(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 38.00%7.35億 | -15.59%5.32億 | 2.89%6.31億 | 8.52%6.13億 | -30.73%5.65億 | 54.25%8.15億 | 25.26%5.29億 | -4.35%4.22億 | 59.72%4.41億 | -21.41%2.76億 |
扣除非現金調整前淨利潤 | 5.23%4.26億 | 71.42%4.05億 | 16.99%2.36億 | -0.10%2.02億 | 308.88%2.02億 | -70.31%4,939.6萬 | -4.35%1.66億 | 180.85%1.74億 | 17.96%6,193.7萬 | -71.91%5,250.9萬 |
非現金項目調整總額 | -21.41%2.37億 | 46.86%3.01億 | -19.30%2.05億 | 29.24%2.54億 | -60.13%1.97億 | 65.29%4.93億 | -1.87%2.98億 | 9.99%3.04億 | 139.43%2.76億 | -60.87%1.15億 |
-折舊與攤銷 | 3.45%2.22億 | -3.20%2.14億 | 2.79%2.22億 | -3.70%2.16億 | -0.94%2.24億 | -0.40%2.26億 | 11.06%2.27億 | 2.40%2.04億 | -2.04%1.99億 | -1.02%2.04億 |
-在損益中確認的減值損失回撥 | ---- | ---- | --0 | --1,092.6萬 | ---- | ---- | ---- | --1,869.1萬 | ---- | -78.20%26.1萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -285.66%-2,348.3萬 | -175.61%-608.9萬 |
-處置利潤 | ---- | ---- | ---- | ---- | ---- | ---- | --744.6萬 | ---- | ---- | -135.69%-759.3萬 |
-其他非現金項目 | -82.92%1,479.9萬 | 624.80%8,665萬 | -159.81%-1,651.1萬 | 201.43%2,760.6萬 | -110.19%-2,721.6萬 | 317.22%2.67億 | -21.00%6,402萬 | -19.26%8,104.2萬 | 234.26%1億 | -227.34%-7,476.5萬 |
營運資本變動 | 141.68%7,224.9萬 | -191.42%-1.73億 | 20.67%1.9億 | -5.52%1.57億 | -39.09%1.66億 | 326.67%2.73億 | 214.58%6,398.9萬 | -154.22%-5,584.6萬 | -4.95%1.03億 | 183.12%1.08億 |
-應收款(增)減 | -135.31%-752.5萬 | 148.70%2,131.2萬 | -240.16%-4,376.4萬 | -49.03%3,122.4萬 | 181.14%6,125.7萬 | -105.02%-7,549.9萬 | -41.70%-3,682.5萬 | -178.19%-2,598.8萬 | -78.46%3,323.8萬 | 449.21%1.54億 |
-存貨(增)減 | 149.35%7,727.8萬 | -209.87%-1.57億 | 279.12%1.43億 | -50.19%3,759.4萬 | 5.72%7,546.9萬 | 212.47%7,138.6萬 | -205.89%-6,347.3萬 | 60.47%5,994.2萬 | 189.95%3,735.4萬 | 117.98%1,288.3萬 |
-預付費用(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 566.33%1,882.1萬 |
-應付款(減)增 | 135.84%596.2萬 | -132.18%-1,663.5萬 | 247.73%5,169.5萬 | 51.81%-3,499.4萬 | -1,416.48%-7,262.4萬 | -115.51%-478.9萬 | 149.46%3,088.6萬 | -214.09%-6,244.7萬 | 135.69%5,473.6萬 | -12,266.69%-1.53億 |
-應計費用(減)增 | -106.19%-148.4萬 | 1,796.39%2,397萬 | -109.92%-141.3萬 | 218.41%1,423.7萬 | -195.52%-1,202.3萬 | -24.73%1,258.7萬 | 547.14%1,672.2萬 | 103.48%258.4萬 | -309.04%-7,414.7萬 | 212.35%3,547.1萬 |
-貸款、租賃及其他損失準備金 | 89.72%-25.3萬 | -125.27%-246萬 | -148.30%-109.2萬 | 395.56%226.1萬 | 16.03%-76.5萬 | 92.68%-91.1萬 | -346.24%-1,244萬 | --505.2萬 | ---- | ---- |
-其他流動資產變動 | 95.97%-172.9萬 | -203.07%-4,294.2萬 | -60.99%4,166.1萬 | -7.11%1.07億 | -57.45%1.15億 | 109.30%2.7億 | 469.03%1.29億 | -167.53%-3,498.9萬 | 28.89%5,181.2萬 | 80.03%4,020萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 15.12%-2,112.4萬 | 17.47%-2,488.6萬 | 18.24%-3,015.4萬 | 9.70%-3,688.3萬 | 63.26%-4,084.6萬 | -27.04%-1.11億 | 6.34%-8,752萬 | 5.13%-9,344.4萬 | 6.45%-9,850.1萬 | 6.00%-1.05億 |
已收到的利息(經營活動產生的現金流) | -12.94%95.5萬 | -18.62%109.7萬 | 1.81%134.8萬 | -26.32%132.4萬 | -30.54%179.7萬 | -18.49%258.7萬 | 0.35%317.4萬 | -23.28%316.3萬 | -63.46%412.3萬 | 30.46%1,128.5萬 |
已支付退稅 | -25.69%-1.77億 | -239.06%-1.41億 | -625.08%-4,154萬 | 32.49%-572.9萬 | 32.74%-848.6萬 | -82.62%-1,261.7萬 | 8.85%-690.9萬 | -476.86%-758萬 | 91.42%-131.4萬 | 67.01%-1,532萬 |
其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | 99.82%-1,000 | -101.63%-56萬 | 3,431.8萬 | 0 | 0 | 1,000 | 0 | -1,000 |
經營活動現金淨額 | 46.16%5.38億 | -34.37%3.68億 | -1.88%5.6億 | 3.53%5.71億 | -20.54%5.52億 | 58.72%6.94億 | 34.92%4.37億 | -6.19%3.24億 | 107.00%3.46億 | -17.25%1.67億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 22.84%-1.22億 | 3.06%-1.58億 | -48.14%-1.63億 | -65.00%-1.1億 | 44.92%-6,658.2萬 | 12.63%-1.21億 | -15.35%-1.38億 | -45.79%-1.2億 | -8.71%-8,227.9萬 | 33.13%-7,568.4萬 |
無形資產交易淨額 | -835.95%-1,882.2萬 | 93.30%-201.1萬 | -1,157.22%-3,003.5萬 | -134.22%-238.9萬 | ---102萬 | ---- | 69.68%-2,333.5萬 | -22.67%-7,696.5萬 | -197.55%-6,274.4萬 | -1,129.56%-2,108.7萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | -66.67%705.6萬 | 0.00%2,116.8萬 | 0.00%2,116.8萬 | 0.00%2,116.8萬 | 0.00%2,116.8萬 | 0.00%2,116.8萬 |
其他投資變動淨額 | -40.23%-1.2億 | 13.53%-8,586.7萬 | -33.20%-9,930.7萬 | -14.99%-7,455.6萬 | 6.98%-6,483.6萬 | -68.97%-6,970.1萬 | -62.40%-4,125萬 | -109.98%-2,540.1萬 | 199.63%2.55億 | -57.97%8,498.3萬 |
投資活動現金淨額 | -6.24%-2.61億 | 15.90%-2.46億 | -56.36%-2.92億 | -48.99%-1.87億 | 26.00%-1.25億 | 6.80%-1.69億 | 9.63%-1.82億 | -253.81%-2.01億 | 1,294.23%1.31億 | -91.35%938萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 18.73%-2.04億 | 58.17%-2.51億 | -126.42%-6億 | -32.50%-2.65億 | 68.54%-2億 | -202.77%-6.36億 | -5.00%-2.1億 | -300.00%-2億 | 80.00%-5,000萬 | 3.84%-2.5億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | 91.33%-27.5萬 | 36.34%-317.2萬 | -38.65%-498.3萬 | -25.27%-359.4萬 |
已支付現金股息 | -0.12%-2,858.3萬 | -0.32%-2,854.9萬 | ---2,845.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 16.80%-2.33億 | 55.52%-2.8億 | -137.15%-6.28億 | -32.50%-2.65億 | 68.54%-2億 | -202.37%-6.36億 | -3.50%-2.1億 | -269.52%-2.03億 | 78.32%-5,498.3萬 | 3.52%-2.54億 |
現金淨流量 | ||||||||||
期初現金流 | -20.60%6.07億 | -32.35%7.64億 | 11.66%11.3億 | 28.66%10.12億 | -12.54%7.86億 | 5.36%8.99億 | -8.49%8.53億 | 88.05%9.32億 | -13.48%4.96億 | 9.02%5.73億 |
現金變動 | 127.92%4,396萬 | 56.29%-1.57億 | -401.97%-3.6億 | -47.28%1.19億 | 303.77%2.26億 | -344.94%-1.11億 | 156.57%4,533萬 | -119.02%-8,013.6萬 | 645.30%4.21億 | -262.99%-7,727.2萬 |
匯率變動影響 | ---- | ---- | 357.83%344.2萬 | -52.05%-133.5萬 | 49.71%-87.8萬 | -499.54%-174.6萬 | -54.76%43.7萬 | 302.52%96.6萬 | ---47.7萬 | ---- |
現金變動之外的其他現金調整 | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- | 1,569,300.00%1,569.4萬 | 0.00%1,000 |
期末現金 | 7.25%6.51億 | -21.49%6.07億 | -31.58%7.73億 | 11.66%11.3億 | 28.66%10.12億 | -12.54%7.86億 | 5.36%8.99億 | -8.49%8.53億 | 88.05%9.32億 | -13.48%4.96億 |
自由現金流 | 90.87%3.97億 | -43.42%2.08億 | -19.90%3.68億 | -5.20%4.59億 | -15.57%4.84億 | 107.96%5.73億 | 116.62%2.76億 | -3.58%1.27億 | 88.11%1.32億 | -19.22%7,017.1萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據