Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/09/30 | (FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -11.71%3.2億 | -4.17%3.63億 | 60.36%3.78億 | 7.99%2.36億 | 10.56%2.18億 | -47.08%1.98億 | -24.56%3.73億 | 100.03%4.95億 | -21.22%2.47億 | -23.14%3.14億 |
| 扣除非現金調整前淨利潤 | -2.36%2.51億 | 50.83%2.57億 | -34.11%1.7億 | 13.06%2.58億 | 1,213.70%2.29億 | -107.25%-2,052.5萬 | -25.67%2.83億 | -1.48%3.81億 | 215.84%3.86億 | -70.72%1.22億 |
| 非現金項目調整總額 | 9.27%2.31億 | 22.16%2.12億 | 43.12%1.73億 | 671.81%1.21億 | -113.14%-2,118.1萬 | 126.19%1.61億 | -38.29%7,128.4萬 | 60.07%1.16億 | -61.05%7,215.8萬 | 56.94%1.85億 |
| -折舊與攤銷 | 10.54%2.06億 | 3.18%1.86億 | 4.18%1.8億 | 14.47%1.73億 | 4.84%1.51億 | 6.00%1.44億 | 4.07%1.36億 | -7.44%1.31億 | -7.47%1.41億 | 6.68%1.53億 |
| -在損益中確認的減值損失回撥 | --0 | -74.79%636.5萬 | --2,524.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | --544.9萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%650萬 |
| -聯營企業份額 | -763.94%-438.2萬 | -77.98%66萬 | 143.82%299.7萬 | 28.70%-684萬 | -585.48%-959.3萬 | 896.77%197.6萬 | 12.37%-24.8萬 | -843.33%-28.3萬 | -100.14%-3萬 | 1,290.80%2,174.4萬 |
| -處置利潤 | -98.99%10.9萬 | 2,681.75%1,082.1萬 | 441.23%38.9萬 | -118.81%-11.4萬 | 373.44%60.6萬 | 100.72%12.8萬 | ---1,783.7萬 | --0 | --557.7萬 | --0 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 571.67%2,727.2萬 |
| -其他非現金項目 | 288.27%2,980萬 | 121.45%767.5萬 | 20.78%-3,578.3萬 | 72.38%-4,516.8萬 | -1,206.25%-1.64億 | 131.58%1,478.3萬 | -210.78%-4,680.7萬 | 79.85%-1,506.1萬 | -162.27%-7,476.2萬 | -27.12%-2,850.6萬 |
| 營運資本變動 | -52.83%-1.62億 | -405.63%-1.06億 | 124.15%3,469.3萬 | -1,400.26%-1.44億 | -80.58%1,104.7萬 | 198.06%5,687.9萬 | 1,493.94%1,908.3萬 | 99.35%-136.9萬 | -3,376.49%-2.11億 | 105.07%644.7萬 |
| -應收款(增)減 | 59.01%-1,800萬 | -129.13%-4,391.1萬 | 270.68%1.51億 | 116.39%4,066.5萬 | -230.16%-2.48億 | 128.01%1.91億 | 1,698.52%8,357.7萬 | 102.09%464.7萬 | -214.02%-2.22億 | -857.96%-7,075.5萬 |
| -存貨(增)減 | -40.96%2,153.5萬 | 144.00%3,647.5萬 | -8.77%-8,290.5萬 | -117.70%-7,621.7萬 | -183.39%-3,501萬 | 264.46%4,198.1萬 | 39.46%-2,552.7萬 | -12.04%-4,216.6萬 | -2.06%-3,763.5萬 | -88.17%-3,687.5萬 |
| -應付款(減)增 | -330.08%-1.55億 | 141.66%6,753萬 | -58.08%-1.62億 | -136.01%-1.03億 | 250.64%2.85億 | -249.79%-1.89億 | -440.84%-5,403.7萬 | -72.39%1,585.4萬 | -49.66%5,742.8萬 | 213.76%1.14億 |
| -貸款、租賃及其他損失準備金 | 93.85%-1,020.9萬 | -228.83%-1.66億 | 2,424.28%1.29億 | -159.26%-554.8萬 | -29.86%936.2萬 | -11.43%1,334.8萬 | -25.75%1,507萬 | 329.44%2,029.6萬 | ---884.6萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -34.10%-157.7萬 | 27.09%-117.6萬 | 12.43%-161.3萬 | -27.12%-184.2萬 | 12.55%-144.9萬 | 20.07%-165.7萬 | 10.76%-207.3萬 | 8.22%-232.3萬 | 36.39%-253.1萬 | 23.74%-397.9萬 |
| 已收到的利息(經營活動產生的現金流) | 125.00%326.7萬 | 43.76%145.2萬 | -46.13%101萬 | -44.44%187.5萬 | -27.54%337.5萬 | 15.78%465.8萬 | 77.22%402.3萬 | 132.82%227萬 | 9.30%97.5萬 | 10.95%89.2萬 |
| 已支付退稅 | 17.24%-3,058.1萬 | 59.37%-3,695.3萬 | 18.89%-9,094.2萬 | -423.05%-1.12億 | 153.98%3,470.9萬 | 2.38%-6,430萬 | 42.11%-6,586.9萬 | -319.47%-1.14億 | 86.87%-2,712.4萬 | -357.81%-2.07億 |
| 其他經營現金流入(流出) | -99.99%3,000 | -21.57%4,821.5萬 | 1,997.34%6,147.3萬 | -88.37%293.1萬 | -72.49%2,519.3萬 | 9,159,000.00%9,158.9萬 | -1,000 | 0 | -100.01%-1,000 | 999,900.00%999.8萬 |
