US Stock MarketDetailed Quotes

WS Worthington Steel

Watchlist
  • 45.140
  • +1.190+2.71%
Close Nov 22 16:00 ET
  • 45.140
  • 0.0000.00%
Post 16:23 ET
2.29BMarket Cap17.91P/E (TTM)

Worthington Steel Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
363.77%54.6M
-36.67%199.5M
-55.11%35.6M
-62.18%44.7M
35.43%139.9M
-245.72%-20.7M
697.47%315M
79.3M
118.2M
103.3M
Net income from continuing operations
-48.15%32.2M
70.61%170.1M
-19.41%57.7M
463.44%52.4M
83.20%-2.1M
98.54%62.1M
-50.22%99.7M
--71.6M
--9.3M
---12.5M
Operating gains losses
86.67%-1.2M
-1,393.33%-19.4M
-175.00%-3.3M
-128.43%-2.9M
26.32%-4.2M
-415.46%-9M
103.54%1.5M
---1.2M
--10.2M
---5.7M
Depreciation and amortization
-4.14%16.2M
-6.18%65.3M
-6.40%16.1M
-6.47%15.9M
-7.87%16.4M
-4.48%16.9M
16.97%69.6M
--17.2M
--17M
--17.8M
Deferred tax
-800.00%-900K
111.34%1.1M
123.40%2.2M
-800.00%-900K
0.00%-100K
-36.99%-100K
-171.32%-9.7M
---9.4M
---100K
---100K
Change In working capital
106.48%6.1M
-121.75%-30.4M
-2,450.00%-40.8M
-128.39%-21.8M
25.92%126.3M
-162.36%-94.1M
168.53%139.8M
---1.6M
--76.8M
--100.3M
-Change in receivables
186.63%28.5M
-101.24%-1.4M
45.28%-5.8M
-642.71%-52.1M
-9.61%89.4M
-318.60%-32.9M
203.01%113M
---10.6M
--9.6M
--98.9M
-Change in inventory
130.56%13.2M
-89.39%16.4M
112.05%3M
-201.75%-34.9M
5.29%91.5M
-174.21%-43.2M
404.73%154.5M
---24.9M
--34.3M
--86.9M
-Change in payables and accrued expense
-38,800.00%-38.7M
85.55%-18.8M
-142.48%-16.1M
266.91%49.9M
36.58%-52.7M
100.10%100K
-378.31%-130.1M
--37.9M
--13.6M
---83.1M
-Change in other working capital
117.13%3.1M
-1,208.33%-26.6M
-447.50%-21.9M
-20.73%15.3M
20.83%-1.9M
-70.47%-18.1M
114.63%2.4M
---4M
--19.3M
---2.4M
Cash from discontinued investing activities
Operating cash flow
363.77%54.6M
-36.67%199.5M
-55.11%35.6M
-62.18%44.7M
35.43%139.9M
-245.72%-20.7M
697.47%315M
--79.3M
--118.2M
--103.3M
Investing cash flow
Cash flow from continuing investing activities
-24.28%-21.5M
-454.95%-123.2M
-393.33%-44.4M
-107.41%-22.4M
-549.43%-39.1M
-55.87%-17.3M
94.38%-22.2M
-9M
-10.8M
8.7M
Net PPE purchase and sale
-24.28%-21.5M
-127.25%-103.4M
-392.31%-44.8M
-107.41%-22.4M
-30.34%-18.9M
-55.84%-17.3M
-25.00%-45.5M
---9.1M
---10.8M
---14.5M
Net business purchase and sale
----
---21M
--0
--0
---21M
----
--0
--0
--0
--0
Net other investing changes
----
-94.85%1.2M
300.00%400K
----
-96.55%800K
----
-5.28%23.3M
--100K
----
--23.2M
Cash from discontinued investing activities
Investing cash flow
-24.28%-21.5M
-454.95%-123.2M
-393.33%-44.4M
-107.41%-22.4M
-549.43%-39.1M
-55.87%-17.3M
94.38%-22.2M
---9M
---10.8M
--8.7M
Financing cash flow
Cash flow from continuing financing activities
-214.07%-37.3M
75.45%-68.8M
83.21%-11.8M
-66.26%-175.9M
180.04%86.2M
801.57%32.7M
-178.18%-280.2M
-70.3M
-105.8M
-107.7M
Net issuance payments of debt
-821.43%-25.8M
341.20%145.2M
200.00%800K
-341.27%-27.8M
949.51%175M
91.37%-2.8M
-178.49%-60.2M
---800K
---6.3M
---20.6M
Net common stock issuance
---1.6M
--300K
----
----
----
--0
--0
----
----
----
Cash dividends paid
---8M
---157.9M
---7.9M
---150M
----
--0
--0
--0
--0
----
Net other financing activities
-105.35%-1.9M
74.36%-56.4M
92.81%-5M
101.91%1.9M
-1.95%-88.8M
--35.5M
-178.10%-220M
---69.5M
---99.5M
---87.1M
Cash from discontinued financing activities
Financing cash flow
-214.07%-37.3M
75.45%-68.8M
83.21%-11.8M
-66.26%-175.9M
180.04%86.2M
801.57%32.7M
-178.18%-280.2M
---70.3M
---105.8M
---107.7M
Net cash flow
Beginning cash position
22.94%40.2M
62.69%32.7M
85.93%60.8M
589.39%214.4M
2.24%27.4M
63.08%32.7M
14.86%20.1M
--32.7M
--31.1M
--26.8M
Current changes in cash
20.75%-4.2M
-40.48%7.5M
---20.6M
-9,700.00%-153.6M
4,248.84%187M
-178.72%-5.3M
384.62%12.6M
--0
--1.6M
--4.3M
End cash Position
31.39%36M
22.94%40.2M
22.94%40.2M
85.93%60.8M
589.39%214.4M
2.30%27.4M
62.69%32.7M
