Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (Q2)2025/09/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 244.59%13.51億 | 176.24%15.89億 | 176.24%15.89億 | -19.59%3.92億 | 21.50%4.6億 | -53.49%5.75億 | -53.49%5.75億 | -70.69%3.19億 | -53.73%4.88億 | -64.40%3.79億 |
| -現金及現金等價物 | 244.59%13.51億 | 176.24%15.89億 | 176.24%15.89億 | -19.59%3.92億 | 21.50%4.6億 | -53.49%5.75億 | -53.49%5.75億 | -70.69%3.19億 | -53.73%4.88億 | -64.40%3.79億 |
| 應收款項 | 142.12%2.16億 | 243.45%3.08億 | 243.45%3.08億 | 19.06%8,902萬 | 26.89%7,539.8萬 | 13.05%8,969.2萬 | 13.05%8,969.2萬 | 73.02%1.32億 | -7.44%7,477萬 | -25.66%5,942.1萬 |
| -應收賬款淨額 | 142.12%2.16億 | 243.45%3.08億 | 243.45%3.08億 | 19.06%8,902萬 | 26.89%7,539.8萬 | 13.05%8,969.2萬 | 13.05%8,969.2萬 | 73.02%1.32億 | -7.44%7,477萬 | -25.66%5,942.1萬 |
| -其中:應收賬款 | 142.12%2.16億 | 243.45%3.08億 | 243.45%3.08億 | 19.06%8,902萬 | 26.89%7,539.8萬 | 13.05%8,969.2萬 | 13.05%8,969.2萬 | 73.02%1.32億 | -7.44%7,477萬 | -25.66%5,942.1萬 |
| 存貨 | -49.50%466萬 | -72.56%469萬 | -72.56%469萬 | -19.25%922.7萬 | -16.95%801.8萬 | 101.13%1,709萬 | 101.13%1,709萬 | -12.20%1,118.6萬 | -1.37%1,142.6萬 | 5.76%965.4萬 |
| 預付費用 | --1.36億 | 758.29%1.75億 | 758.29%1.75億 | ---- | ---- | 69.55%2,033.7萬 | 69.55%2,033.7萬 | ---- | ---- | ---- |
| 稅項資產 | ---- | ---- | ---- | --5,000 | --0 | -99.97%2,000 | -99.97%2,000 | -99.96%4,000 | --0 | -31.32%562.5萬 |
| 遞延資產 | ---- | --728.5萬 | --728.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 60.37%3,092.5萬 | 8,100.42%3,816.2萬 | 8,100.42%3,816.2萬 | 85.05%1,928.4萬 | -93.26%1,026.1萬 | -103.06%-47.7萬 | -103.06%-47.7萬 | 9.86%1,630.6萬 | -81.01%1,042.1萬 | 26.73%1.52億 |
| 流動資產合計 | 241.14%17.39億 | 202.30%21.22億 | 202.30%21.22億 | -12.77%5.1億 | -8.58%5.54億 | -48.36%7.02億 | -48.36%7.02億 | -60.26%4.78億 | -51.36%5.84億 | -52.71%6.06億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 1.68%2,958.4萬 | 190.05%3,130.2萬 | 190.05%3,130.2萬 | 142.93%2,909.6萬 | -11.55%1,102.3萬 | -19.23%1,079.2萬 | -19.23%1,079.2萬 | -18.44%1,136.6萬 | -22.24%1,197.7萬 | -25.47%1,246.3萬 |
| -物業、廠房及設備 | --2,958.3萬 | -26.46%3,130.2萬 | -26.46%3,130.2萬 | ---- | ---- | 3.08%4,256.2萬 | 3.08%4,256.2萬 | ---- | ---- | ---- |
| -累計折舊 | ---- | ---- | ---- | ---- | ---- | -13.74%-3,177.1萬 | -13.74%-3,177.1萬 | ---- | ---- | ---- |
| 長期預付費用 | --2,667萬 | 4,034.00%2.32億 | 4,034.00%2.32億 | ---- | ---- | 3,620.53%561.8萬 | 3,620.53%561.8萬 | ---- | ---- | ---- |
| 投資總額 | --0 | --0 | --0 | 0.00%9.26億 | 0.00%9.26億 | 37,555.61%9.26億 | 37,555.61%9.26億 | 5,996.27%9.26億 | 4,346.45%9.26億 | 5,150.10%9.26億 |
| -長期股權投資 | ---- | ---- | ---- | 0.00%9.26億 | 0.00%9.26億 | --9.26億 | --9.26億 | --9.26億 | --9.26億 | --9.26億 |
