(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 4.73%6.18億 | -4.77%5.9億 | 21.90%6.19億 | 53.92%5.08億 | 5.30%3.3億 | -63.87%3.14億 | 1,282.82%8.68億 | -21.34%6,274.9萬 | 22.82%7,977.4萬 | -81.61%6,495.3萬 |
扣除非現金調整前淨利潤 | 37.62%6.44億 | 71.18%4.68億 | 14.33%2.73億 | 201.21%2.39億 | -53.69%7,933.2萬 | -58.87%1.71億 | 360.32%4.16億 | 113.91%9,047.2萬 | 1,150.56%4,229.4萬 | -97.49%338.2萬 |
非現金項目調整總額 | 10.24%2.23億 | 0.90%2.02億 | -7.02%2.01億 | -4.82%2.16億 | -4.49%2.27億 | 34.15%2.37億 | -11.62%1.77億 | 8.00%2億 | -7.06%1.85億 | 61.62%1.99億 |
-折舊與攤銷 | 9.54%2.11億 | 0.23%1.93億 | -6.95%1.92億 | -5.23%2.07億 | -0.29%2.18億 | 45.43%2.19億 | -15.77%1.5億 | 7.54%1.79億 | 6.78%1.66億 | 15.03%1.55億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.81%-1,169.7萬 | 254.03%5,620.3萬 |
-處置利潤 | 652.85%975.7萬 | 132.67%129.6萬 | -213.77%-396.7萬 | 116.23%348.7萬 | -2,333.89%-2,149萬 | -78.34%96.2萬 | 171.46%444.2萬 | -84.23%-621.6萬 | 92.91%-337.4萬 | -6,658.68%-4,761.6萬 |
-其他非現金項目 | -72.59%231.5萬 | -31.55%844.5萬 | 117.12%1,233.7萬 | -81.17%568.2萬 | 70.05%3,016.9萬 | -19.88%1,774.1萬 | -20.65%2,214.3萬 | -18.99%2,790.7萬 | -2.70%3,444.9萬 | 224.91%3,540.6萬 |
營運資本變動 | -210.35%-2.49億 | -155.09%-8,021.6萬 | 172.62%1.46億 | 121.60%5,340.6萬 | 125.34%2,410萬 | -134.68%-9,511.7萬 | 220.34%2.74億 | -54.11%-2.28億 | -7.26%-1.48億 | -245.30%-1.38億 |
-應收款(增)減 | -97.97%-4.02億 | -674.20%-2.03億 | -112.07%-2,620.4萬 | -36.55%2.17億 | 1,148.95%3.42億 | -59.29%2,738.5萬 | 114.13%6,726.7萬 | -533.85%-4.76億 | 80.44%-7,511.4萬 | -416.79%-3.84億 |
-存貨(增)減 | 55.21%-8,621.7萬 | -560.91%-1.92億 | -128.72%-2,912.4萬 | 253.00%1.01億 | 115.17%2,873萬 | -450.34%-1.89億 | -28.00%5,406.3萬 | 144.07%7,508.6萬 | -127.33%-1.7億 | -197.23%-7,494.8萬 |
-應付款(減)增 | -53.29%9,952.3萬 | -10.48%2.13億 | 188.19%2.38億 | 33.30%-2.7億 | -412.17%-4.05億 | 20.67%1.3億 | 17.60%1.07億 | 0.80%9,133.1萬 | -64.18%9,060.6萬 | 501.86%2.53億 |
-貸款、租賃及其他損失準備金 | 24.14%5,613.8萬 | 92.55%4,522萬 | 550.25%2,348.5萬 | 40.90%-521.6萬 | -159.41%-882.6萬 | -44.06%1,485.7萬 | -48.34%2,656.1萬 | --5,141.6萬 | ---- | ---- |
-其他流動資產變動 | -98.81%92萬 | 258.98%7,746萬 | -5,023.45%-4,872.4萬 | -106.19%-95.1萬 | 173.90%1,535.4萬 | -134.25%-2,077.8萬 | -251.16%-887萬 | -16.00%586.8萬 | -89.75%698.6萬 | 268.39%6,814.1萬 |
-其他流動負債變動 | 499.52%8,230.9萬 | -74.02%-2,060.2萬 | -207.73%-1,183.9萬 | -78.62%1,099萬 | 190.53%5,140.6萬 | -303.78%-5,678.4萬 | 13.85%2,786.5萬 | --2,447.6萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 14.85%-1,561.1萬 | 5.18%-1,833.4萬 | 10.17%-1,933.6萬 | 15.38%-2,152.5萬 | 4.95%-2,543.6萬 | 8.27%-2,676萬 | 18.34%-2,917.1萬 | 15.20%-3,572.1萬 | 2.03%-4,212.3萬 | 11.02%-4,299.4萬 |
已收到的利息(經營活動產生的現金流) | 50.71%1,436.9萬 | 18.04%953.4萬 | 0.70%807.7萬 | -14.52%802.1萬 | 3.35%938.3萬 | 0.28%907.9萬 | 10.94%905.4萬 | 7.25%816.1萬 | -3.24%760.9萬 | 15.24%786.4萬 |
已支付退稅 | -38.15%-1.71億 | -26.76%-1.24億 | -93.29%-9,781.9萬 | -301.54%-5,060.7萬 | 113.51%2,511萬 | -402.12%-1.86億 | 0.14%-3,702.2萬 | -435.35%-3,707.3萬 | 82.13%-692.5萬 | -705.34%-3,875.3萬 |
其他經營現金流入(流出) | 0 | 145.44%43.3萬 | -111.93%-95.3萬 | 403.38%798.8萬 | -263.3萬 | 0 | 0 | 200.00%1,000 | -200.00%-1,000 | 200.00%1,000 |
經營活動現金淨額 | -2.68%4.45億 | -10.19%4.58億 | 12.69%5.09億 | 34.30%4.52億 | 206.06%3.37億 | -86.43%1.1億 | 43,146.57%8.11億 | -104.91%-188.3萬 | 529.32%3,833.4萬 | -102.91%-892.9萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 75.61%-1.14億 | -306.82%-4.69億 | 40.95%-1.15億 | -42.26%-1.95億 | 26.04%-1.37億 | -75.33%-1.86億 | 29.50%-1.06億 | 5.88%-1.5億 | -46.45%-1.6億 | -326.18%-1.09億 |
無形資產交易淨額 | 75.61%-366.3萬 | -56.54%-1,502萬 | 30.17%-959.5萬 | 61.40%-1,374萬 | -82.59%-3,559.2萬 | 63.71%-1,949.3萬 | -81.99%-5,371.7萬 | -707.11%-2,951.6萬 | ---365.7萬 | ---- |
投資產品交易淨額 | ---- | ---- | --1,020萬 | --0 | --4,641.4萬 | ---- | ---- | ---- | ---- | -71.76%5,844.1萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 81.26%201.2萬 | -80.78%111萬 | -50.89%577.5萬 | 833.33%1,176萬 | 0.00%126萬 | -60.13%126萬 | 116.44%316萬 | -69.99%146萬 | -30.25%486.5萬 | -29.64%697.5萬 |
其他投資變動淨額 | 68.64%-1,318.2萬 | -161.01%-4,203.9萬 | -134.84%-1,610.6萬 | 140.82%4,623.5萬 | -63.21%1,919.9萬 | -7.76%5,218.1萬 | 31.91%5,657.3萬 | -42.33%4,288.7萬 | -37.14%7,436.3萬 | 721.36%1.18億 |
投資活動現金淨額 | 75.39%-1.29億 | -319.92%-5.25億 | 17.22%-1.25億 | -42.49%-1.51億 | 30.11%-1.06億 | -51.90%-1.52億 | 26.22%-9,989.7萬 | -61.11%-1.35億 | -212.48%-8,404.3萬 | -56.62%7,471.8萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -149.18%-1.21億 | 40.23%-4,856.5萬 | 13.85%-8,125.9萬 | -3,297.87%-9,432.5萬 | 89.75%-277.6萬 | -4.85%-2,708.7萬 | 35.17%-2,583.4萬 | 32.80%-3,984.7萬 | -26.23%-5,930萬 | 70.83%-4,697.8萬 |
普通股發行/回購的淨額 | ---18.1萬 | --0 | ---- | 40.83%-21.3萬 | ---36萬 | ---- | -248.23%-49.1萬 | ---14.1萬 | ---- | -15,535.25%-2,173.3萬 |
已支付現金股息 | -66.62%-5,492.4萬 | -0.19%-3,296.3萬 | -49.97%-3,290.2萬 | 50.06%-2,193.9萬 | -33.37%-4,392.7萬 | -50.01%-3,293.6萬 | ---2,195.6萬 | ---- | 94.44%-1,000 | 50.00%-1.8萬 |
其他籌資費用淨額 | ---- | ---- | ---- | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | ---- | 0.00%-1,000 |
融資活動現金淨額 | -116.02%-1.76億 | 28.59%-8,152.8萬 | 1.99%-1.14億 | -147.49%-1.16億 | 21.59%-4,706.4萬 | -24.32%-6,002.3萬 | -20.74%-4,828.1萬 | 32.57%-3,998.8萬 | 13.72%-5,930.1萬 | 57.38%-6,873萬 |
現金淨流量 | ||||||||||
期初現金流 | -5.84%24.06億 | 11.82%25.55億 | 8.78%22.85億 | 9.57%21.01億 | -5.04%19.17億 | 48.82%20.19億 | -11.56%13.57億 | -6.41%15.34億 | -0.18%16.39億 | 24.01%16.42億 |
現金變動 | 193.64%1.4億 | -155.28%-1.49億 | 46.47%2.7億 | 0.54%1.84億 | 280.20%1.83億 | -115.37%-1.02億 | 473.66%6.62億 | -68.81%-1.77億 | -3,470.55%-1.05億 | -100.93%-294.1萬 |
現金變動之外的其他現金調整 | ---- | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | -200.00%-1,000 | 200.00%1,000 | 50.00%-1,000 | ---2,000 | ---- | -200.00%-2,000 |
期末現金 | 5.81%25.46億 | -5.84%24.06億 | 11.82%25.55億 | 8.78%22.85億 | 9.57%21.01億 | -5.04%19.17億 | 48.82%20.19億 | -11.56%13.57億 | -6.41%15.34億 | -0.18%16.39億 |
自由現金流 | 1,317.65%3.27億 | -106.99%-2,686.5萬 | 58.26%3.84億 | 48.45%2.43億 | 271.85%1.64億 | -114.63%-9,522萬 | 458.38%6.51億 | -36.72%-1.82億 | -12.52%-1.33億 | -142.19%-1.18億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據