Axel Mark
3624
Renascience
4889
Ecomott
3987
斐詩特莉亞控股
2736
泰庫尼思科
2962
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 41.89%5.25億 | -46.28%3.7億 | 52.36%6.89億 | 7.77%4.52億 | -34.39%4.2億 | 83.22%6.4億 | 37.26%3.49億 | -41.38%2.54億 | 29.97%4.34億 | -44.63%3.34億 |
扣除非現金調整前淨利潤 | -276.97%-3.51億 | -22.29%1.98億 | 127.72%2.55億 | 71.40%1.12億 | -58.43%6,534.6萬 | 46.62%1.57億 | 19.95%1.07億 | -34.14%8,937.6萬 | -35.57%1.36億 | 10.27%2.11億 |
非現金項目調整總額 | 238.01%8.23億 | -32.96%2.44億 | 3.68%3.63億 | -18.33%3.5億 | -9.71%4.29億 | 115.63%4.75億 | -29.34%2.2億 | -6.82%3.12億 | 68.59%3.35億 | -19.68%1.99億 |
-折舊與攤銷 | 22.69%3.52億 | 3.87%2.87億 | -15.68%2.76億 | -12.69%3.28億 | 13.88%3.75億 | 16.99%3.3億 | 12.31%2.82億 | 11.50%2.51億 | 15.29%2.25億 | 14.89%1.95億 |
-在損益中確認的減值損失回撥 | --4.3億 | --0 | 101.65%6,260.3萬 | -40.93%3,104.6萬 | 1,455.55%5,256.2萬 | --337.9萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.86%706.3萬 | -9,146.97%-1,220.6萬 |
-處置利潤 | -105.23%-22萬 | -94.81%420.9萬 | 52.26%8,115.9萬 | 69.65%5,330.4萬 | -73.33%3,142萬 | 522.81%1.18億 | -209.11%-2,786萬 | 12,993.85%2,553.3萬 | 44.44%19.5萬 | -99.80%13.5萬 |
-匯兌損益淨額 | 303.14%64.6萬 | -112.26%-31.8萬 | 451.91%259.4萬 | 18.39%47萬 | 1,826.09%39.7萬 | 98.52%-2.3萬 | -113.95%-155.6萬 | -69.81%1,115.7萬 | 251.60%3,695.4萬 | 7.66%-2,437.6萬 |
-以股票支付的報酬 | ---- | ---- | 5.76%479萬 | 432.20%452.9萬 | -85.98%85.1萬 | -36.31%607.1萬 | -36.81%953.2萬 | -39.26%1,508.4萬 | -25.75%2,483.5萬 | 254.23%3,344.6萬 |
-其他非現金項目 | 186.08%4,081.1萬 | 26.13%-4,741.3萬 | 3.77%-6,418.1萬 | -111.33%-6,669.4萬 | -272.10%-3,155.9萬 | 144.16%1,833.8萬 | -549.53%-4,152.3萬 | -77.30%923.7萬 | 538.00%4,068.5萬 | -11.90%637.7萬 |
營運資本變動 | 173.35%5,257.4萬 | -201.54%-7,167.2萬 | 788.40%7,058.2萬 | 86.30%-1,025.3萬 | -1,148.96%-7,483.3萬 | -66.76%713.4萬 | 114.60%2,145.9萬 | -300.67%-1.47億 | 51.36%-3,668.9萬 | -145.83%-7,542.3萬 |
-應收款(增)減 | 164.61%926.7萬 | -115.52%-1,434.4萬 | 198.20%9,240.1萬 | -1,383.86%-9,409.4萬 | 131.01%732.9萬 | -185.55%-2,363.2萬 | 123.00%2,762.5萬 | -594.94%-1.2億 | 165.76%2,426.7萬 | -122.28%-3,690.4萬 |
-存貨(增)減 | -252.11%-8,646.3萬 | 59.92%-2,455.6萬 | -221.89%-6,126.4萬 | 177.99%5,026.1萬 | -309.12%-6,444.6萬 | 144.50%3,081.8萬 | 7.11%-6,925.6萬 | -127.70%-7,455.9萬 | 55.44%-3,274.5萬 | -485.88%-7,347.9萬 |
-應付款(減)增 | 563.39%1.21億 | -160.69%-2,607.6萬 | 32.31%4,296.5萬 | 271.37%3,247.4萬 | -38.04%-1,895萬 | -123.05%-1,372.8萬 | 36.02%5,955萬 | 239.36%4,378萬 | -193.75%-3,141.4萬 | 356.93%3,350.9萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.74%320.3萬 | 120.56%145.1萬 |
-貸款、租賃及其他損失準備金 | 233.47%893.7萬 | -90.23%-669.6萬 | -418.26%-352萬 | -10.37%110.6萬 | -90.98%123.4萬 | 286.33%1,367.6萬 | -8.93%354萬 | --388.7萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 13.88%-1,355.4萬 | 10.29%-1,573.8萬 | 3.01%-1,754.4萬 | -4.04%-1,808.9萬 | 5.08%-1,738.6萬 | 0.33%-1,831.7萬 | 4.81%-1,837.8萬 | -10.58%-1,930.7萬 | 19.41%-1,745.9萬 | 32.18%-2,166.5萬 |
已收到的利息(經營活動產生的現金流) | 193.32%465.5萬 | 713.85%158.7萬 | 3.72%19.5萬 | -29.32%18.8萬 | 137.50%26.6萬 | -61.11%11.2萬 | -73.03%28.8萬 | -52.41%106.8萬 | 76.83%224.4萬 | -49.34%126.9萬 |
已支付退稅 | -20.46%-5,715.8萬 | -87.25%-4,744.9萬 | -7.18%-2,534萬 | 8.30%-2,364.2萬 | -72.21%-2,578.3萬 | -6.03%-1,497.2萬 | 52.29%-1,412.1萬 | -64.66%-2,959.9萬 | -91.13%-1,797.6萬 | 77.47%-940.5萬 |
其他經營現金流入(流出) | -92.88%374.4萬 | -65.85%5,257.1萬 | 230.69%1.54億 | 145.64%4,654.7萬 | 1,895,000.00%1,894.9萬 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | 28.18%4.63億 | -54.88%3.61億 | 75.02%8億 | 15.56%4.57億 | -34.75%3.96億 | 91.38%6.06億 | 53.46%3.17億 | -48.46%2.06億 | 31.79%4.01億 | -42.82%3.04億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 32.30%-1.55億 | 48.46%-2.29億 | -26.63%-4.44億 | -25.26%-3.51億 | 54.23%-2.8億 | -212.17%-6.11億 | 90.29%-1.96億 | -533.54%-20.18億 | -4.49%-3.19億 | -13.72%-3.05億 |
無形資產交易淨額 | 84.35%-961.7萬 | -389.43%-6,144.3萬 | 78.25%-1,255.4萬 | -53.38%-5,771.8萬 | -120.99%-3,763萬 | 41.92%-1,702.8萬 | -90.06%-2,932萬 | 45.55%-1,542.7萬 | 49.42%-2,833萬 | 19.00%-5,601.2萬 |
投資產品交易淨額 | --0 | -738.20%-1.35億 | --2,110.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | 68.85%-950萬 | -172.91%-3,050萬 | ---1,117.6萬 | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | 0.60%66.7萬 | -88.36%66.3萬 | 872.35%569.8萬 | -57.54%58.6萬 | 2,321.05%138萬 | -99.86%5.7萬 | --4,167.7萬 | ---- | ---- | ---- |
其他投資變動淨額 | 95.55%-8.9萬 | -124.63%-200.1萬 | 14,605.36%812.3萬 | 40.43%-5.6萬 | 79.25%-9.4萬 | 60.44%-45.3萬 | -16.84%-114.5萬 | -1,280.72%-98萬 | -94.37%8.3萬 | -98.43%147.5萬 |
投資活動現金淨額 | 61.54%-1.64億 | -1.12%-4.26億 | -3.39%-4.22億 | -28.95%-4.08億 | 50.46%-3.16億 | -196.70%-6.38億 | 89.48%-2.15億 | -489.89%-20.46億 | 3.51%-3.47億 | -47.59%-3.59億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -89.30%-3.67億 | -28.11%-1.94億 | -218.88%-1.51億 | 627.37%1.27億 | 93.70%-2,415.7萬 | -218.02%-3.84億 | -76.10%3.25億 | 6,194.77%13.6億 | -124.78%-2,231.2萬 | 133.26%9,005.4萬 |
普通股發行/回購的淨額 | --0 | 57.14%-2.4萬 | 30.86%-5.6萬 | 32.50%-8.1萬 | 20.00%-12萬 | -240.91%-15萬 | 56.86%-4.4萬 | 27.14%-10.2萬 | 58.33%-14萬 | 27.27%-33.6萬 |
租賃融資增減 | -2.31%-2,603.2萬 | -2.32%-2,544.3萬 | -130.18%-2,486.7萬 | 66.55%8,238.6萬 | 869.18%4,946.6萬 | 0.02%-643.1萬 | 65.97%-643.2萬 | 41.91%-1,890.1萬 | 16.01%-3,254萬 | 52.72%-3,874.1萬 |
已支付現金股息 | 0.00%-4,420.9萬 | -100.94%-4,420.9萬 | -66.66%-2,200.1萬 | 69.86%-1,320.1萬 | -1.00%-4,380.3萬 | -0.88%-4,337.1萬 | -1.74%-4,299.3萬 | -3.27%-4,225.7萬 | -0.98%-4,092萬 | -21.55%-4,052.4萬 |
其他籌資費用淨額 | 0.00%-1,000 | -100.01%-1,000 | 935,700.00%1,871.2萬 | -100.01%-2,000 | -40.47%1,732.3萬 | 30.98%2,910.1萬 | -22.40%2,221.8萬 | -42.51%2,863.3萬 | 197.44%4,980.6萬 | -6.47%1,674.5萬 |
融資活動現金淨額 | -65.92%-4.38億 | -46.77%-2.64億 | -191.43%-1.8億 | 15,320.68%1.96億 | 99.68%-129.1萬 | -235.82%-4.04億 | -77.57%2.98億 | 2,978.67%13.27億 | -269.52%-4,610.6萬 | 107.38%2,719.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -33.56%6.47億 | 26.16%9.73億 | 47.00%7.72億 | 15.96%5.25億 | -49.17%4.53億 | 81.78%8.9億 | -51.53%4.9億 | -4.66%10.11億 | 1.73%10.6億 | -4.41%10.42億 |
現金變動 | 57.86%-1.39億 | -265.26%-3.29億 | -19.09%1.99億 | 214.64%2.46億 | 117.91%7,817.4萬 | -209.24%-4.36億 | 178.03%3.99億 | -6,736.71%-5.12億 | 127.34%771.4萬 | 64.93%-2,821.7萬 |
匯率變動影響 | 545.24%1,422.1萬 | -22.80%220.4萬 | 303.25%285.5萬 | 111.95%70.8萬 | -325.04%-592.5萬 | -227.89%-139.4萬 | 112.31%109萬 | 84.48%-885.7萬 | -223.43%-5,705.5萬 | 42.88%4,622.5萬 |
現金變動之外的其他現金調整 | ---1,000 | ---- | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 | --1,000 | ---- | ---1,000 | ---- |
期末現金 | -19.23%5.22億 | -33.56%6.47億 | 26.16%9.73億 | 47.00%7.72億 | 15.96%5.25億 | -49.17%4.53億 | 81.78%8.9億 | -51.53%4.9億 | -4.66%10.11億 | 1.73%10.6億 |
自由現金流 | 323.25%2.98億 | -79.43%7,043.5萬 | 805.40%3.42億 | 8.60%3,782.5萬 | 257.82%3,483.1萬 | 97.17%-2,207萬 | 57.37%-7.79億 | -3,501.93%-18.27億 | 187.45%5,370.6萬 | -135.61%-6,141.4萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |