Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 106.81%35.36億 | 52.41%36.75億 | --36.75億 | 24.17%13.88億 | 15.69%17.1億 | 57.29%24.11億 | -16.32%11.18億 | 4.92%14.78億 | -10.43%15.33億 | -10.43%15.33億 |
| -現金及現金等價物 | 106.81%35.36億 | 52.41%36.75億 | --36.75億 | 24.17%13.88億 | 15.69%17.1億 | 57.29%24.11億 | -16.32%11.18億 | 4.92%14.78億 | -10.43%15.33億 | -10.43%15.33億 |
| 應收款項 | 129.11%4.58億 | 271.56%3.81億 | --3.81億 | 47.04%2.47億 | 78.55%2億 | 97.79%1.02億 | 147.20%1.68億 | 20.45%1.12億 | -75.82%5,178.1萬 | -75.82%5,178.1萬 |
| -應收賬款淨額 | --3,538萬 | --3,130.6萬 | --3,130.6萬 | -10.07%2,896.2萬 | ---- | --0 | --3,220.6萬 | ---- | ---- | ---- |
| -其中:應收賬款 | --3,538萬 | --3,130.6萬 | --3,130.6萬 | -10.07%2,896.2萬 | ---- | --0 | --3,220.6萬 | ---- | ---- | ---- |
| -其他應收款 | 111.42%4.23億 | 240.99%3.49億 | --3.49億 | 60.57%2.18億 | 78.55%2億 | 97.79%1.02億 | 99.86%1.36億 | 105.60%1.12億 | -75.82%5,178.1萬 | -75.82%5,178.1萬 |
| 存貨 | -30.68%294.7萬 | -14.46%391.6萬 | --391.6萬 | 8.91%465.9萬 | -18.12%425.1萬 | -14.30%457.8萬 | -52.21%427.8萬 | -42.46%519.2萬 | -77.97%534.2萬 | -77.97%534.2萬 |
| 預付費用 | 45.54%4.05億 | -26.04%3.95億 | --3.95億 | -53.78%2.12億 | -30.51%2.78億 | 69.15%5.34億 | 28.69%4.58億 | -31.61%4億 | -43.00%3.16億 | -43.00%3.16億 |
| 稅項資產 | 26.18%7,069.3萬 | -12.92%3,990.7萬 | --3,990.7萬 | -16.43%1,837.1萬 | -7.89%5,602.6萬 | -8.28%4,582.9萬 | 2.42%2,198.3萬 | -46.73%6,082.8萬 | -52.09%4,996.4萬 | -52.09%4,996.4萬 |
| 其他流動資產 | 333.33%1.3萬 | 500.00%1.2萬 | --1.2萬 | -50.00%2,000 | 0.00%3,000 | -83.33%2,000 | -66.67%4,000 | -76.92%3,000 | -97.63%1.2萬 | -97.63%1.2萬 |
| 流動資產合計 | 98.94%44.73億 | 45.06%44.94億 | --44.94億 | 5.62%18.7億 | 9.33%22.48億 | 58.41%30.98億 | -1.10%17.7億 | -6.96%20.57億 | -25.03%19.56億 | -25.03%19.56億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -4.38%2,532萬 | 18.50%2,627.7萬 | --2,627.7萬 | 22.50%2,716.3萬 | 27.62%2,648.1萬 | 5.64%2,217.4萬 | -14.03%2,217.4萬 | -1.89%2,075萬 | -0.75%2,099萬 | -0.75%2,099萬 |
| -物業、廠房及設備 | -35.23%6,368.3萬 | -29.54%6,624.1萬 | --6,624.1萬 | 6.28%9,904.9萬 | 7.15%9,832.6萬 | 2.17%9,400.8萬 | -1.56%9,319.3萬 | 2.10%9,176.9萬 | 2.37%9,200.9萬 | 2.37%9,200.9萬 |
| -累計折舊 | 46.60%-3,836.3萬 | 44.37%-3,996.4萬 | ---3,996.4萬 | -1.22%-7,188.6萬 | -1.16%-7,184.5萬 | -1.15%-7,183.4萬 | -3.11%-7,101.9萬 | -3.33%-7,101.9萬 | -3.33%-7,101.9萬 | -3.33%-7,101.9萬 |
| 長期預付費用 | 153.21%888萬 | 42.72%1,420.8萬 | --1,420.8萬 | ---- | --350.7萬 | 7,274.07%995.5萬 | 2,446.88%2,411.9萬 | --0 | --13.5萬 | --13.5萬 |
| 投資總額 | 0.00%2,103.6萬 | 0.00%2,103.6萬 | --2,103.6萬 | 0.00%2,103.6萬 | 0.00%2,103.6萬 | 0.00%2,103.6萬 | 0.00%2,103.6萬 | 0.00%2,103.6萬 | 0.00%2,103.6萬 | 0.00%2,103.6萬 |