| -金融資產投資 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 商譽及其他無形資產 | 1,309.20%6.51億 | 1,193.46%5.64億 | 1,193.46%5.64億 | -6.26%4,618.6萬 | 489.12%4,449萬 | 433.50%4,357.1萬 | 433.50%4,357.1萬 | 432.35%4,708.6萬 | 501.43%4,926.9萬 | -17.39%755.2萬 |
| -商譽 | --6.06億 | --5.1億 | --5.1億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他無形資產 | -3.07%4,476.8萬 | 23.71%5,390.1萬 | 23.71%5,390.1萬 | -6.26%4,618.6萬 | 489.12%4,449萬 | 433.50%4,357.1萬 | 433.50%4,357.1萬 | 432.35%4,708.6萬 | 501.43%4,926.9萬 | -17.39%755.2萬 |
| 非流動遞延所得稅資產 | --867.5萬 | 72.35%673.7萬 | 72.35%673.7萬 | ---- | ---- | 3,269.83%390.9萬 | 3,269.83%390.9萬 | ---- | ---- | ---- |
| 非流動遞延資產 | -25.06%202.4萬 | -22.26%236.4萬 | -22.26%236.4萬 | -20.11%270.1萬 | --287.2萬 | --304.1萬 | --304.1萬 | --321萬 | --338.1萬 | ---- |
| 其他非流動資產 | -77.38%470萬 | -84.57%230.5萬 | -84.57%230.5萬 | 92.91%2,078.2萬 | 112.80%2,500萬 | 49.09%1,494.2萬 | 49.09%1,494.2萬 | --3,360.7萬 | --1,077.3萬 | --1,174.8萬 |
| 非流動資產合計 | -29.52%7.23億 | -16.83%8.39億 | -16.83%8.39億 | 2.33%10.25億 | 5.39%10.1億 | 2,841.33%10.08億 | 2,841.33%10.08億 | 2,590.11%10.22億 | 2,154.77%10.02億 | 2,102.10%9.58億 |
| 總資產 | 60.36%24.61億 | 73.11%29.6億 | 73.11%29.6億 | -3.23%15.35億 | -0.02%15.63億 | 22.71%17.1億 | 22.71%17.1億 | 20.81%15億 | 27.33%15.86億 | 18.09%15.64億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -15.23%4,303.1萬 | -69.43%4,302萬 | -69.43%4,302萬 | -75.33%5,076.1萬 | -83.12%5,075.4萬 | -6.62%1.41億 | -6.62%1.41億 | 7,046.34%5,073.9萬 | 29,164.72%2.06億 | 43,107.47%3.01億 |
| -短期借款及資本租賃負債 | -15.23%4,303.1萬 | -69.43%4,302萬 | -69.43%4,302萬 | -75.33%5,076.1萬 | -83.12%5,075.4萬 | -6.62%1.41億 | -6.62%1.41億 | 7,046.34%5,073.9萬 | 29,164.72%2.06億 | 43,107.47%3.01億 |
| -其中:短期借款 | -15.20%4,240萬 | -69.71%4,240萬 | -69.71%4,240萬 | -75.61%5,000萬 | -83.33%5,000萬 | -6.67%1.4億 | -6.67%1.4億 | --5,000萬 | --2.05億 | --3億 |
| -其中:資本租賃負債 | -17.08%63.1萬 | -16.89%62萬 | -16.89%62萬 | 4.10%76.1萬 | 4.14%75.4萬 | 4.04%74.6萬 | 4.04%74.6萬 | 4.08%73.9萬 | 3.98%73.1萬 | 4.02%72.4萬 |
| 應付款項 | 51.73%4,023.2萬 | 162.49%1.5億 | 162.49%1.5億 | 410.00%2,651.5萬 | 149.20%1,956.7萬 | 181.08%5,719.2萬 | 181.08%5,719.2萬 | 104.04%1,503.6萬 | -52.71%519.9萬 | -14.25%785.2萬 |
| -應付帳款 | 42.30%3,735.5萬 | 1,123.71%1.49億 | 1,123.71%1.49億 | 442.58%2,625萬 | 195.01%1,943.5萬 | 116.79%1,215.3萬 | 116.79%1,215.3萬 | 111.86%1,490.4萬 | -42.52%483.8萬 | -14.55%658.8萬 |
| -應交稅費 | 985.66%287.7萬 | 430.19%140.5萬 | 430.19%140.5萬 | -26.59%26.5萬 | -89.56%13.2萬 | -85.80%26.5萬 | -85.80%26.5萬 | -60.48%13.2萬 | -86.00%36.1萬 | -12.65%126.4萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | 247.76%4,477.4萬 | 247.76%4,477.4萬 | ---- | ---- | ---- |
| 應計及遞延所得 | 147.16%6,916.7萬 | -63.03%3,611萬 | -63.03%3,611萬 | 41.34%2,798.5萬 | 43.70%3,352.6萬 | 304.56%9,768萬 | 304.56%9,768萬 | -40.81%1,755.3萬 | 2.26%1,980萬 | 8.28%2,333.1萬 |
| 其他流動負債 | 79.12%6,974.9萬 | 1,486.71%1.27億 | 1,486.71%1.27億 | -25.88%3,894萬 | 34.57%4,848.3萬 | 36.67%799.8萬 | 36.67%799.8萬 | 58.54%5,129.6萬 | 86.56%5,253.7萬 | -20.13%3,602.8萬 |
| 流動負債合計 | 54.08%2.22億 | 17.31%3.56億 | 17.31%3.56億 | -49.09%1.44億 | -58.60%1.52億 | 51.01%3.04億 | 51.01%3.04億 | 92.07%1.35億 | 378.31%2.83億 | 380.90%3.68億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -23.01%6,948.9萬 | -18.59%8,600.7萬 | -18.59%8,600.7萬 | -25.42%9,026萬 | 8,629.64%1.05億 | 7,489.44%1.06億 | 7,489.44%1.06億 | 7,576.94%1.21億 | 6,799.77%1.21億 | -37.51%120.8萬 |
| -長期借款及資本租賃 | -23.01%6,948.9萬 | -18.59%8,600.7萬 | -18.59%8,600.7萬 | -25.42%9,026萬 | 8,629.64%1.05億 | 7,489.44%1.06億 | 7,489.44%1.06億 | 7,576.94%1.21億 | 6,799.77%1.21億 | -37.51%120.8萬 |
| -其中:長期借款 | -25.11%6,740萬 | -20.38%8,360萬 | -20.38%8,360萬 | -25.00%9,000萬 | --1.05億 | --1.05億 | --1.05億 | --1.2億 | --1.2億 | ---- |
| -其中:長期資本租賃負債 | 703.46%208.9萬 | 273.18%240.7萬 | 273.18%240.7萬 | -74.56%26萬 | -62.42%45.4萬 | -53.66%64.5萬 | -53.66%64.5萬 | -46.95%83.5萬 | -41.73%102.2萬 | -37.51%120.8萬 |
| 非流動遞延所得稅負債 | --111.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | 100.00%2,000 | 0.00%1,000 | 0.00%1,000 | -50.00%1,000 | 0.00%1,000 | -50.00%1,000 | -50.00%1,000 | 0.00%1,000 | 0.00%2,000 | -50.00%1,000 |
| 非流動負債合計 | -21.77%7,060.9萬 | -18.59%8,600.8萬 | -18.59%8,600.8萬 | -25.42%9,026.1萬 | 8,622.50%1.05億 | 7,478.62%1.06億 | 7,478.62%1.06億 | 7,572.13%1.21億 | 6,792.03%1.21億 | -49.31%120.9萬 |
| 負債總額 | 24.88%2.93億 | 8.04%4.42億 | 8.04%4.42億 | -42.01%2.34億 | -30.17%2.58億 | 102.15%4.09億 | 102.15%4.09億 | 256.45%2.55億 | 563.01%4.04億 | 367.89%3.69億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | -33.99%1億 | -33.99%1億 | -33.99%1億 | -33.99%1億 | -33.99%1億 |
| -普通股 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | -33.99%1億 | -33.99%1億 | -33.99%1億 | -33.99%1億 | -33.99%1億 |
| 資本公積 | 444.65%14.03億 | 445.50%14.05億 | 445.50%14.05億 | 0.00%2.58億 | 0.00%2.58億 | 24.97%2.58億 | 24.97%2.58億 | 24.97%2.58億 | 24.97%2.58億 | 24.97%2.58億 |
| 留存收益 | -0.68%12.21億 | -1.28%12.15億 | -1.28%12.15億 | 10.67%12.3億 | 9.88%12.35億 | 9.79%12.3億 | 9.79%12.3億 | 6.78%11.74億 | 2.16%11.11億 | 2.47%11.24億 |
| 減:庫存股 | 94.63%5.59億 | 26.31%3.63億 | 26.31%3.63億 | 0.00%2.87億 | 0.00%2.87億 | 0.00%2.87億 | 0.00%2.87億 | 0.00%2.87億 | 10.15%2.87億 | 37.20%2.87億 |
| 股東權益 | 66.56%21.66億 | 81.22%23.57億 | 81.22%23.57億 | 10.03%13億 | 9.30%13.06億 | 9.21%13.01億 | 9.21%13.01億 | 6.37%12.44億 | -0.25%11.82億 | -4.07%11.94億 |
| 非控制性權益 | --261.7萬 | --1.61億 | --1.61億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 總權益 | 66.76%21.68億 | 93.58%25.18億 | 93.58%25.18億 | 10.03%13億 | 9.30%13.06億 | 9.21%13.01億 | 9.21%13.01億 | 6.37%12.44億 | -0.25%11.82億 | -4.07%11.94億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |