Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -58.91%11.03億 | 208.74%26.84億 | -36.60%8.69億 | -25.98%13.71億 | 22.36%18.53億 | -3.44%15.14億 | 183.00%15.68億 | -39.05%5.54億 | -42.26%9.09億 | -34.53%15.74億 |
| 扣除非現金調整前淨利潤 | -148.78%-3.02億 | 37.32%6.2億 | 256.24%4.51億 | -85.19%1.27億 | 328.80%8.55億 | -814.26%-3.74億 | -80.43%5,233.8萬 | -2.81%2.67億 | -63.67%2.75億 | -19.90%7.58億 |
| 非現金項目調整總額 | 59.21%23.46億 | 31.68%14.74億 | -0.51%11.19億 | 24.95%11.25億 | -44.39%9億 | 28.69%16.19億 | 27.76%12.58億 | 35.41%9.85億 | -11.08%7.27億 | -55.32%8.18億 |
| -折舊與攤銷 | -2.87%15.31億 | 6.10%15.77億 | 15.24%14.86億 | 6.01%12.89億 | -0.88%12.16億 | 18.94%12.27億 | 5.78%10.32億 | 20.45%9.75億 | -1.08%8.1億 | -34.65%8.19億 |
| -在損益中確認的減值損失回撥 | --0 | --1億 | --0 | -25.01%3,819.1萬 | --5,092.7萬 | ---- | 10.95%6,757.9萬 | 440.65%6,091萬 | --1,126.6萬 | ---- |
| -處置利潤 | -159.41%-3,240.8萬 | 1,341.09%5,454.6萬 | 48.11%-439.5萬 | 99.03%-847萬 | -47,364.78%-8.7億 | 102.02%184萬 | -0.04%-9,105.4萬 | -5,397.79%-9,101.6萬 | -90.05%171.8萬 | 120.56%1,725.9萬 |
| -匯兌損益淨額 | 192.12%6.76億 | -50.80%-7.34億 | -65.05%-4.86億 | -143.59%-2.95億 | -133.83%-1.21億 | 625.92%3.58億 | 0.04%4,927.2萬 | 4,988.02%4,925.2萬 | -82.93%96.8萬 | 102.91%567.1萬 |
| -其他非現金項目 | -63.99%1.71億 | 283.71%4.76億 | 23.43%1.24億 | -83.90%1億 | 1,839.43%6.24億 | -83.95%3,215.8萬 | 2,125.47%2億 | 89.76%-989.5萬 | -305.55%-9,660.1萬 | -103.86%-2,382萬 |
| 營運資本變動 | -259.29%-9.41億 | 184.26%5.91億 | -685.64%-7.01億 | 23.40%1.2億 | -63.95%9,700.6萬 | 4.41%2.69億 | 136.93%2.58億 | -648.54%-6.98億 | -10,283.63%-9,324.5萬 | 99.76%-89.8萬 |
| -應收款(增)減 | -59.89%-3.91億 | -104.70%-2.45億 | -135.31%-1.2億 | 206.62%3.39億 | -304.11%-3.18億 | -50.33%1.56億 | 189.09%3.13億 | -30.03%-3.52億 | -248.90%-2.7億 | 739.38%1.82億 |
| -存貨(增)減 | -3,078.01%-1.36億 | -101.93%-427.5萬 | 126.06%2.22億 | -541.12%-8.51億 | 55.97%1.93億 | 124.68%1.24億 | -61.42%-5.01億 | -54.65%-3.1億 | -2,457.40%-2.01億 | 98.23%-784.9萬 |
| -應付款(減)增 | -144.63%-2.87億 | 206.65%6.44億 | -201.18%-6.04億 | 146.09%5.97億 | 6,469.87%2.43億 | -100.79%-380.7萬 | 401.91%4.83億 | -176.11%-1.6億 | 4,429.84%2.1億 | 97.74%-485.9萬 |
| -貸款、租賃及其他損失準備金 | -164.54%-1.26億 | 198.22%1.96億 | -669.87%-1.99億 | 269.00%3,498萬 | -226.31%-2,069.8萬 | 83.29%-634.3萬 | -130.54%-3,796.4萬 | -25.83%1.24億 | 198.67%1.68億 | -153.90%-1.7億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -4.39%-3.7億 | -40.30%-3.55億 | -280.75%-2.53億 | 73.50%-6,641.5萬 | -160.60%-2.51億 | -36.07%-9,618萬 | -11.90%-7,068.3萬 | -26.96%-6,316.7萬 | 4.16%-4,975.2萬 | 60.90%-5,191.4萬 |
| 已收到的利息(經營活動產生的現金流) | 39.53%7,424.2萬 | 121.61%5,320.8萬 | 4.77%2,401萬 | -23.38%2,291.6萬 | -2.58%2,991萬 | 53.76%3,070.2萬 | -46.52%1,996.7萬 | 24.27%3,733.2萬 | 45.69%3,004.1萬 | -11.94%2,062萬 |
| 已支付退稅 | 10.76%-2.98億 | 7.64%-3.34億 | 5.61%-3.61億 | -68.56%-3.83億 | -35.69%-2.27億 | 29.87%-1.67億 | 14.42%-2.39億 | -43.46%-2.79億 | 8.59%-1.94億 | 22.00%-2.13億 |
| 其他經營現金流入(流出) | -450.00%-7,000 | 150.00%2,000 | -4,000 | 0 | 2,000 | 0 | -100.00%3,000 | -21.22%6,193.4萬 | -6.94%7,861.5萬 | -27.65%8,448萬 |
| 經營活動現金淨額 | -75.16%5.09億 | 633.40%20.49億 | -70.44%2.79億 | -32.72%9.45億 | 9.64%14.05億 | 0.20%12.81億 | 310.59%12.79億 | -59.75%3.11億 | -45.32%7.74億 | -33.87%14.15億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -271.84%-17.76億 | 58.35%-4.78億 | 30.09%-11.47億 | -626.68%-16.41億 | 113.37%3.11億 | 36.89%-23.3億 | -143.90%-36.93億 | -34.81%-15.14億 | 38.38%-11.23億 | 11.87%-18.23億 |
| 無形資產交易淨額 | 19.77%-9,530.1萬 | -97.66%-1.19億 | -66.32%-6,009.3萬 | -3,707.17%-3,613萬 | 41.46%-94.9萬 | 71.62%-162.1萬 | 37.54%-571.2萬 | 28.71%-914.5萬 | 83.02%-1,282.8萬 | 27.19%-7,554.2萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,068.97%-2.89億 | -97.13%2,980.4萬 |
| 投資產品交易淨額 | 888.24%5.55億 | 82.59%-7,042.3萬 | -357.54%-4.04億 | 976.04%1.57億 | -75.13%1,459.2萬 | -48.85%5,868.1萬 | 744.30%1.15億 | -88.76%1,358.9萬 | 113.47%1.21億 | -2,351.11%-8.97億 |
| 其他投資變動淨額 | 2,861.73%1,436.1萬 | -104.28%-52萬 | 131.99%1,214.7萬 | -2,071.75%-3,797.6萬 | 123.17%192.6萬 | -52.44%-831.4萬 | -141.28%-545.4萬 | 731.40%1,321.1萬 | 101.62%158.9萬 | -988.13%-9,833.4萬 |
| 投資活動現金淨額 | -95.10%-13.02億 | 58.27%-6.67億 | -2.67%-15.99億 | -576.25%-15.58億 | 114.33%3.27億 | 36.43%-22.82億 | -139.85%-35.89億 | -14.91%-14.96億 | 54.53%-13.02億 | -142.74%-28.64億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1,015.49%12.01億 | -107.63%-1.31億 | 2,291.82%17.2億 | 112.11%7,189.8萬 | -274.23%-5.94億 | -80.98%3.41億 | 13.69%17.91億 | 11.42%15.76億 | 19.27%14.14億 | 277.64%11.86億 |
| 普通股發行/回購的淨額 | 27.88%-87.7萬 | -53.73%-121.6萬 | -26.76%-79.1萬 | 47.87%-62.4萬 | 50.02%-119.7萬 | 33.27%-239.5萬 | 60.33%-358.9萬 | -193.04%-904.6萬 | 96.97%-308.7萬 | -510.67%-1.02億 |
| 已支付現金股息 | -66.34%-8,213.2萬 | -18.42%-4,937.7萬 | -0.92%-4,169.6萬 | 13.05%-4,131.6萬 | 61.40%-4,751.5萬 | -0.31%-1.23億 | 2.83%-1.23億 | 11.32%-1.26億 | -15.86%-1.42億 | -57.46%-1.23億 |
| 其他籌資費用淨額 | 22.04%-2.05億 | -14.65%-2.63億 | -15.17%-2.3億 | -79.08%-1.99億 | -254.59%-1.11億 | -248.98%-3,140.1萬 | -121.35%-899.8萬 | -54.80%-406.5萬 | 73.90%-262.6萬 | 69.10%-1,006.1萬 |
| 融資活動現金淨額 | 305.08%9.13億 | -130.74%-4.45億 | 954.34%14.48億 | 77.52%-1.69億 | -509.90%-7.54億 | -88.90%1.84億 | 15.30%16.56億 | 13.44%14.36億 | 33.14%12.66億 | 219.66%9.51億 |
| 現金變動內部的其他現金調整 | ---- | ---- | ---- | ---- | ---- | --1,273.8萬 | ---- | ---- | ---- | ---- |
| 現金淨流量 | ||||||||||
| 期初現金流 | 43.53%39.82億 | 9.08%27.74億 | -17.78%25.43億 | 56.91%30.93億 | -31.18%19.71億 | -18.93%28.64億 | 8.32%35.33億 | 22.16%32.62億 | -21.65%26.7億 | 24.11%34.08億 |
| 現金變動 | -87.23%1.2億 | 633.33%9.36億 | 116.33%1.28億 | -179.94%-7.82億 | 221.68%9.78億 | -22.87%-8.04億 | -360.18%-6.54億 | -65.92%2.51億 | 248.13%7.38億 | -401.82%-4.98億 |
| 匯率變動影響 | -96.00%1,085萬 | 162.61%2.71億 | -55.47%1.03億 | 61.35%2.32億 | 261.10%1.44億 | -505.40%-8,920萬 | -173.71%-1,473.4萬 | 113.70%1,998.8萬 | 39.12%-1.46億 | -160.59%-2.4億 |
| 現金變動之外的其他現金調整 | --2,000 | ---- | 0.00%1,000 | -50.00%1,000 | 100.00%2,000 | 0.00%1,000 | --1,000 | ---- | -200.00%-1,000 | -100.00%1,000 |
| 期末現金 | 3.28%41.12億 | 43.53%39.82億 | 9.08%27.74億 | -17.78%25.43億 | 56.91%30.93億 | -31.18%19.71億 | -18.93%28.64億 | 8.32%35.33億 | 22.16%32.62億 | -21.65%26.7億 |
| 自由現金流 | -216.64%-16.9億 | 255.75%14.49億 | -11.73%-9.3億 | -283.60%-8.32億 | 140.50%4.53億 | 55.62%-11.2億 | -105.57%-25.22億 | -234.18%-12.27億 | 28.67%-3.67億 | -768.41%-5.15億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |