Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q2)2026/02/20 | (FY)2025/08/20 | (Q4)2025/08/20 | (Q3)2025/05/20 | (Q2)2025/02/20 | (FY)2024/08/20 | (Q4)2024/08/20 | (Q3)2024/05/20 | (Q2)2024/02/20 | (Q1)2023/11/20 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 25.46%30.52億 | 11.52%25.23億 | 11.52%25.23億 | 12.91%29.35億 | -9.57%24.32億 | 1.15%22.62億 | 1.15%22.62億 | 18.64%26億 | 19.46%26.9億 | -4.07%23.19億 |
| -現金及現金等價物 | 25.46%30.52億 | 11.52%25.23億 | 11.52%25.23億 | 12.91%29.35億 | -9.57%24.32億 | 1.15%22.62億 | 1.15%22.62億 | 18.64%26億 | 19.46%26.9億 | -4.07%23.19億 |
| 應收款項 | 12.34%30.83億 | 10.45%28.55億 | 10.45%28.55億 | -0.41%33.19億 | 3.62%27.44億 | 3.91%25.85億 | 3.91%25.85億 | 3.87%33.33億 | 1.52%26.48億 | 0.16%26.85億 |
| -應收賬款淨額 | 12.34%30.83億 | 10.45%28.55億 | 10.45%28.55億 | -0.41%33.19億 | 3.62%27.44億 | 3.91%25.85億 | 3.91%25.85億 | 3.87%33.33億 | 1.52%26.48億 | 0.16%26.85億 |
| -其中:應收賬款 | 12.34%30.83億 | 10.45%28.55億 | 10.45%28.55億 | -0.41%33.19億 | 3.62%27.44億 | 3.91%25.85億 | 3.91%25.85億 | 3.87%33.33億 | 1.52%26.48億 | 0.16%26.85億 |
| 存貨 | -6.10%7.7億 | 1.41%8.02億 | 1.41%8.02億 | 10.70%9.03億 | 13.56%8.2億 | 17.51%7.91億 | 17.51%7.91億 | 5.28%8.15億 | 4.10%7.22億 | 6.01%6.9億 |
| 其他流動資產 | -12.37%8,287.4萬 | -29.40%8,111.7萬 | -29.40%8,111.7萬 | -24.71%9,040.5萬 | 18.07%9,457.5萬 | 40.95%1.15億 | 40.95%1.15億 | 13.33%1.2億 | 21.31%8,009.8萬 | 25.26%8,161.8萬 |
| 流動資產合計 | 14.71%69.87億 | 8.83%62.61億 | 8.83%62.61億 | 5.53%72.47億 | -0.80%60.92億 | 5.00%57.53億 | 5.00%57.53億 | 9.36%68.68億 | 9.26%61.41億 | -0.67%57.75億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -0.74%15.57億 | -2.56%15.54億 | -2.56%15.54億 | -2.02%15.62億 | -1.04%15.68億 | 0.61%15.95億 | 0.61%15.95億 | -0.19%15.94億 | -1.70%15.85億 | -2.23%15.88億 |
| -物業、廠房及設備 | -0.74%15.57億 | -0.15%30.54億 | -0.15%30.54億 | -2.02%15.62億 | -1.04%15.68億 | 1.51%30.59億 | 1.51%30.59億 | -0.19%15.94億 | -1.70%15.85億 | -2.23%15.88億 |
| -累計折舊 | ---- | -2.48%-15億 | -2.48%-15億 | ---- | ---- | -2.50%-14.64億 | -2.50%-14.64億 | ---- | ---- | ---- |
| 投資總額 | ---- | 2.15%7.41億 | 2.15%7.41億 | ---- | ---- | 14.47%7.25億 | 14.47%7.25億 | ---- | ---- | ---- |
| -金融資產投資 | ---- | 2.15%7.41億 | 2.15%7.41億 | ---- | ---- | 14.47%7.25億 | 14.47%7.25億 | ---- | ---- | ---- |
| -其中:可供出售證券 | ---- | 2.15%7.41億 | 2.15%7.41億 | ---- | ---- | 14.47%7.25億 | 14.47%7.25億 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -20.03%2.68億 | -10.81%3.08億 | -10.81%3.08億 | -7.95%3.23億 | -4.74%3.35億 | 0.28%3.46億 | 0.28%3.46億 | 6.35%3.51億 | 15.32%3.52億 | 13.00%3.47億 |
| -商譽 | -27.64%1.23億 | -24.28%1.47億 | -24.28%1.47億 | -22.89%1.58億 | -21.65%1.7億 | -19.54%1.94億 | -19.54%1.94億 | -18.63%2.06億 | -17.80%2.17億 | -17.04%2.29億 |
| -其他無形資產 | -12.16%1.45億 | 6.39%1.61億 | 6.39%1.61億 | 13.13%1.65億 | 22.62%1.65億 | 46.29%1.52億 | 46.29%1.52億 | 87.64%1.46億 | 231.01%1.34億 | 278.27%1.18億 |
| 確認的養老金福利 | ---- | 6.04%2.1億 | 6.04%2.1億 | ---- | ---- | 5.86%1.98億 | 5.86%1.98億 | ---- | ---- | ---- |
| 非流動遞延所得稅資產 | ---- | 20.63%1,206.8萬 | 20.63%1,206.8萬 | ---- | ---- | -8.74%1,000.4萬 | -8.74%1,000.4萬 | ---- | ---- | ---- |
| 其他非流動資產 | 21.47%14億 | 3.73%2.49億 | 3.73%2.49億 | 6.83%11.98億 | 7.08%11.53億 | 12.79%2.4億 | 12.79%2.4億 | 4.43%11.22億 | 3.55%10.76億 | 2.56%10.52億 |
| 非流動資產合計 | 5.52%32.25億 | -1.27%30.74億 | -1.27%30.74億 | 0.54%30.83億 | 1.43%30.56億 | 4.69%31.14億 | 4.69%31.14億 | 2.18%30.67億 | 1.90%30.13億 | 1.02%29.87億 |
| 總資產 | 11.64%102.12億 | 5.28%93.35億 | 5.28%93.35億 | 3.99%103.3億 | -0.07%91.48億 | 4.89%88.67億 | 4.89%88.67億 | 7.04%99.34億 | 6.72%91.54億 | -0.10%87.62億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 12.45%11.18億 | 13.64%9.69億 | 13.64%9.69億 | 0.55%14.79億 | -32.15%9.94億 | -0.07%8.53億 | -0.07%8.53億 | 1.02%14.71億 | 33.69%14.65億 | -15.85%13.53億 |
| -短期借款及資本租賃負債 | 12.45%11.18億 | 13.64%9.69億 | 13.64%9.69億 | 0.55%14.79億 | -32.15%9.94億 | -0.07%8.53億 | -0.07%8.53億 | 1.02%14.71億 | 33.69%14.65億 | -15.85%13.53億 |
| -其中:短期借款 | 12.45%11.18億 | 13.64%9.69億 | 13.64%9.69億 | 0.55%14.79億 | -32.15%9.94億 | -0.07%8.53億 | -0.07%8.53億 | 1.02%14.71億 | 33.69%14.65億 | -15.85%13.53億 |
| 應付款項 | 4.06%19.05億 | 0.09%16.28億 | 0.09%16.28億 | 3.06%19.96億 | 7.86%18.31億 | 8.71%16.27億 | 8.71%16.27億 | 4.81%19.37億 | -3.92%16.97億 | 1.06%15.59億 |
| -應付帳款 | 2.48%17.85億 | -2.90%14.99億 | -2.90%14.99億 | 1.97%19.14億 | 7.43%17.42億 | 12.74%15.44億 | 12.74%15.44億 | 6.47%18.77億 | -2.95%16.21億 | 2.47%15.22億 |
| -應交稅費 | 34.91%1.2億 | 55.74%1.29億 | 55.74%1.29億 | 37.27%8,227.7萬 | 16.88%8,905.8萬 | -34.77%8,291.5萬 | -34.77%8,291.5萬 | -29.59%5,994萬 | -20.70%7,619.7萬 | -35.26%3,735.1萬 |
| 養老金及其他退休福利計畫 | 17.87%1.01億 | 10.25%1.23億 | 10.25%1.23億 | -1.43%7,549.4萬 | 0.60%8,566.2萬 | -6.12%1.12億 | -6.12%1.12億 | 22.17%7,658.6萬 | 11.54%8,515.3萬 | 16.71%7,330.1萬 |
| 其他流動負債 | 20.65%17.83億 | 4.17%16.43億 | 4.17%16.43億 | 1.89%18.98億 | 3.30%14.78億 | -4.12%15.77億 | -4.12%15.77億 | 13.86%18.63億 | 1.51%14.3億 | -1.50%14.17億 |
| 流動負債合計 | 11.82%49.07億 | 4.68%43.63億 | 4.68%43.63億 | 1.90%54.48億 | -6.20%43.88億 | 1.33%41.68億 | 1.33%41.68億 | 6.88%53.47億 | 7.59%46.78億 | -5.37%44.02億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -50.80%1,718.4萬 | -42.76%2,543.2萬 | -42.76%2,543.2萬 | -38.68%3,018.1萬 | 10.14%3,493萬 | -19.37%4,442.8萬 | -19.37%4,442.8萬 | -30.61%4,921.7萬 | -63.44%3,171.4萬 | -61.77%3,921.1萬 |
| -長期借款及資本租賃 | -50.80%1,718.4萬 | -42.76%2,543.2萬 | -42.76%2,543.2萬 | -38.68%3,018.1萬 | 10.14%3,493萬 | -19.37%4,442.8萬 | -19.37%4,442.8萬 | -30.61%4,921.7萬 | -63.44%3,171.4萬 | -61.77%3,921.1萬 |
| -其中:長期借款 | -50.80%1,718.4萬 | -42.76%2,543.2萬 | -42.76%2,543.2萬 | -38.68%3,018.1萬 | 10.14%3,493萬 | -19.37%4,442.8萬 | -19.37%4,442.8萬 | -30.61%4,921.7萬 | -63.44%3,171.4萬 | -61.77%3,921.1萬 |
| 長期撥備 | ---- | 1.72%195.3萬 | 1.72%195.3萬 | ---- | ---- | 1.64%192萬 | 1.64%192萬 | ---- | ---- | ---- |
| 長期養老金及其他退休後福利計畫 | 5.49%1.79億 | -6.77%1.69億 | -6.77%1.69億 | -6.43%1.67億 | 2.58%1.7億 | 13.05%1.82億 | 13.05%1.82億 | 11.11%1.78億 | 5.13%1.65億 | 8.86%1.67億 |
| 非流動遞延所得稅負債 | ---- | 33.32%1.01億 | 33.32%1.01億 | ---- | ---- | 47.56%7,560.6萬 | 47.56%7,560.6萬 | ---- | ---- | ---- |
| 其他非流動負債 | 42.80%3.59億 | 6.73%1.97億 | 6.73%1.97億 | 13.84%2.75億 | 1.01%2.51億 | -5.27%1.84億 | -5.27%1.84億 | 3.10%2.42億 | 1.66%2.49億 | 4.94%2.34億 |
| 非流動負債合計 | 21.74%5.55億 | 1.30%4.94億 | 1.30%4.94億 | 0.63%4.72億 | 2.24%4.56億 | 5.27%4.88億 | 5.27%4.88億 | 0.73%4.69億 | -8.77%4.46億 | -8.09%4.4億 |
| 負債總額 | 12.75%54.62億 | 4.32%48.57億 | 4.32%48.57億 | 1.79%59.21億 | -5.46%48.44億 | 1.73%46.56億 | 1.73%46.56億 | 6.36%58.16億 | 5.94%51.24億 | -5.62%48.42億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 |
| -普通股 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 |
| 資本公積 | 0.52%6.73億 | 0.42%6.7億 | 0.42%6.7億 | 0.42%6.7億 | 0.42%6.7億 | 0.43%6.67億 | 0.43%6.67億 | 0.43%6.67億 | 0.43%6.67億 | -0.04%6.64億 |
| 留存收益 | 9.04%35.29億 | 7.71%33.85億 | 7.71%33.85億 | 7.77%33.18億 | 7.88%32.37億 | 9.06%31.42億 | 9.06%31.42億 | 8.87%30.79億 | 8.48%30億 | 8.69%29.12億 |
| 減:庫存股 | -5.59%9,254萬 | -5.56%9,802.1萬 | -5.56%9,802.1萬 | -5.56%9,802.1萬 | -5.56%9,802.1萬 | -5.54%1.04億 | -5.54%1.04億 | -5.54%1.04億 | -5.54%1.04億 | -9.37%1.1億 |
| 其他儲備 | 72.67%3.46億 | 7.80%2.27億 | 7.80%2.27億 | 24.26%2.25億 | 16.77%2億 | 44.25%2.1億 | 44.25%2.1億 | 33.50%1.81億 | 36.73%1.71億 | 29.35%1.59億 |
| 股東權益 | 10.39%47.51億 | 6.35%44.78億 | 6.35%44.78億 | 7.09%44.1億 | 6.79%43.03億 | 8.63%42.11億 | 8.63%42.11億 | 8.01%41.18億 | 7.74%40.3億 | 7.69%39.2億 |
| 總權益 | 10.39%47.51億 | 6.35%44.78億 | 6.35%44.78億 | 7.09%44.1億 | 6.79%43.03億 | 8.63%42.11億 | 8.63%42.11億 | 8.01%41.18億 | 7.74%40.3億 | 7.69%39.2億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |