(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.87%2.4M | -87.67%1.73M | -87.67%1.73M | 172.27%8.62M | -8.88%14.01M | -8.88%14.01M | --3.17M | -40.03%15.38M | --15.38M | --25.64M |
-Cash and cash equivalents | 38.87%2.4M | -87.67%1.73M | -87.67%1.73M | 172.27%8.62M | -8.88%14.01M | -8.88%14.01M | --3.17M | -40.03%15.38M | --15.38M | --25.64M |
Receivables | 77,148.37%280.41M | -96.22%363K | -96.22%363K | --0 | -39.99%9.61M | -39.99%9.61M | --0 | 37.99%16.01M | --16.01M | --11.6M |
-Accounts receivable | --220M | --0 | --0 | --0 | -74.77%2.7M | -74.77%2.7M | --0 | 885.27%10.7M | --10.7M | --1.09M |
-Loans receivable | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.51%5.31M | --5.31M | --10.52M |
-Other receivables | 13.38%411.59K | -94.75%363K | -94.75%363K | ---- | --6.91M | --6.91M | ---- | ---- | ---- | ---- |
Inventory | --1.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 224,481.62%426.71M | -95.81%190K | -95.81%190K | -98.67%472K | -94.88%4.53M | -94.88%4.53M | --35.58M | --88.51M | --88.51M | --0 |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --420K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.62M |
Other current assets | ---- | 299.61%8.1M | 299.61%8.1M | 50.30%16.18M | -68.34%2.03M | -68.34%2.03M | --10.77M | -30.80%6.4M | --6.4M | --9.25M |
Total current assets | 6,753.85%711.22M | -65.62%10.38M | -65.62%10.38M | -48.95%25.27M | -76.10%30.18M | -76.10%30.18M | --49.51M | 95.72%126.3M | --126.3M | --64.53M |
Non current assets | ||||||||||
Net PPE | -85.86%13.66M | 182.85%96.62M | 182.85%96.62M | 425.69%38.58M | 36,240.43%34.16M | 36,240.43%34.16M | --7.34M | -55.02%94K | --94K | --209K |
-Gross PPE | -87.10%13.66M | 189.73%105.92M | 189.73%105.92M | 390.27%44.24M | 2,141.51%36.56M | 2,141.51%36.56M | --9.02M | 0.00%1.63M | --1.63M | --1.63M |
-Accumulated depreciation | ---- | -287.62%-9.3M | -287.62%-9.3M | -236.02%-5.66M | -56.08%-2.4M | -56.08%-2.4M | ---1.69M | -8.09%-1.54M | ---1.54M | ---1.42M |
Goodwill and other intangible assets | --26.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --26.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --148.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | 28.52%149.16M | 28.52%149.16M | 46.91%140.25M | 75.91%116.06M | 75.91%116.06M | --95.47M | 632.52%65.98M | --65.98M | --9.01M |
Non current prepaid assets | --3.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -93.05%723K | 331.34%10.4M | 331.34%10.4M | 7.83%2.35M | -1.07%2.41M | -1.07%2.41M | --2.18M | -50.76%2.44M | --2.44M | --4.95M |
Total non current assets | -24.65%193.03M | 67.84%256.18M | 67.84%256.18M | 72.57%181.18M | 122.79%152.63M | 122.79%152.63M | --104.99M | 383.59%68.51M | --68.51M | --14.17M |
Total assets | 239.23%904.25M | 45.81%266.56M | 45.81%266.56M | 33.63%206.45M | -6.16%182.81M | -6.16%182.81M | --154.5M | 147.55%194.81M | --194.81M | --78.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 904.50%157.76M | 150.60%15.71M | 150.60%15.71M | -75.33%4.34M | -60.11%6.27M | -60.11%6.27M | --17.57M | 104.76%15.71M | --15.71M | --7.67M |
-accounts payable | 0.02%1.49M | 0.00%1.49M | 0.00%1.49M | -67.66%1.49M | -64.52%1.49M | -64.52%1.49M | --4.59M | 0.00%4.19M | --4.19M | --4.19M |
