(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | -190.98%-1.4M | -377.75%-480.47K | -34.62%172.99K | 389.74%264.6K | 91.34%-91.32K | -1.06M |
Other cash income from operating activities | -190.98%-1.4M | -377.75%-480.47K | -34.62%172.99K | 389.74%264.6K | 91.34%-91.32K | ---1.06M |
Cash paid | ||||||
Direct interest paid | -56.86%-8.77K | 13.61%-5.59K | 7.62%-6.47K | ---7.01K | ---- | ---- |
Direct interest received | 162.34%61.84K | 346.25%23.57K | 61.68%5.28K | --3.27K | ---- | ---- |
Direct tax refund paid | 20.77%-153.2K | 2.52%-193.36K | -310.53%-198.36K | --94.22K | ---- | ---- |
Operating cash flow | -128.44%-1.5M | -2,368.40%-655.86K | -107.48%-26.57K | 488.82%355.08K | 91.34%-91.32K | ---1.06M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 48.50%-82.48K | 76.80%-160.16K | -449.82%-690.2K | 60.35%-125.53K | -3,508.98%-316.63K | 9.29K |
Net PPE purchase and sale | 74.92%-52.75K | -162.60%-210.34K | 38.78%-80.1K | -13.06%-130.84K | -51.75%-115.73K | ---76.26K |
Net intangibles purchas and sale | -551.19%-162.34K | 73.44%-24.93K | ---93.87K | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | 130.05%69.85K | ---232.45K | ---- |
Net investment purchase and sale | ---- | ---- | -669.05%-521.51K | ---67.81K | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | --51.53K | ---- | ---- | -48.77%16.58K | --32.36K |
Interest received (cash flow from investment activities) | 162.34%61.84K | 346.25%23.57K | 61.68%5.28K | -78.18%3.27K | -71.86%14.97K | --53.19K |
Net other investing changes | --70.77K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 48.50%-82.48K | 76.80%-160.16K | -449.82%-690.2K | 60.35%-125.53K | -3,508.98%-316.63K | --9.29K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 228.79%166.6K | -104.73%-129.36K | 18,276.66%2.74M | 93.13%-15.05K | 39.62%-219.07K | -362.85K |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---13.15K |
Net common stock issuance | --343.11K | ---- | --3M | ---- | ---- | ---- |
Cash dividends paid | ---23.69K | ---- | ---132.21K | ---- | 88.07%-23.77K | ---199.19K |
Interest paid (cash flow from financing activities) | -56.86%-8.77K | ---5.59K | ---- | 38.89%-7.01K | 19.12%-11.47K | ---14.18K |
Net other financing activities | -16.39%-144.04K | 2.67%-123.76K | -1,480.62%-127.16K | 95.62%-8.05K | -34.85%-183.84K | ---136.32K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 228.79%166.6K | -104.73%-129.36K | 18,276.66%2.74M | 93.13%-15.05K | 39.62%-219.07K | ---362.85K |
Net cash flow | ||||||
Beginning cash position | -20.45%4.31M | 60.36%5.41M | 7.68%3.38M | -16.32%3.14M | -28.18%3.75M | --5.22M |
Current changes in cash | -49.58%-1.41M | -146.82%-945.37K | 841.47%2.02M | 134.21%214.49K | 55.49%-627.02K | ---1.41M |
Effect of exchange rate changes | 44.74%-89.38K | -962.33%-161.74K | -29.02%18.76K | 72.31%26.43K | 124.73%15.34K | ---62.02K |
End cash Position | -34.90%2.8M | -20.45%4.31M | 60.36%5.41M | 7.68%3.38M | -16.32%3.14M | --3.75M |
Free cash from | -96.00%-1.75M | -344.36%-891.12K | -189.43%-200.54K | 202.20%224.24K | 80.61%-219.41K | ---1.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data