(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.01%-1.36M | -215.25%-1.85M | -71.67%-3.45M | -30.24%-2.01M | 0 | -62.17%-1.6M | 559.40%1.6M | -283.38%-2.01M | -261.49%-1.54M | 264.80%320.83K |
Net income from continuing operations | 58.34%-501.72K | -126.91%-324.09K | 1,199.38%33.82M | -31.44%-3.08M | --0 | -173.74%-1.2M | 262.90%1.2M | -316.41%-3.08M | 36.25%-2.34M | 48.49%-422.37K |
Operating gains losses | ---229.95K | --467.15K | -198,578.12%-42.26M | --21.29K | --0 | ---- | ---- | --21.29K | ---- | ---- |
Depreciation and amortization | 78.34%187.93K | 262.52%171.26K | 0.13%147.43K | 213.94%147.24K | --0 | 550.33%105.38K | -1,329.63%-105.38K | 6,741.96%147.24K | 444.91%46.9K | 828.16%19.97K |
Remuneration paid in stock | -84.05%112.96K | 118.10%128.23K | -82.79%294.49K | 77.69%1.71M | --0 | 324.63%708.29K | -336.35%-708.29K | 324.59%1.71M | 104.82%963.18K | --93.61K |
Deferred tax | --0 | --0 | --0 | ---2.57M | --0 | ---- | ---- | ---2.57M | --0 | ---- |
Other non cashItems | -83.43%210.29K | 116.45%208.77K | -83.28%213K | 26,455.39%1.27M | --0 | 79,025.50%1.27M | -132,305.52%-1.27M | 8,492,313.33%1.27M | -99.81%4.8K | 723.03%2.22K |
Change In working capital | -1,812.66%-1.14M | -3,646.49%-2.5M | 793.79%4.34M | 325.10%485.81K | --0 | 109.09%66.73K | -182.53%-66.73K | 355.52%485.81K | -207.16%-215.82K | 309.21%627.4K |
-Change in receivables | 103.26%36.41K | -95.57%49.42K | 109.69%126.94K | -1,926.37%-1.31M | --0 | -32,721.25%-1.12M | 6,603.72%1.12M | -8,233.37%-1.31M | -226.68%-64.66K | -85.15%-35.2K |
-Change in prepaid assets | -91.30%78.52K | 72.16%-251.32K | -62.13%367.96K | 1,654.66%971.66K | --0 | 258.90%902.72K | -199.66%-902.72K | 4,465.65%971.66K | -1,348.10%-62.5K | 5,610.82%829.1K |
-Change in payables and accrued expense | -283.57%-573.9K | -402.29%-1.57M | 374.92%4.07M | 1,066.57%856.96K | --0 | 284.69%312.63K | -178.30%-312.63K | 663.26%856.96K | -139.31%-88.66K | -188.87%-166.51K |
-Change in other current assets | ---683.96K | ---727.97K | -582.25%-222.69K | ---32.64K | --0 | ---- | ---- | ---32.64K | --0 | ---- |
Tax refund paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.01%-1.36M | -215.25%-1.85M | -71.67%-3.45M | -30.24%-2.01M | --0 | -62.17%-1.6M | 559.40%1.6M | -283.38%-2.01M | -261.49%-1.54M | 264.80%320.82K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.49%-376.91K | -102.23%-555.83K | 231.09%40.89M | -822.85%-31.19M | 0 | -4,968.86%-24.96M | 5,148.39%24.96M | -5,721.11%-31.19M | -215.09%-3.38M | -45.02%-1.86M |
Net intangibles purchas and sale | 98.75%-376.91K | -100.60%-180.83K | 97.63%-863.92K | -976.78%-36.39M | --0 | -6,025.28%-30.17M | 6,200.54%30.17M | -6,692.07%-36.39M | -155.24%-3.38M | -45.02%-1.86M |
Net business purchase and sale | --0 | ---375K | 3,110.54%41.75M | ---1.39M | --0 | ---- | ---- | ---1.39M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | --6.59M | --0 | ---- | ---- | --6.59M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.49%-376.91K | -102.23%-555.83K | 231.09%40.89M | -822.85%-31.19M | --0 | -4,968.86%-24.96M | 5,148.39%24.96M | -5,721.11%-31.19M | -215.09%-3.38M | -45.02%-1.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -136.21%-9.83M | 98.67%-361.46K | -127.21%-9.35M | 934.97%34.38M | 0 | 1,791.94%27.15M | -229,322.63%-27.15M | 23,775.41%34.38M | 353.34%3.32M | 628.90%1.75M |
Net issuance payments of debt | -100.73%-197.91K | 99.32%-185.55K | -128.17%-9.48M | 39,877.67%33.66M | --0 | 55,205.13%27.12M | -229,090.21%-27.12M | 210,444.33%33.66M | -124.93%-84.61K | 28.97%-7.57K |
Proceeds from stock option exercised by employees | 2,398.18%687K | --0 | -82.43%127.5K | -78.70%725.5K | --0 | -98.15%27.5K | ---27.5K | 353.44%725.5K | 736.13%3.41M | 601.03%1.76M |
Net other financing activities | ---153.35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -136.21%-9.83M | 98.67%-361.46K | -127.21%-9.35M | 934.97%34.38M | --0 | 1,791.93%27.15M | -229,303.25%-27.15M | 23,775.41%34.38M | 353.34%3.32M | 628.90%1.75M |
Net cash flow | ||||||||||
Beginning cash position | 1,150.68%28.14M | 994.97%30.91M | 71.58%2.82M | -49.29%1.65M | 95.75%2.82M | 52.78%2.25M | 21.29%2.82M | -49.29%1.65M | --3.24M | -67.79%1.44M |
Current changes in cash | -2,101.82%-11.57M | -378.60%-2.77M | 2,274.81%28.09M | 173.97%1.18M | --0 | 1,331.15%577.97K | 32.44%-577.97K | 229.21%1.18M | -149.31%-1.6M | 117.72%218.72K |
Effect of exchange rate changes | -467.06%-28.98K | -156.87%-2.91K | 85.11%-761 | ---5.11K | --0 | -131.42%-5.11K | 480.68%5.11K | -215.63%-5.11K | --0 | ---15.53K |
End cash Position | 486.01%16.54M | 1,150.68%28.14M | 994.97%30.91M | 71.58%2.82M | 71.58%2.82M | 95.75%2.82M | 52.78%2.25M | 21.29%2.82M | -49.29%1.65M | -49.29%1.65M |
Free cash from | 94.52%-1.74M | -106.39%-2.03M | 88.78%-4.31M | -680.34%-38.4M | --0 | -2,044.10%-31.77M | 3,865.65%31.77M | -3,524.82%-38.4M | -181.12%-4.92M | -4.13%-1.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data