--32.7M
--32.7M
--31.1M
Free cash flow
187.11%33.1M
-64.34%96.1M
-113.11%-9.2M
-79.24%22.3M
36.26%121M
-1,324.23%-38M
8,593.55%269.5M
--70.2M
--107.4M
--88.8M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 363.77%54.6M-36.67%199.5M-55.11%35.6M-62.18%44.7M35.43%139.9M-245.72%-20.7M697.47%315M79.3M118.2M103.3M
Net income from continuing operations -48.15%32.2M70.61%170.1M-19.41%57.7M463.44%52.4M83.20%-2.1M98.54%62.1M-50.22%99.7M--71.6M--9.3M---12.5M
Operating gains losses 86.67%-1.2M-1,393.33%-19.4M-175.00%-3.3M-128.43%-2.9M26.32%-4.2M-415.46%-9M103.54%1.5M---1.2M--10.2M---5.7M
Depreciation and amortization -4.14%16.2M-6.18%65.3M-6.40%16.1M-6.47%15.9M-7.87%16.4M-4.48%16.9M16.97%69.6M--17.2M--17M--17.8M
Deferred tax -800.00%-900K111.34%1.1M123.40%2.2M-800.00%-900K0.00%-100K-36.99%-100K-171.32%-9.7M---9.4M---100K---100K
Change In working capital 106.48%6.1M-121.75%-30.4M-2,450.00%-40.8M-128.39%-21.8M25.92%126.3M-162.36%-94.1M168.53%139.8M---1.6M--76.8M--100.3M
-Change in receivables 186.63%28.5M-101.24%-1.4M45.28%-5.8M-642.71%-52.1M-9.61%89.4M-318.60%-32.9M203.01%113M---10.6M--9.6M--98.9M
-Change in inventory 130.56%13.2M-89.39%16.4M112.05%3M-201.75%-34.9M5.29%91.5M-174.21%-43.2M404.73%154.5M---24.9M--34.3M--86.9M
-Change in payables and accrued expense -38,800.00%-38.7M85.55%-18.8M-142.48%-16.1M266.91%49.9M36.58%-52.7M100.10%100K-378.31%-130.1M--37.9M--13.6M---83.1M
-Change in other working capital 117.13%3.1M-1,208.33%-26.6M-447.50%-21.9M-20.73%15.3M20.83%-1.9M-70.47%-18.1M114.63%2.4M---4M--19.3M---2.4M
Cash from discontinued investing activities
Operating cash flow 363.77%54.6M-36.67%199.5M-55.11%35.6M-62.18%44.7M35.43%139.9M-245.72%-20.7M697.47%315M--79.3M--118.2M--103.3M
Investing cash flow
Cash flow from continuing investing activities -24.28%-21.5M-454.95%-123.2M-393.33%-44.4M-107.41%-22.4M-549.43%-39.1M-55.87%-17.3M94.38%-22.2M-9M-10.8M8.7M
Net PPE purchase and sale -24.28%-21.5M-127.25%-103.4M-392.31%-44.8M-107.41%-22.4M-30.34%-18.9M-55.84%-17.3M-25.00%-45.5M---9.1M---10.8M---14.5M
Net business purchase and sale -------21M--0--0---21M------0--0--0--0
Net other investing changes -----94.85%1.2M300.00%400K-----96.55%800K-----5.28%23.3M--100K------23.2M
Cash from discontinued investing activities
Investing cash flow -24.28%-21.5M-454.95%-123.2M-393.33%-44.4M-107.41%-22.4M-549.43%-39.1M-55.87%-17.3M94.38%-22.2M---9M---10.8M--8.7M
Financing cash flow
Cash flow from continuing financing activities -214.07%-37.3M75.45%-68.8M83.21%-11.8M-66.26%-175.9M180.04%86.2M801.57%32.7M-178.18%-280.2M-70.3M-105.8M-107.7M
Net issuance payments of debt -821.43%-25.8M341.20%145.2M200.00%800K-341.27%-27.8M949.51%175M91.37%-2.8M-178.49%-60.2M---800K---6.3M---20.6M
Net common stock issuance ---1.6M--300K--------------0--0------------
Cash dividends paid ---8M---157.9M---7.9M---150M------0--0--0--0----
Net other financing activities -105.35%-1.9M74.36%-56.4M92.81%-5M101.91%1.9M-1.95%-88.8M--35.5M-178.10%-220M---69.5M---99.5M---87.1M
Cash from discontinued financing activities
Financing cash flow -214.07%-37.3M75.45%-68.8M83.21%-11.8M-66.26%-175.9M180.04%86.2M801.57%32.7M-178.18%-280.2M---70.3M---105.8M---107.7M
Net cash flow
Beginning cash position 22.94%40.2M62.69%32.7M85.93%60.8M589.39%214.4M2.24%27.4M63.08%32.7M14.86%20.1M--32.7M--31.1M--26.8M
Current changes in cash 20.75%-4.2M-40.48%7.5M---20.6M-9,700.00%-153.6M4,248.84%187M-178.72%-5.3M384.62%12.6M--0--1.6M--4.3M
End cash Position 31.39%36M22.94%40.2M22.94%40.2M85.93%60.8M589.39%214.4M2.30%27.4M62.69%32.7M--32.7M--32.7M--31.1M
Free cash flow 187.11%33.1M-64.34%96.1M-113.11%-9.2M-79.24%22.3M36.26%121M-1,324.23%-38M8,593.55%269.5M--70.2M--107.4M--88.8M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion----------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data