Bit Origin
BTOG
Bakkt Holdings
BKKT
Bitdeer Technologies
BTDR
SATO TECHNOLOGIES CORP
CCPUF
FRMO CORP
FRMO
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.01%483.22M | 33.74%449.33M | 40.55%588.19M | 23.92%1.6B | 65.99%351.23M | 66.99%493.15M | 30.62%335.97M | -20.46%418.49M | -19.62%1.29B | 1.05%211.59M |
Net income from continuing operations | 46.62%207.05M | 20.36%219.02M | 1,300.60%216.31M | 514.65%637.46M | 387.20%298.83M | 192.04%141.21M | 297.76%181.97M | -86.41%15.44M | -92.46%103.71M | -121.21%-104.05M |
Operating gains losses | -119.86%-8.75M | 89.72%-3.12M | -1,071.85%-10.12M | -291.81%-97.51M | -65.03%-112.32M | 55.67%44.07M | -171.80%-30.3M | -97.85%1.04M | 216.17%50.84M | -161.46%-68.06M |
Depreciation and amortization | 19.69%32.29M | 11.32%29.08M | 10.76%26.67M | 26.88%104.45M | 11.77%27.27M | 23.94%26.98M | 25.15%26.13M | 57.57%24.08M | 70.83%82.32M | 88.96%24.4M |
Deferred tax | -334.65%-14.27M | -562.34%-49.91M | -136.97%-7.95M | 27.51%-116.68M | 15.05%-136.74M | --6.08M | ---7.54M | --21.51M | 50.92%-160.96M | ---160.96M |
Other non cash items | 19.36%81.77M | 5.64%76.95M | 0.62%73.59M | -2.02%284.1M | -18.43%69.6M | -7.69%68.51M | 8.05%72.85M | 16.13%73.14M | 44.79%289.95M | 43.86%85.33M |
Change In working capital | 6.18%-41.47M | 70.64%-48.2M | 1,019.55%71.16M | 38.32%-254.62M | 57.62%-38.52M | 77.02%-44.2M | 13.32%-164.17M | -112.94%-7.74M | -121.41%-412.84M | 71.30%-90.88M |
-Change in receivables | 14.18%66.64M | -110.82%-4.62M | 142.13%12.26M | 122.98%53.27M | -403.21%-18.72M | 152.05%58.36M | 201.04%42.73M | 65.19%-29.1M | -45.65%-231.85M | 112.19%6.18M |
-Change in prepaid assets | -64.64%-66.79M | 132.63%25.2M | 638.20%35.84M | -294.37%-71.25M | -63.47%53.21M | -49.68%-40.57M | 29.40%-77.23M | 75.55%-6.66M | 88.41%-18.07M | 273.53%145.66M |
-Change in payables and accrued expense | -4.63%49.29M | 42.80%-46.03M | -128.91%-7.67M | 47.97%47.56M | 145.80%49.83M | -14.22%51.68M | -826.47%-80.47M | -70.33%26.52M | -67.58%32.14M | -28.28%-108.81M |
-Change in other current liabilities | -22.49%-7.14M | -39.59%-7.82M | -29.32%-7.11M | 4.26%-22.82M | 4.50%-5.89M | 7.72%-5.83M | -5.64%-5.6M | 9.06%-5.5M | -40.20%-23.84M | -35.21%-6.17M |
-Change in other working capital | 22.61%-83.46M | 65.76%-14.93M | 440.36%37.84M | -52.65%-261.38M | 8.45%-116.94M | -0.75%-107.84M | -83.65%-43.6M | -91.98%7M | -468.11%-171.23M | -37.80%-127.73M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.01%483.22M | 33.74%449.33M | 40.55%588.19M | 23.92%1.6B | 65.99%351.23M | 66.99%493.15M | 30.62%335.97M | -20.46%418.49M | -19.62%1.29B | 1.05%211.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.20%-452.4M | -2,693.96%-540.91M | 77.57%-107.82M | -271.85%-1.18B | -23.89%-319.28M | -181.35%-364.26M | 95.85%-19.36M | -1,035.70%-480.79M | 88.87%-318.32M | 47.62%-257.71M |