-Total tax payable | -33.01%9.53M | 197.37%14.22M | 197.37%14.22M | -78.05%2.85M | -58.50%4.78M | -58.50%4.78M | --12.98M | 455.64%11.52M | --11.52M | --2.07M |
-Due to related parties current | --146.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.41M |
Current accrued expenses | -93.59%6.15M | -2.71%95.93M | -2.71%95.93M | 71.67%67.1M | 184.64%98.6M | 184.64%98.6M | --39.09M | 316.15%34.64M | --34.64M | --8.32M |
Current debt and capital lease obligation | -42.31%26.11M | 810.76%45.27M | 810.76%45.27M | 331.29%8.31M | 201.39%4.97M | 201.39%4.97M | --1.93M | 6.39%1.65M | --1.65M | --1.55M |
-Current debt | 166.71%26.11M | 97.00%9.79M | 97.00%9.79M | 331.29%8.31M | 201.39%4.97M | 201.39%4.97M | --1.93M | 6.39%1.65M | --1.65M | --1.55M |
-Current capital lease obligation | ---- | --35.47M | --35.47M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Current deferred liabilities | 361.23%45.34M | -70.21%9.83M | -70.21%9.83M | --33M | --33M | --33M | ---- | --0 | --0 | --106.92M |
Other current liabilities | --363.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.76M |
Current liabilities | 41.38%235.73M | 16.73%166.73M | 16.73%166.73M | 92.44%112.74M | 174.70%142.84M | 174.70%142.84M | --58.59M | -63.18%52M | --52M | --141.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.35%95.48M | 20.56%95.81M | 20.56%95.81M | -9.97%75.06M | -5.32%79.47M | -5.32%79.47M | --83.37M | 38.54%83.94M | --83.94M | --60.59M |
-Long term debt | 35.25%95.48M | -11.17%70.59M | -11.17%70.59M | -9.97%75.06M | -5.32%79.47M | -5.32%79.47M | --83.37M | 38.54%83.94M | --83.94M | --60.59M |
-Long term capital lease obligation | ---- | --25.22M | --25.22M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.35%95.48M | 20.56%95.81M | 20.56%95.81M | -9.97%75.06M | -5.32%79.47M | -5.32%79.47M | --83.37M | 38.54%83.94M | --83.94M | --60.59M |
Total liabilities | 26.15%331.21M | 18.10%262.54M | 18.10%262.54M | 32.30%187.8M | 63.53%222.31M | 63.53%222.31M | --141.95M | -32.64%135.94M | --135.94M | --201.82M |
Shareholders'equity | ||||||||||
Share capital | -92.68%10M | 0.00%136.64M | 0.00%136.64M | 0.00%136.64M | 0.00%136.64M | 0.00%136.64M | --136.64M | 0.00%136.64M | --136.64M | --136.64M |
-common stock | -92.68%10M | 0.00%136.64M | 0.00%136.64M | 0.00%136.64M | 0.00%136.64M | 0.00%136.64M | --136.64M | 0.00%136.64M | --136.64M | --136.64M |
Retained earnings | 11.58%-416.09M | 8.07%-470.61M | 8.07%-470.61M | 1.74%-452.68M | -23.40%-511.91M | -23.40%-511.91M | ---460.67M | -6.63%-414.83M | ---414.83M | ---389.03M |
Paid-in capital | 190.29%979.13M | 0.00%337.3M | 0.00%337.3M | 0.00%337.3M | 0.00%337.3M | 0.00%337.3M | --337.3M | 160.93%337.3M | --337.3M | --129.27M |
Gains losses not affecting retained earnings | ---- | 145.03%688K | 145.03%688K | -262.81%-2.61M | -528.81%-1.53M | -528.81%-1.53M | ---718K | ---243K | ---243K | --0 |
Total stockholders'equity | 14,161.91%573.04M | 110.17%4.02M | 110.17%4.02M | 48.69%18.65M | -167.11%-39.5M | -167.11%-39.5M | --12.55M | 147.81%58.86M | --58.86M | ---123.12M |
Total equity | 14,161.91%573.04M | 110.17%4.02M | 110.17%4.02M | 48.69%18.65M | -167.11%-39.5M | -167.11%-39.5M | --12.55M | 147.81%58.86M | --58.86M | ---123.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data