Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Block
XYZ
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||
| Cash flow from continuing operating activities | 14.89%753.46K | 493.56%655.8K | -207.66%-166.63K | 154.78K |
| Net income from continuing operations | -77.29%111.6K | -49.80%491.4K | 3,723.23%978.82K | ---27.02K |
| Operating gains losses | ---- | ---- | 66.01%-8.89K | ---26.16K |
| Depreciation and amortization | 22.15%153.29K | 19.47%125.49K | -6.86%105.04K | --112.78K |
| Deferred tax | -250.50%-58.54K | -1,014.21%-16.7K | 93.79%-1.5K | ---24.15K |
| Other non cash items | 234.52%46.95K | 44.56%14.03K | 4.93%9.71K | --9.25K |
| Change In working capital | 423.04%256.63K | 93.68%-79.44K | -1,596.04%-1.26M | ---74.08K |
| -Change in receivables | 104.98%38.44K | -178.32%-771.93K | 28.92%-277.36K | ---390.21K |
| -Change in inventory | -175.52%-401.44K | 201.97%531.56K | -465,545.54%-521.3K | --112 |
| -Change in payables and accrued expense | 49.71%-95.56K | -810.11%-190.03K | -106.76%-20.88K | --308.91K |
| -Change in other current liabilities | -223.93%-46.53K | -45.13%-14.37K | -8.16%-9.9K | ---9.15K |
| -Change in other working capital | 108.51%761.73K | 185.55%365.33K | -2,725.48%-427.01K | --16.26K |
| Cash from discontinued investing activities | ||||
| Operating cash flow | 14.89%753.46K | 493.56%655.8K | -207.66%-166.63K | --154.78K |
| Investing cash flow | ||||
| Cash flow from continuing investing activities | 29.51%-51.52K | 37.49%-73.09K | -93.07%-116.92K | -60.56K |
| Net PPE purchase and sale | 29.51%-51.52K | 37.49%-73.09K | -93.07%-116.92K | ---60.56K |
| Cash from discontinued investing activities | ||||
| Investing cash flow | 29.51%-51.52K | 37.49%-73.09K | -93.07%-116.92K | ---60.56K |
| Financing cash flow | ||||
| Cash flow from continuing financing activities | -5.16%-465.64K | -316.95%-442.79K | 57.03%-106.2K | -247.15K |
| Net issuance payments of debt | -5.19%-109.22K | 2.23%-103.83K | 57.03%-106.2K | ---247.15K |
| Net other financing activities | -5.15%-356.42K | ---338.97K | ---- | ---- |
| Cash from discontinued financing activities | ||||
| Financing cash flow | -5.16%-465.64K | -316.95%-442.79K | 57.03%-106.2K | ---247.15K |
| Net cash flow | ||||
| Beginning cash position | 10.05%903.3K | -35.66%820.78K | -14.00%1.28M | --1.48M |
| Current changes in cash | 68.89%236.3K | 135.90%139.92K | -154.85%-389.75K | ---152.94K |
| Effect of exchange rate changes | 188.91%51.03K | 11.84%-57.4K | -19.01%-65.11K | ---54.71K |
| End cash Position | 31.81%1.19M | 10.05%903.3K | -35.66%820.78K | --1.28M |
| Free cash flow | 20.46%701.94K | 299.25%582.71K | -593.78%-292.44K | --59.23K |
| Currency Unit | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- |