| 經營活動現金淨額 | -22.15%2.91億 | 7.42%3.74億 | 174.74%3.48億 | -54.78%1.27億 | 22.99%2.8億 | -26.36%2.28億 | -18.79%3.09億 | 74.22%3.81億 | 91.10%2.19億 | -68.13%1.14億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -93.88%-1.71億 | 0.78%-8,841.4萬 | 49.67%-8,910.9萬 | -113.41%-1.77億 | 44.59%-8,295.7萬 | -97.03%-1.5億 | 4.73%-7,598.8萬 | 1.56%-7,976.4萬 | 34.47%-8,103.1萬 | -53.78%-1.24億 |
| 無形資產交易淨額 | -262.53%-944.4萬 | 18.87%-260.5萬 | 41.35%-321.1萬 | 90.69%-547.5萬 | ---5,882.5萬 | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3,791.4萬 |
| 投資產品交易淨額 | -1,516.43%-1.64億 | 18.21%-1,014.7萬 | -109.15%-1,240.6萬 | 1,344.14%1.36億 | 145.32%938.7萬 | -232.65%-2,071.4萬 | 94.37%-622.7萬 | ---1.11億 | ---- | 482.02%4,030.7萬 |
| 其他投資變動淨額 | 29.11%894.6萬 | 516.46%692.9萬 | 152.57%112.4萬 | -111.57%-213.8萬 | 147.35%1,847.8萬 | -2,553.05%-3,902.8萬 | -28.59%159.1萬 | 941.12%222.8萬 | -96.30%21.4萬 | 210.76%578.3萬 |
| 投資活動現金淨額 | -256.47%-3.36億 | 9.04%-9,423.7萬 | -111.04%-1.04億 | 56.91%-4,909.1萬 | 45.61%-1.14億 | -159.80%-2.09億 | 57.13%-8,062.4萬 | -132.72%-1.88億 | 30.02%-8,081.7萬 | -20.06%-1.15億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -364.44%-5,415.9萬 | 108.58%2,048.1萬 | -4,859.05%-2.39億 | -92.23%501.8萬 | 63.33%6,459.2萬 | 143.66%3,954.6萬 | 21.77%-9,058.2萬 | -531.80%-1.16億 | 205.99%2,681.6萬 | -190.07%-2,530萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --689.6萬 |
| 租賃融資增減 | -8.68%-451.8萬 | -174.39%-415.7萬 | 44.79%-151.5萬 | 14.86%-274.4萬 | 14.40%-322.3萬 | 20.35%-376.5萬 | 59.11%-472.7萬 | -2.16%-1,156.1萬 | 12.08%-1,131.7萬 | 25.38%-1,287.2萬 |
| 已支付現金股息 | 0.00%-4,645.5萬 | 0.00%-4,645.5萬 | -33.33%-4,645.5萬 | -200.02%-3,484.1萬 | 75.00%-1,161.3萬 | 9.09%-4,645.5萬 | 8.33%-5,110萬 | -71.43%-5,574.6萬 | 36.15%-3,251.9萬 | -11.01%-5,092.7萬 |
| 其他籌資費用淨額 | ---1,000 | ---- | ---1,000 | ---- | ---1,000 | ---- | ---1,000 | ---- | -142.50%-9.7萬 | -3,900.00%-4萬 |
| 融資活動現金淨額 | -248.92%-1.05億 | 89.49%-3,013.1萬 | -780.58%-2.87億 | -165.45%-3,256.7萬 | 566.13%4,975.5萬 | 92.71%-1,067.4萬 | 20.04%-1.46億 | -969.69%-1.83億 | 79.19%-1,711.7萬 | -134.72%-8,224.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.80%20.53億 | -1.01%18.2億 | 6.44%18.39億 | 15.68%17.27億 | 0.36%14.93億 | 4.30%14.88億 | 0.45%14.27億 | 11.49%14.2億 | -8.77%12.74億 | 20.38%13.96億 |
| 現金變動 | -160.01%-1.5億 | 692.53%2.5億 | -193.46%-4,214.4萬 | -79.14%4,509.3萬 | 2,688.63%2.16億 | -90.60%775萬 | 731.79%8,243萬 | -91.80%991萬 | 245.08%1.21億 | -136.54%-8,326.3萬 |
| 匯率變動影響 | 269.06%2,846.6萬 | -171.25%-1,683.8萬 | -64.25%2,363.2萬 | 267.54%6,609.8萬 | 844.06%1,798.4萬 | 88.51%-241.7萬 | -504.51%-2,103.7萬 | -113.61%-348萬 | 165.32%2,556.1萬 | -560.57%-3,913萬 |
| 現金變動之外的其他現金調整 | 150.00%1,000 | ---2,000 | ---- | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | 66.67%-1,000 | ---3,000 | ---- | ---1,000 |
| 期末現金 | -5.91%19.32億 | 12.80%20.53億 | -1.01%18.2億 | 6.44%18.39億 | 15.68%17.27億 | 0.36%14.93億 | 4.30%14.88億 | 0.45%14.27億 | 11.49%14.2億 | -8.77%12.74億 |
| 自由現金流 | -54.23%1.1億 | -5.81%2.41億 | 557.85%2.56億 | -140.40%-5,588.6萬 | 76.97%1.38億 | -65.42%7,816.6萬 | -24.93%2.26億 | 125.56%3.01億 | 1,551.49%1.33億 | -103.38%-919.6萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |