M
-40.84%147.05M
Current changes in cash
28.74%-23.14M
137.42%16.9M
146.70%45.13M
-133.02%-41.88M
452.25%46.12M
61.19%-32.48M
67.05%-45.16M
-180.83%-96.63M
144.03%126.82M
-94.45%8.35M
End cash Position
17.13%179.34M
9.10%202.48M
9.10%202.48M
-44.24%157.35M
28.20%199.23M
4.12%153.11M
-19.57%185.59M
-19.57%185.59M
153.80%282.22M
-61.07%155.4M
Free cash flow
-24.97%49.02M
29.51%131.91M
2.19%20.36M
97.90%28.89M
58.84%17.32M
15.79%65.34M
87.52%101.85M
140.23%19.92M
143.70%14.6M
152.84%10.91M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -19.06%55.04M27.98%147.43M1.69%24.68M48.57%33.4M82.10%21.35M19.88%68M93.89%115.2M132.35%24.27M254.95%22.48M101.93%11.72M
Net income from continuing operations -2.99%-36.85M-35.04%-129.32M-113.75%-27.78M-63.32%-29.94M-49.59%-35.82M11.63%-35.78M5.10%-95.77M-1,346.99%-12.99M20.35%-18.33M38.11%-23.95M
Operating gains losses -------253K--------------------------------
Depreciation and amortization 79.99%4.35M10.63%12.31M68.22%4.35M7.20%2.98M-10.11%2.57M-16.84%2.42M-4.93%11.13M-12.94%2.58M-5.22%2.78M-1.99%2.86M
Deferred tax ---9.13M------------------0----------------
Other non cash items 43.07%21.05M-10.67%64.96M-12.62%16.08M-32.52%17M13.20%17.15M5.43%14.72M13.52%72.72M-51.93%18.41M224.83%25.2M28.35%15.15M
Change In working capital -24.48%41M411.99%67.24M90.93%-1.35M171.43%11.01M138.32%3.28M4.42%54.29M128.62%13.13M74.22%-14.89M-34.26%-15.42M-4.74%-8.56M
-Change in receivables 32.36%86.21M-121.60%-52.55M-34.58%-99.09M134.65%7.53M-18.91%-26.13M-5.16%65.13M28.43%-23.72M-26.88%-73.63M143.27%3.21M22.30%-21.97M
-Change in prepaid assets -122.99%-2.55M120.54%7.26M112.47%3.05M137.13%2.78M-15.57%-9.65M123.73%11.08M-64.65%-35.33M-136.37%-24.44M-611.30%-7.49M-195.16%-8.35M
-Change in payables and accrued expense 38.68%-9.06M157.92%54.06M14.82%29.88M312.47%5.42M177.06%33.52M-1.05%-14.77M376.93%20.96M122.08%26.02M77.23%-2.55M21.39%12.1M
-Change in other current assets -93,875.00%-11.25M-426.80%-1.13M-279.62%-855K1,284.51%841K-1,551.28%-1.13M108.82%12K160.14%347K23.32%476K86.24%-71K-45.07%78K
-Change in other current liabilities -60.04%183K685.62%2.4M2,338.24%829K279.17%546K1,368.89%571K164.74%458K-35.44%306K101.28%34K-62.89%144K-102.96%-45K
-Change in other working capital -195.90%-22.53M13.13%57.21M14.45%64.84M29.50%-6.11M-36.74%6.09M-7.95%-7.62M208.78%50.57M4,783.71%56.65M-204.10%-8.66M-14.82%9.63M
Cash from discontinued investing activities
Operating cash flow -19.06%55.04M27.98%147.43M1.69%24.68M48.57%33.4M82.10%21.35M19.88%68M93.89%115.2M132.35%24.27M254.95%22.48M101.93%11.72M
Investing cash flow
Cash flow from continuing investing activities 353.15%63.33M99.84%-837K130.08%35.92M72.39%-81.69M1,498.44%69.95M77.66%-25.02M-272.01%-532.26M-208.21%-119.41M-12.36%-295.88M-103.28%-5M
Capital expenditure reported -222.46%-1.05M---2.89M---384K---1.53M---650K---325K--0--0--0--0
Net PPE purchase and sale -112.53%-4.97M-88.65%-12.63M9.44%-3.94M-142.33%-2.97M-312.33%-3.38M-687.54%-2.34M-31.28%-6.69M-102.04%-4.35M-258.48%-1.23M45.14%-819K
Net intangibles purchase and sale ------0--0---------------6.65M--0--------
Net business purchase and sale -511.38%-113.62M---123.51M--0---104.93M--0---18.58M--0--0--0--0
Net investment purchase and sale 4,954.58%182.97M126.63%138.2M134.98%40.25M109.11%26.24M1,904.37%75.48M96.62%-3.77M-276.08%-518.91M-202.27%-115.06M-9.51%-288M-102.72%-4.18M
Cash from discontinued investing activities
Investing cash flow 353.15%63.33M99.84%-837K130.08%35.92M72.39%-81.69M1,498.44%69.95M77.66%-25.02M-272.01%-532.26M-208.21%-119.41M-12.36%-295.88M-103.28%-5M
Financing cash flow
Cash flow from continuing financing activities -87.54%-141.52M-134.87%-129.7M-935.38%-15.48M-98.40%6.42M-2,871.47%-45.18M-165.28%-75.46M796.44%371.9M-19.31%-1.5M1,391.09%400.21M121.39%1.63M
Net issuance payments of debt -----100.03%-137K--0--------------449.64M---464K--------
Net common stock issuance -120.36%-135M---115M---15M--0---38.74M---61.26M--0--0--0--0
Proceeds from stock option exercised by employees 51.75%10.87M-9.20%14.6M--253K14.24%7.19M--011.68%7.16M39.39%16.08M--015.26%6.29M9,283.33%3.38M
Net other financing activities 18.60%-17.39M68.92%-29.16M29.00%-732K98.88%-631K-268.36%-6.44M38.73%-21.36M-338.09%-93.82M28.60%-1.03M-10,459.77%-56.18M32.12%-1.75M
Cash from discontinued financing activities
Financing cash flow -87.54%-141.52M-134.87%-129.7M-935.38%-15.48M-98.40%6.42M-2,871.47%-45.18M-165.28%-75.46M796.44%371.9M-19.31%-1.5M1,391.09%400.21M121.39%1.63M
Net cash flow
Beginning cash position 9.10%202.48M-19.57%185.59M-44.24%157.35M28.20%199.23M4.12%153.11M-19.57%185.59M-37.26%230.74M153.80%282.22M-61.07%155.4M-40.84%147.05M
Current changes in cash 28.74%-23.14M137.42%16.9M146.70%45.13M-133.02%-41.88M452.25%46.12M61.19%-32.48M67.05%-45.16M-180.83%-96.63M144.03%126.82M-94.45%8.35M
End cash Position 17.13%179.34M9.10%202.48M9.10%202.48M-44.24%157.35M28.20%199.23M4.12%153.11M-19.57%185.59M-19.57%185.59M153.80%282.22M-61.07%155.4M
Free cash flow -24.97%49.02M29.51%131.91M2.19%20.36M97.90%28.89M58.84%17.32M15.79%65.34M87.52%101.85M140.23%19.92M143.70%14.6M152.84%10.91M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More