(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.19%11.66K | -82.64%4.97K | -55.98%16.3K | -55.98%16.3K | 1,059.47%89.08K | -20.10%17.19K | 234.40%28.64K | 10.45%37.03K | 10.45%37.03K | -88.41%7.68K |
-Cash and cash equivalents | -32.19%11.66K | -82.64%4.97K | -55.98%16.3K | -55.98%16.3K | 1,059.47%89.08K | -20.10%17.19K | 234.40%28.64K | 10.45%37.03K | 10.45%37.03K | -88.41%7.68K |
Receivables | -2.37%3.01K | -89.90%962 | -22.34%7K | -22.34%7K | -92.68%828 | -70.62%3.08K | -18.35%9.53K | -31.78%9.01K | -31.78%9.01K | 72.65%11.31K |
-Accounts receivable | -2.37%3.01K | -89.90%962 | -22.34%7K | -22.34%7K | -92.68%828 | -70.62%3.08K | -18.35%9.53K | -31.78%9.01K | -31.78%9.01K | 72.65%11.31K |
Prepaid assets | 204.45%34.04K | -18.37%9.41K | 12.85%9.19K | 12.85%9.19K | 37.34%11.29K | -14.31%11.18K | -48.95%11.53K | -73.73%8.14K | -73.73%8.14K | -72.32%8.22K |
Total current assets | 54.85%48.71K | -69.12%15.34K | -40.04%32.49K | -40.04%32.49K | 271.94%101.2K | -30.30%31.46K | 16.07%49.69K | -30.30%54.18K | -30.30%54.18K | -73.46%27.21K |
Non current assets | ||||||||||
Net PPE | -9.24%628.42K | -9.24%628.42K | -9.24%628.42K | -9.24%628.42K | -10.85%617.38K | 37.68%692.38K | 25.22%692.38K | 24.99%692.38K | 24.99%692.38K | 12.27%692.48K |
-Gross PPE | -9.10%634.17K | -9.10%634.17K | -9.10%634.17K | -9.10%634.17K | -10.76%622.62K | 37.30%697.62K | 24.98%697.62K | 24.75%697.62K | 24.75%697.62K | 12.17%697.72K |
-Accumulated depreciation | -9.62%-5.75K | -9.62%-5.75K | -9.62%-5.75K | -9.62%-5.75K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K |
Total non current assets | -9.24%628.42K | -9.24%628.42K | -9.24%628.42K | -9.24%628.42K | -10.85%617.38K | 37.68%692.38K | 25.22%692.38K | 24.99%692.38K | 24.99%692.38K | 12.27%692.48K |
Total assets | -6.45%677.13K | -13.25%643.76K | -11.47%660.91K | -11.47%660.91K | -0.15%718.57K | 32.08%723.84K | 24.56%742.07K | 18.18%746.56K | 18.18%746.56K | 0.06%719.69K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 76.33%81.65K | -0.10%49.75K | -1.67%45.25K | -1.67%45.25K | 2.76%47.27K | 1.33%46.31K | 527.99%49.8K | 462.77%46.02K | 462.77%46.02K | --46K |
-Current debt | 76.33%81.65K | -0.10%49.75K | -1.67%45.25K | -1.67%45.25K | 2.76%47.27K | 1.33%46.31K | 527.99%49.8K | 462.77%46.02K | 462.77%46.02K | --46K |
Payables | 3.84%1.68M | 7.83%1.7M | 24.39%1.81M | 24.39%1.81M | 20.20%1.73M | 18.33%1.62M | --1.58M | 5.20%1.46M | 5.20%1.46M | 9.58%1.44M |
-accounts payable | -5.05%460.17K | 19.43%533.58K | 72.94%641.48K | 72.94%641.48K | 47.50%552.09K | 42.60%484.66K | --446.77K | 12.97%370.94K | 12.97%370.94K | 28.70%374.29K |
-Due to related parties current | 7.63%1.22M | 3.25%1.17M | 7.82%1.17M | 7.82%1.17M | 10.58%1.18M | 10.33%1.14M | --1.13M | 2.79%1.09M | 2.79%1.09M | 4.14%1.06M |
Current accrued expenses | 2.34%3.07M | 4.35%3.12M | 16.60%3.42M | 16.60%3.42M | 58.30%3.06M | 63.33%3M | --2.99M | 78.47%2.93M | 78.47%2.93M | 36.75%1.93M |
Current deferred liabilities | ---- | ---- | ---- | ---- | --7.1K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 3.60%4.83M | 5.49%4.87M | 18.97%5.28M | 18.97%5.28M | 41.72%4.84M | 43.49%4.66M | 46.33%4.62M | 46.08%4.44M | 46.08%4.44M | 25.36%3.41M |
Non current liabilities | ||||||||||
Long term provisions | 14.37%91.9K | 14.37%91.9K | 14.37%91.9K | 14.37%91.9K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | --36.26K |
Total non current liabilities | 14.37%91.9K | 14.37%91.9K | 14.37%91.9K | 14.37%91.9K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | --36.26K |
Total liabilities | 3.78%4.92M | 5.64%4.97M | 18.89%5.37M | 18.89%5.37M | 42.56%4.92M | 44.35%4.74M | 47.19%4.7M | 46.97%4.52M | 46.97%4.52M | 26.69%3.45M |
Shareholders'equity | ||||||||||
Share capital | 0.41%25.79M | 0.41%25.79M | 0.03%25.68M | 0.03%25.68M | 0.10%25.69M | 0.88%25.68M | 1.10%25.68M | 1.06%25.67M | 1.06%25.67M | 1.66%25.66M |
-common stock | 0.41%25.79M | 0.41%25.79M | 0.03%25.68M | 0.03%25.68M | 0.10%25.69M | 0.88%25.68M | 1.10%25.68M | 1.06%25.67M | 1.06%25.67M | 1.66%25.66M |
Retained earnings | -1.25%-36.08M | -1.53%-36.15M | -2.66%-36.38M | -2.66%-36.38M | -3.33%-35.84M | -3.30%-35.64M | -3.95%-35.6M | -4.51%-35.44M | -4.51%-35.44M | -4.13%-34.68M |
Gains losses not affecting retained earnings | 1.57%6.03M | 1.24%6.04M | -0.09%5.99M | -0.09%5.99M | -5.42%5.95M | -5.50%5.93M | -4.26%5.96M | -0.78%5.99M | -0.78%5.99M | 3.79%6.29M |
Other equity interest | --19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -5.62%-4.25M | -9.19%-4.32M | -24.90%-4.71M | -24.90%-4.71M | -53.82%-4.2M | -46.81%-4.02M | -52.37%-3.96M | -54.41%-3.77M | -54.41%-3.77M | -36.25%-2.73M |
Total equity | -5.62%-4.25M | -9.19%-4.32M | -24.90%-4.71M | -24.90%-4.71M | -53.82%-4.2M | -46.81%-4.02M | -52.37%-3.96M | -54.41%-3.77M | -54.41%-3.77M | -36.25%-2.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data