Net PPE purchase and sale | 36.27%-25.48M | -80.76%-84.23M | 15.20%-18.51M | -22.27%-126.95M | 34.39%-18.54M | -76.17%-39.99M | -67.43%-46.6M | 12.83%-21.83M | 21.69%-103.83M | -36.03%-28.26M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 13.44%-11.27M | 79.36%-700K |
Net business purchase and sale | --0 | --0 | --0 | -69.98%-204.92M | --0 | --0 | 95.44%-5.5M | ---199.42M | -3,343.39%-120.55M | --0 |
Net investment purchase and sale | -31.65%-426.92M | -1,494.77%-456.68M | 65.59%-89.32M | -930.32%-851.82M | -31.47%-300.74M | -167.87%-324.27M | 110.31%32.74M | -1,742.70%-259.54M | 96.95%-82.68M | 50.96%-228.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -24.20%-452.4M | -2,693.96%-540.91M | 77.57%-107.82M | -271.85%-1.18B | -23.89%-319.28M | -181.35%-364.26M | 95.85%-19.36M | -1,035.70%-480.79M | 88.87%-318.32M | 47.62%-257.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5,355.68%-300.39M | -844.11%-256.27M | -2,129.51%-142.45M | 106.42%60.19M | 106.33%24.23M | 99.02%-5.51M | 113.47%34.44M | 105.27%7.02M | -2,850.21%-936.94M | -10.91%11.75M |
Net common stock issuance | ---301.62M | ---287.65M | ---150.05M | --0 | --0 | --0 | --0 | --0 | ---1B | ---9.23M |
Proceeds from stock option exercised by employees | 191.85%1.9M | -2.31%35.1M | -76.19%1.02M | 3.22%64.29M | 12.34%23.44M | -62.86%650K | -1.33%35.93M | 31.12%4.27M | -15.53%62.29M | -16.01%20.87M |
Net other financing activities | 89.13%-669K | -149.46%-3.72M | 139.22%6.58M | -630.49%-4.11M | 667.96%791K | -291.42%-6.16M | -196.82%-1.49M | 167.33%2.75M | 101.95%774K | 100.88%103K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5,355.68%-300.39M | -844.11%-256.27M | -2,129.51%-142.45M | 106.42%60.19M | 106.33%24.23M | 99.02%-5.51M | 113.47%34.44M | 105.27%7.02M | -2,850.21%-936.94M | -10.91%11.75M |
Net cash flow | ||||||||||
Beginning cash position | 11.28%1.55B | 81.93%1.9B | 42.28%1.57B | 2.51%1.1B | 35.44%1.5B | 47.57%1.39B | -26.31%1.04B | 2.51%1.1B | -53.19%1.07B | -17.63%1.11B |
Current changes in cash | -318.48%-269.58M | -199.09%-347.84M | 711.28%337.92M | 1,258.17%475.33M | 263.42%56.18M | -32.65%123.39M | 175.59%351.05M | -115.77%-55.28M | 102.87%35M | 87.24%-34.38M |
Effect of exchange rate changes | 117.87%3.13M | 157.49%706K | -168.39%-6.85M | -25.75%-10.2M | -61.18%11.08M | 14.79%-17.49M | 81.63%-1.23M | 72.91%-2.55M | ---8.11M | --28.53M |
End cash Position | -14.37%1.28B | 11.28%1.55B | 81.93%1.9B | 42.28%1.57B | 42.28%1.57B | 35.44%1.5B | 47.57%1.39B | -26.31%1.04B | 2.51%1.1B | 2.51%1.1B |
Free cash flow | 1.01%457.73M | 26.17%365.1M | 43.62%569.68M | 25.25%1.47B | 82.16%332.69M | 70.84%453.17M | 26.16%289.37M | -20.33%396.66M | -19.49%1.18B | -1.40%182.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |