Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Jan 1, 2016 | (FY)Jan 2, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.63%2.64B | 27.85%2.47B | -1.58%1.93B | -4.15%1.96B | -16.33%2.05B | 23.38%2.45B | 7.63%1.99B | -24.33%1.84B | -22.90%1.88B | 0.35%2.44B |
Operating revenue | 6.63%2.64B | 27.85%2.47B | -1.58%1.93B | -4.15%1.96B | -16.33%2.05B | 23.38%2.45B | 7.63%1.99B | -24.33%1.84B | -22.90%1.88B | 0.35%2.44B |
Cost of revenue | 4.30%1.64B | 27.17%1.57B | -2.09%1.24B | -2.81%1.26B | -20.39%1.3B | 24.07%1.63B | 6.00%1.32B | -23.92%1.24B | -23.52%1.25B | 4.82%1.63B |
Gross profit | 10.70%994.9M | 29.05%898.7M | -0.67%696.4M | -6.48%701.1M | -8.23%749.7M | 22.03%816.9M | 10.97%669.4M | -25.16%603.2M | -21.65%631.5M | -7.63%806M |
Operating expense | 4.02%564.1M | 24.15%542.3M | -1.51%436.8M | -8.10%443.5M | -11.25%482.6M | 24.72%543.8M | -2.37%436M | -3.65%446.6M | -6.34%434.1M | 18.63%463.5M |
Selling and administrative expenses | 5.36%544.5M | 24.08%516.8M | 1.19%416.5M | -7.78%411.6M | -6.51%446.3M | 22.91%477.4M | -3.38%388.4M | -14.03%402M | -16.27%391.5M | 1.32%467.6M |
-Selling and marketing expense | 4.15%291.4M | 27.82%279.8M | 7.57%218.9M | -12.85%203.5M | -5.00%233.5M | 9.10%245.8M | 1.90%225.3M | 3.56%221.1M | -3.23%206.6M | -4.09%213.5M |
-General and administrative expense | 6.79%253.1M | 19.94%237M | -5.05%197.6M | -2.21%208.1M | -8.12%212.8M | 42.00%231.6M | -9.84%163.1M | -28.81%180.9M | -27.23%184.9M | 6.36%254.1M |
-Depreciation and amortization | -28.97%25.5M | 2.87%35.9M | -10.05%34.9M | -16.92%38.8M | -29.56%46.7M | 27.50%66.3M | 3.59%52M | --50.2M | --51.8M | ---- |
Operating profit | 20.88%430.8M | 37.29%356.4M | 0.78%259.6M | -3.56%257.6M | -2.20%267.1M | 17.01%273.1M | 49.04%233.4M | -54.28%156.6M | -42.36%197.4M | -28.93%342.5M |
Net non-operating interest income expense | -1.71%-47.6M | -0.43%-46.8M | 0.64%-46.6M | -4.92%-46.9M | -17.63%-44.7M | 9.95%-38M | 9.44%-42.2M | -10.69%-46.6M | 5.70%-39.7M | 27.29%-42.1M |
Non-operating interest income | 335.14%16.1M | -33.93%3.7M | 47.37%5.6M | -5.00%3.8M | 48.15%4M | 80.00%2.7M | -65.91%1.5M | 300.00%4.4M | 209.09%3.4M | -15.38%1.1M |
Non-operating interest expense | 39.91%59.6M | 2.40%42.6M | -12.24%41.6M | 7.97%47.4M | 20.60%43.9M | -9.68%36.4M | -16.04%40.3M | 18.81%48M | -1.49%39.8M | -27.47%40.4M |
Total other finance cost | -48.10%4.1M | -25.47%7.9M | 221.21%10.6M | -31.25%3.3M | 11.63%4.8M | 26.47%4.3M | 13.33%3.4M | 7.14%3M | 17.86%3.3M | -20.00%2.8M |
Other net income (expense) | ||||||||||