| -長期股權投資 | 0.00%2,093.6萬 | 0.00%2,093.6萬 | --2,093.6萬 | 0.00%2,093.6萬 | 0.00%2,093.6萬 | 0.00%2,093.6萬 | 0.00%2,093.6萬 | 0.00%2,093.6萬 | 0.00%2,093.6萬 | 0.00%2,093.6萬 |
| -其他投資 | 0.00%10萬 | 0.00%10萬 | --10萬 | 0.00%10萬 | 0.00%10萬 | 0.00%10萬 | 0.00%10萬 | 0.00%10萬 | 0.00%10萬 | 0.00%10萬 |
| 長期應收賬款及其他應收款 | ---- | ---- | ---- | -70.02%1,448.1萬 | -67.06%1,495.3萬 | 11.51%4,744.5萬 | 66.59%4,830.9萬 | 69.98%4,539.9萬 | --4,254.9萬 | --4,254.9萬 |
| 其他非流動資產 | 0.00%4,000 | 0.00%4,000 | --4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | -78.95%4,000 | -78.95%4,000 | -78.95%4,000 |
| 非流動資產合計 | -16.28%5,524萬 | -38.85%6,152.5萬 | --6,152.5萬 | -45.79%6,268.4萬 | -24.32%6,598.1萬 | 18.77%1.01億 | 50.62%1.16億 | 24.09%8,718.9萬 | 100.73%8,471.4萬 | 100.73%8,471.4萬 |
| 總資產 | 95.65%45.28億 | 42.42%45.56億 | --45.56億 | 2.47%19.32億 | 7.96%23.14億 | 56.76%31.99億 | 1.02%18.86億 | -6.01%21.44億 | -23.02%20.41億 | -23.02%20.41億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 430.07%6.73億 | 76.61%2.44億 | --2.44億 | 1.00%1.57億 | -3.92%1.27億 | 1.93%1.38億 | -34.97%1.56億 | -38.50%1.32億 | -41.50%1.35億 | -41.50%1.35億 |
| -短期借款及資本租賃負債 | 430.07%6.73億 | 76.61%2.44億 | --2.44億 | 1.00%1.57億 | -3.92%1.27億 | 1.93%1.38億 | -34.97%1.56億 | -38.50%1.32億 | -41.50%1.35億 | -41.50%1.35億 |
| -其中:短期借款 | 467.59%6.62億 | 82.61%2.33億 | --2.33億 | -1.85%1.47億 | -6.65%1.17億 | 0.00%1.28億 | -36.47%1.5億 | -40.80%1.25億 | -43.90%1.28億 | -43.90%1.28億 |
| -其中:資本租賃負債 | 1.32%1,034.5萬 | 1.32%1,031.1萬 | --1,031.1萬 | 73.35%1,024.3萬 | 44.41%1,021萬 | 34.53%1,017.7萬 | 63.14%590.9萬 | 96.33%707萬 | 111.25%756.5萬 | 111.25%756.5萬 |
| 應付款項 | 22.46%6,151.7萬 | -4.65%8,025.7萬 | --8,025.7萬 | 37.56%8,921.6萬 | -26.74%5,023.4萬 | -60.33%8,417.2萬 | -39.38%6,485.4萬 | 20.18%6,857.1萬 | 232.66%2.12億 | 232.66%2.12億 |
| -應交稅費 | 39.25%605.3萬 | -52.88%1,502.5萬 | --1,502.5萬 | -46.74%869.5萬 | -46.41%434.7萬 | 69.21%3,188.5萬 | 49.96%1,632.6萬 | 49.02%811.1萬 | 542.92%1,884.4萬 | 542.92%1,884.4萬 |
| -其他應付款 | 20.87%5,546.4萬 | 24.76%6,523.2萬 | --6,523.2萬 | 65.93%8,052.1萬 | -24.10%4,588.7萬 | -72.96%5,228.7萬 | -49.50%4,852.8萬 | 17.14%6,046萬 | 217.71%1.93億 | 217.71%1.93億 |
| 應計及遞延所得 | 654.03%1.29億 | 566.17%1.36億 | --1.36億 | -9.53%1,906.8萬 | -7.99%1,715.9萬 | 6.97%2,045.1萬 | 45.86%2,107.6萬 | 43.47%1,865萬 | 11.81%1,911.9萬 | 11.81%1,911.9萬 |
| 其他流動負債 | 12.61%1,098.3萬 | 7.84%1,058.3萬 | --1,058.3萬 | -0.59%990.1萬 | -26.14%975.3萬 | -17.34%981.4萬 | 24.80%996萬 | 57.26%1,320.5萬 | 26.39%1,187.3萬 | 26.39%1,187.3萬 |
| 流動負債合計 | 328.59%8.74億 | 86.51%4.71億 | --4.71億 | 9.47%2.76億 | -12.24%2.04億 | -33.32%2.52億 | -31.79%2.52億 | -20.70%2.32億 | 17.69%3.79億 | 17.69%3.79億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -68.16%5,155.3萬 | -59.09%7,637.6萬 | --7,637.6萬 | -0.27%2.09億 | 3.63%1.62億 | 3.81%1.87億 | 5.28%2.1億 | 7.95%1.56億 | 10.80%1.8億 | 10.80%1.8億 |
| -長期借款及資本租賃 | -68.16%5,155.3萬 | -59.09%7,637.6萬 | --7,637.6萬 | -0.27%2.09億 | 3.63%1.62億 | 3.81%1.87億 | 5.28%2.1億 | 7.95%1.56億 | 10.80%1.8億 | 10.80%1.8億 |
| -其中:長期借款 | -69.24%4,443.2萬 | -60.00%6,665.6萬 | --6,665.6萬 | 0.00%1.94億 | 3.99%1.44億 | 3.45%1.67億 | 0.00%1.94億 | 0.01%1.39億 | 3.57%1.61億 | 3.57%1.61億 |
| -其中:長期資本租賃負債 | -59.23%712.1萬 | -51.48%972萬 | --972萬 | -3.64%1,489.3萬 | 0.67%1,746.6萬 | 6.95%2,003.1萬 | 213.13%1,545.6萬 | 196.58%1,735萬 | 177.14%1,872.9萬 | 177.14%1,872.9萬 |
| 長期養老金及其他退休後福利計畫 | 15.44%918.3萬 | 16.41%881.2萬 | --881.2萬 | 19.05%836.9萬 | 15.93%795.5萬 | -7.00%757萬 | -7.44%703萬 | -5.55%686.2萬 | 5.06%814萬 | 5.06%814萬 |
| 其他非流動負債 | -50.00%1,000 | -50.00%1,000 | --1,000 | -66.67%1,000 | 0.00%2,000 | 100.00%2,000 | 50.00%3,000 | --2,000 | 0.00%1,000 | 0.00%1,000 |
| 非流動負債合計 | -64.24%6,073.7萬 | -56.15%8,518.9萬 | --8,518.9萬 | 0.36%2.18億 | 4.14%1.7億 | 3.35%1.94億 | 4.81%2.17億 | 7.31%1.63億 | 10.54%1.88億 | 10.54%1.88億 |
| 負債總額 | 150.13%9.35億 | 24.46%5.56億 | --5.56億 | 5.25%4.93億 | -5.49%3.74億 | -21.16%4.47億 | -18.64%4.69億 | -11.14%3.96億 | 15.22%5.67億 | 15.22%5.67億 |
| 所有者權益 | ||||||||||
| 股本 | -14.45%43.7億 | -14.53%43.66億 | --43.66億 | -30.96%27.45億 | 29.46%51.08億 | 40.99%51.08億 | 32.52%39.76億 | 31.53%39.46億 | 20.77%36.23億 | 20.77%36.23億 |
| -普通股 | -14.45%43.7億 | -14.53%43.66億 | --43.66億 | -30.96%27.45億 | 29.46%51.08億 | 40.99%51.08億 | 32.52%39.76億 | 31.53%39.46億 | 20.77%36.23億 | 20.77%36.23億 |
| 資本公積 | -37.35%16.88億 | -37.49%16.84億 | --16.84億 | --0 | 75.85%26.94億 | 122.76%26.94億 | 166.35%15.62億 | 161.28%15.32億 | 106.27%12.1億 | 106.27%12.1億 |
| 留存收益 | 57.88%-24.73億 | 59.31%-20.58億 | ---20.58億 | 68.19%-13.13億 | -57.05%-58.7億 | -49.95%-50.58億 | -79.21%-41.28億 | -112.55%-37.37億 | -135.12%-33.73億 | -135.12%-33.73億 |
| 減:庫存股 | 53.52%21.8萬 | -88.03%1.7萬 | --1.7萬 | 0.00%14.2萬 | 0.00%14.2萬 | 0.00%14.2萬 | 0.00%14.2萬 | 0.00%14.2萬 | 0.00%14.2萬 | 0.00%14.2萬 |
| 其他股本權益 | -1.50%756.5萬 | 0.00%768萬 | --768萬 | 0.00%768萬 | 0.00%768萬 | -47.69%768萬 | 0.00%768萬 | 0.00%768萬 | 91.18%1,468.3萬 | 91.18%1,468.3萬 |
| 股東權益 | 85.16%35.93億 | 45.34%40億 | --40億 | 1.55%14.39億 | 11.01%19.41億 | 86.70%27.52億 | 9.80%14.17億 | -4.76%17.48億 | -31.73%14.74億 | -31.73%14.74億 |
| 總權益 | 85.16%35.93億 | 45.34%40億 | --40億 | 1.55%14.39億 | 11.01%19.41億 | 86.70%27.52億 | 9.80%14.17億 | -4.76%17.48億 | -31.73%14.74億 | -31.73%14.74億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |