US Stock MarketDetailed Quotes

Warner Music (WMG)

Watchlist
  • 33.430
  • +0.620+1.89%
Close May 15 16:00 ET
  • 33.430
  • 0.0000.00%
Post 16:10 ET
17.44BMarket Cap39.80P/E (TTM)

Warner Music (WMG) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2026
(Q1)Dec 31, 2025
(FY)Sep 30, 2025
(Q4)Sep 30, 2025
(Q3)Jun 30, 2025
(Q2)Mar 31, 2025
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
82.61%126M
32.53%440M
-10.08%678M
-24.01%231M
-75.53%46M
322.58%69M
13.31%332M
9.75%754M
-10.06%304M
28.77%188M
Net income from continuing operations
402.78%181M
-27.39%175M
-22.59%370M
127.08%109M
-111.35%-16M
-62.50%36M
24.87%241M
8.88%478M
-68.83%48M
13.71%141M
Operating gains losses
600.00%7M
121.43%6M
28.95%-27M
--0
--0
106.25%1M
-40.00%-28M
7.32%-38M
-100.00%-2M
--0
Depreciation and amortization
14.44%103M
15.12%99M
14.98%376M
25.30%104M
20.00%96M
8.43%90M
6.17%86M
-1.51%327M
5.06%83M
-6.98%80M
Deferred tax
1,300.00%14M
8.70%25M
-87.50%-90M
-25.97%-97M
-230.77%-17M
-90.91%1M
360.00%23M
-269.23%-48M
-1,640.00%-77M
186.67%13M
Other non cash items
-150.62%-41M
103.39%4M
4.05%77M
-118.64%-11M
2,600.00%125M
297.56%81M
-293.44%-118M
85.00%74M
278.79%59M
78.26%-5M
Change In working capital
2.50%-156M
15.73%103M
-49.32%-221M
-51.85%78M
-347.06%-228M
28.25%-160M
347.22%89M
-24.37%-148M
27.56%162M
-64.52%-51M
-Change in receivables
-1,520.00%-142M
-237.50%-33M
44.55%-61M
-166.67%-40M
-103.70%-55M
166.67%10M
145.28%24M
2.65%-110M
21.05%-15M
71.28%-27M
-Change in inventory
-600.00%-7M
20.00%12M
-136.67%-11M
-175.00%-11M
-325.00%-9M
-116.67%-1M
-58.33%10M
350.00%30M
66.67%-4M
300.00%4M
-Change in prepaid assets
23.53%-65M
83.33%-7M
-40.54%-312M
56.41%-17M
-115.38%-168M
-431.25%-85M
52.81%-42M
-16.23%-222M
68.55%-39M
-85.71%-78M
-Change in payables and accrued expense
-170.45%-119M
1,107.14%169M
-58.87%146M
-33.33%76M
-17.36%100M
29.03%-44M
-92.31%14M
6.29%355M
-30.91%114M
-27.54%121M
-Change in other current assets
200.00%1M
133.33%7M
104.71%4M
--4M
---2M
75.00%-1M
103.70%3M
-750.00%-85M
--0
--0
-Change in other current liabilities
0.00%-3M
200.00%2M
-200.00%-15M
-200.00%-3M
-600.00%-7M
-50.00%-3M
-100.00%-2M
-25.00%-5M
50.00%-1M
0.00%-1M
-Change in other working capital
597.22%179M
-157.32%-47M
125.23%28M
-35.51%69M
-24.29%-87M
72.31%-36M
555.56%82M
9.76%-111M
-10.08%107M
-25.00%-70M
Cash from discontinued investing activities
Operating cash flow
82.61%126M
32.53%440M
-10.08%678M
-24.01%231M
-75.53%46M
322.58%69M
13.31%332M
9.75%754M
-10.06%304M
28.77%188M
Investing cash flow
Cash flow from continuing investing activities
-289.26%-471M
35.80%-52M
-9.32%-340M
39.09%-67M
6.58%-71M
-266.67%-121M
11.96%-81M
-3.67%-311M
43.88%-110M
-43.40%-76M
Capital expenditure reported
25.00%-27M
44.44%-20M
-19.83%-139M
15.15%-28M
-39.29%-39M
-38.46%-36M
-24.14%-36M
8.66%-116M
13.16%-33M
15.15%-28M
Net intangibles purchase and sale
-440.51%-427M
26.83%-30M
-4.28%-195M
32.81%-43M
21.95%-32M
-243.48%-79M
30.51%-41M
-64.04%-187M
-4.92%-64M
-272.73%-41M
Net business purchase and sale
-183.33%-17M
95.00%-2M
--0
76.92%46M
--0
-146.15%-6M
-207.69%-40M
-57.78%19M
-10.34%26M
22.22%-7M
Net investment purchase and sale
--0
--0
77.78%-6M
-7.69%-42M
--0
--0
300.00%36M
74.04%-27M
69.05%-39M
--0
Cash from discontinued investing activities
Investing cash flow
-289.26%-471M
35.80%-52M
-9.32%-340M
39.09%-67M
6.58%-71M
-266.67%-121M
11.96%-81M
-3.67%-311M
43.88%-110M
-43.40%-76M
Financing cash flow
Cash flow from continuing financing activities
371.07%328M
-25.20%-159M
-25.51%-497M
-31.90%-153M
-6.67%-96M
-24.74%-121M
-36.56%-127M
-21.85%-396M
-26.09%-116M
0.00%-90M
Net issuance payments of debt
--366M
--4M
---1M
--0
---1M
--0
--0
--0
--0
--0
Net common stock issuance
---22M
-1,200.00%-26M
---16M
---13M
---1M
--0
---2M
--0
--0
--0
Cash dividends paid
-5.26%-100M
-6.38%-100M
-6.09%-383M
-6.38%-100M
-5.62%-94M
-6.74%-95M
-5.62%-94M
-6.18%-361M
-5.62%-94M
-5.95%-89M
Net other financing activities
423.08%84M
-19.35%-37M
-177.14%-97M
-81.82%-40M
--0
-225.00%-26M
-675.00%-31M
76.51%-35M
-1,000.00%-22M
80.00%-1M
Cash from discontinued financing activities
Financing cash flow
371.07%328M
-25.20%-159M
-25.51%-497M
-31.90%-153M
-6.67%-96M
-24.74%-121M
-36.56%-127M
-21.85%-396M
-26.09%-116M
0.00%-90M
Net cash flow
Beginning cash position
-6.36%751M
-22.91%535M
8.27%694M
-13.18%527M
8.52%637M
6.37%802M
8.27%694M
9.76%641M
1.17%607M
-2.33%587M
Current changes in cash
90.17%-17M
84.68%229M
-438.30%-159M
-85.90%11M
-650.00%-121M
-7.45%-173M
14.81%124M
-24.19%47M
56.00%78M
633.33%22M
Effect of exchange rate changes
-162.50%-5M
118.75%3M
--0
-133.33%-3M
650.00%11M
233.33%8M
-420.00%-16M
220.00%6M
200.00%9M
50.00%-2M
End cash Position
16.33%741M
-6.36%751M
-23.34%532M
-23.34%532M
-13.18%527M
8.52%637M
6.37%802M
8.27%694M
8.27%694M
1.17%607M
Free cash flow
-613.04%-328M
52.94%390M
-23.73%344M
-22.71%160M
-121.01%-25M
42.50%-46M
24.39%255M
1.12%451M
-13.39%207M
16.67%119M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Mar 31, 2026(Q1)Dec 31, 2025(FY)Sep 30, 2025(Q4)Sep 30, 2025(Q3)Jun 30, 2025(Q2)Mar 31, 2025(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 82.61%126M32.53%440M-10.08%678M-24.01%231M-75.53%46M322.58%69M13.31%332M9.75%754M-10.06%304M28.77%188M
Net income from continuing operations 402.78%181M-27.39%175M-22.59%370M127.08%109M-111.35%-16M-62.50%36M24.87%241M8.88%478M-68.83%48M13.71%141M
Operating gains losses 600.00%7M121.43%6M28.95%-27M--0--0106.25%1M-40.00%-28M7.32%-38M-100.00%-2M--0
Depreciation and amortization 14.44%103M15.12%99M14.98%376M25.30%104M20.00%96M8.43%90M6.17%86M-1.51%327M5.06%83M-6.98%80M
Deferred tax 1,300.00%14M8.70%25M-87.50%-90M-25.97%-97M-230.77%-17M-90.91%1M360.00%23M-269.23%-48M-1,640.00%-77M186.67%13M
Other non cash items -150.62%-41M103.39%4M4.05%77M-118.64%-11M2,600.00%125M297.56%81M-293.44%-118M85.00%74M278.79%59M78.26%-5M
Change In working capital 2.50%-156M15.73%103M-49.32%-221M-51.85%78M-347.06%-228M28.25%-160M347.22%89M-24.37%-148M27.56%162M-64.52%-51M
-Change in receivables -1,520.00%-142M-237.50%-33M44.55%-61M-166.67%-40M-103.70%-55M166.67%10M145.28%24M2.65%-110M21.05%-15M71.28%-27M
-Change in inventory -600.00%-7M20.00%12M-136.67%-11M-175.00%-11M-325.00%-9M-116.67%-1M-58.33%10M350.00%30M66.67%-4M300.00%4M
-Change in prepaid assets 23.53%-65M83.33%-7M-40.54%-312M56.41%-17M-115.38%-168M-431.25%-85M52.81%-42M-16.23%-222M68.55%-39M-85.71%-78M
-Change in payables and accrued expense -170.45%-119M1,107.14%169M-58.87%146M-33.33%76M-17.36%100M29.03%-44M-92.31%14M6.29%355M-30.91%114M-27.54%121M
-Change in other current assets 200.00%1M133.33%7M104.71%4M--4M---2M75.00%-1M103.70%3M-750.00%-85M--0--0
-Change in other current liabilities 0.00%-3M200.00%2M-200.00%-15M-200.00%-3M-600.00%-7M-50.00%-3M-100.00%-2M-25.00%-5M50.00%-1M0.00%-1M
-Change in other working capital 597.22%179M-157.32%-47M125.23%28M-35.51%69M-24.29%-87M72.31%-36M555.56%82M9.76%-111M-10.08%107M-25.00%-70M
Cash from discontinued investing activities
Operating cash flow 82.61%126M32.53%440M-10.08%678M-24.01%231M-75.53%46M322.58%69M13.31%332M9.75%754M-10.06%304M28.77%188M
Investing cash flow
Cash flow from continuing investing activities -289.26%-471M35.80%-52M-9.32%-340M39.09%-67M6.58%-71M-266.67%-121M11.96%-81M-3.67%-311M43.88%-110M-43.40%-76M
Capital expenditure reported 25.00%-27M44.44%-20M-19.83%-139M15.15%-28M-39.29%-39M-38.46%-36M-24.14%-36M8.66%-116M13.16%-33M15.15%-28M
Net intangibles purchase and sale -440.51%-427M26.83%-30M-4.28%-195M32.81%-43M21.95%-32M-243.48%-79M30.51%-41M-64.04%-187M-4.92%-64M-272.73%-41M
Net business purchase and sale -183.33%-17M95.00%-2M--076.92%46M--0-146.15%-6M-207.69%-40M-57.78%19M-10.34%26M22.22%-7M
Net investment purchase and sale --0--077.78%-6M-7.69%-42M--0--0300.00%36M74.04%-27M69.05%-39M--0
Cash from discontinued investing activities
Investing cash flow -289.26%-471M35.80%-52M-9.32%-340M39.09%-67M6.58%-71M-266.67%-121M11.96%-81M-3.67%-311M43.88%-110M-43.40%-76M
Financing cash flow
Cash flow from continuing financing activities 371.07%328M-25.20%-159M-25.51%-497M-31.90%-153M-6.67%-96M-24.74%-121M-36.56%-127M-21.85%-396M-26.09%-116M0.00%-90M
Net issuance payments of debt --366M--4M---1M--0---1M--0--0--0--0--0
Net common stock issuance ---22M-1,200.00%-26M---16M---13M---1M--0---2M--0--0--0
Cash dividends paid -5.26%-100M-6.38%-100M-6.09%-383M-6.38%-100M-5.62%-94M-6.74%-95M-5.62%-94M-6.18%-361M-5.62%-94M-5.95%-89M
Net other financing activities 423.08%84M-19.35%-37M-177.14%-97M-81.82%-40M--0-225.00%-26M-675.00%-31M76.51%-35M-1,000.00%-22M80.00%-1M
Cash from discontinued financing activities
Financing cash flow 371.07%328M-25.20%-159M-25.51%-497M-31.90%-153M-6.67%-96M-24.74%-121M-36.56%-127M-21.85%-396M-26.09%-116M0.00%-90M
Net cash flow
Beginning cash position -6.36%751M-22.91%535M8.27%694M-13.18%527M8.52%637M6.37%802M8.27%694M9.76%641M1.17%607M-2.33%587M
Current changes in cash 90.17%-17M84.68%229M-438.30%-159M-85.90%11M-650.00%-121M-7.45%-173M14.81%124M-24.19%47M56.00%78M633.33%22M
Effect of exchange rate changes -162.50%-5M118.75%3M--0-133.33%-3M650.00%11M233.33%8M-420.00%-16M220.00%6M200.00%9M50.00%-2M
End cash Position 16.33%741M-6.36%751M-23.34%532M-23.34%532M-13.18%527M8.52%637M6.37%802M8.27%694M8.27%694M1.17%607M
Free cash flow -613.04%-328M52.94%390M-23.73%344M-22.71%160M-121.01%-25M42.50%-46M24.39%255M1.12%451M-13.39%207M16.67%119M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More