Special income (charges) | -26.26%-64.9M | -993.62%-51.4M | 84.94%-4.7M | 5.17%-31.2M | 78.27%-32.9M | -4,225.71%-151.4M | 95.24%-3.5M | 54.06%-73.5M | -111.75%-338.8M | ---160M |
-Less:Restructuring and merger&acquisition | -70.00%600K | 145.45%2M | -129.33%-4.4M | -44.24%15M | -78.17%26.9M | 944.07%123.2M | -81.50%11.8M | --63.8M | --116.4M | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | 103.23%6.3M | --3.1M | --0 | -99.75%400K | 40.94%225.5M | --160M |
-Less:Other special charges | 30.16%64.3M | 442.86%49.4M | -43.83%9.1M | 5,500.00%16.2M | -101.20%-300K | 402.41%25.1M | -189.25%-8.3M | --9.3M | ---3.1M | ---- |
Income before tax | 23.25%320.7M | 24.20%260.2M | 17.70%209.5M | -6.02%178M | 119.98%189.4M | -56.65%86.1M | 364.02%198.6M | -71.29%42.8M | -216.90%-174.3M | -65.42%149.1M |
Income tax | 90.76%90.8M | -12.50%47.6M | 22.25%54.4M | -0.67%44.5M | 37.00%44.8M | 130.28%32.7M | 3,650.00%14.2M | -100.53%-400K | -123.47%-17.7M | -21.05%75.4M |
Net income | 6.92%228.6M | -17.45%213.8M | 267.64%259M | 59.28%-154.5M | -2,161.96%-379.4M | -88.48%18.4M | 318.06%159.7M | -48.86%38.2M | -339.63%-179M | -77.75%74.7M |
Net income continuous Operations | 8.14%229.9M | 37.07%212.6M | 16.18%155.1M | -7.68%133.5M | 170.79%144.6M | -71.04%53.4M | 326.85%184.4M | -41.38%43.2M | -312.48%-156.6M | -78.05%73.7M |
Net income discontinuous operations | -208.33%-1.3M | -98.85%1.2M | 136.08%103.9M | 45.04%-288M | -1,397.14%-524M | -41.70%-35M | -394.00%-24.7M | -600.00%-5M | -2,340.00%-22.4M | --1M |
Minority interest income | 75.00%700K | -20.00%400K | 150.00%500K | -60.00%200K | 25.00%500K | 300.00%400K | -100.00%-200K | -106.25%-100K | -118.75%-300K | 100.00%1.6M |
Net income attributable to the parent company | 6.79%227.9M | -17.45%213.4M | 267.10%258.5M | 59.28%-154.7M | -2,210.56%-379.9M | -88.74%18M | 317.49%159.9M | -47.61%38.3M | -344.46%-178.7M | -78.17%73.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 6.79%227.9M | -17.45%213.4M | 267.10%258.5M | 59.28%-154.7M | -2,210.56%-379.9M | -88.74%18M | 317.49%159.9M | -47.61%38.3M | -344.46%-178.7M | -78.17%73.1M |
Basic earnings per share | 6.91%0.882 | -17.25%0.825 | 267.28%0.997 | 59.29%-0.596 | -2,078.38%-1.464 | -89.82%0.074 | 308.43%0.727 | -48.10%0.178 | -343.73%-0.836 | -78.18%0.343 |
Diluted earnings per share | 6.95%0.877 | -17.17%0.82 | 266.11%0.99 | 59.29%-0.596 | -2,105.48%-1.464 | -89.90%0.073 | 308.47%0.723 | -48.25%0.177 | -344.44%-0.836 | -78.16%0.342 |
Dividend per share | 43.80%0.371 | 124.35%0.258 | 0.115 | 0 | 4.92%0.4695 | 1.70%0.4475 | 0.00%0.44 | -8.71%0.44 | -8.71%0.44 | 11.80%0.482 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |