Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2026/03/20 | (Q4)2026/03/20 | (Q2)2025/09/20 | (FY)2025/03/20 | (Q4)2025/03/20 | (Q2)2024/09/20 | (FY)2024/03/20 | (Q4)2024/03/20 | (Q2)2023/09/20 | (FY)2023/03/20 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -13.81%3.29億 | -13.81%3.29億 | 14.21%4.25億 | -0.43%3.82億 | -0.43%3.82億 | 10.65%3.72億 | 0.38%3.83億 | --3.83億 | 19.94%3.36億 | 7.90%3.82億 |
| -現金及現金等價物 | -13.81%3.29億 | -13.81%3.29億 | 14.21%4.25億 | -0.43%3.82億 | -0.43%3.82億 | 10.65%3.72億 | 0.38%3.83億 | --3.83億 | 19.94%3.36億 | 7.90%3.82億 |
| 應收款項 | 36.04%6.63億 | 36.04%6.63億 | -6.55%4.67億 | -17.43%4.87億 | -17.43%4.87億 | 6.06%5億 | 31.89%5.9億 | --5.9億 | -19.65%4.71億 | -11.97%4.48億 |
| -應收賬款淨額 | 36.04%6.63億 | 36.04%6.63億 | -6.48%4.67億 | -17.40%4.87億 | -17.40%4.87億 | 6.14%4.99億 | 31.95%5.9億 | --5.9億 | -19.69%4.7億 | -11.94%4.47億 |
| -其中:應收賬款 | 36.04%6.63億 | 36.04%6.63億 | -6.48%4.67億 | -17.40%4.87億 | -17.40%4.87億 | 6.14%4.99億 | 31.95%5.9億 | --5.9億 | -19.69%4.7億 | -11.94%4.47億 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | -48.06%36.2萬 | -39.67%25.4萬 | --25.4萬 | 20.17%69.7萬 | -35.03%42.1萬 |
| 存貨 | 15.22%1.8億 | 15.22%1.8億 | -4.80%1.38億 | 5.26%1.56億 | 5.26%1.56億 | -0.44%1.45億 | 12.24%1.48億 | --1.48億 | -2.09%1.45億 | 3.95%1.32億 |
| 預付費用 | -39.28%499.1萬 | -39.28%499.1萬 | -59.86%930.7萬 | -31.31%822萬 | -31.31%822萬 | -0.06%2,318.4萬 | 2.55%1,196.6萬 | --1,196.6萬 | 0.02%2,319.7萬 | -1.08%1,166.9萬 |
| 稅項資產 | --273.5萬 | --273.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -4.54%3,600.9萬 | -4.54%3,600.9萬 | -118.36%-3.8萬 | 50.82%3,772.1萬 | 50.82%3,772.1萬 | 550.00%20.7萬 | 1.83%2,501萬 | --2,501萬 | -103.57%-4.6萬 | 180.08%2,456萬 |
| 流動資產合計 | 13.49%12.16億 | 13.49%12.16億 | -0.09%10.38億 | -7.57%10.71億 | -7.57%10.71億 | 6.55%10.39億 | 16.14%11.59億 | --11.59億 | -6.14%9.75億 | -1.21%9.98億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 1.68%1.29億 | 1.68%1.29億 | -2.84%1.23億 | -2.70%1.27億 | -2.70%1.27億 | -6.17%1.27億 | -4.50%1.31億 | --1.31億 | -4.94%1.35億 | -0.70%1.37億 |
| -物業、廠房及設備 | 1.68%1.29億 | 1.68%1.29億 | -2.84%1.23億 | -2.70%1.27億 | -2.70%1.27億 | -6.17%1.27億 | -4.50%1.31億 | --1.31億 | -4.94%1.35億 | -0.70%1.37億 |
| 長期預付費用 | -8.20%2,560萬 | -8.20%2,560萬 | -1.11%2,771.3萬 | -4.49%2,788.7萬 | -4.49%2,788.7萬 | -27.54%2,802.3萬 | -21.57%2,919.8萬 | --2,919.8萬 | 3.50%3,867.4萬 | -0.76%3,722.6萬 |
| 投資總額 | -8.58%4,261.6萬 | -8.58%4,261.6萬 | -10.50%4,261.6萬 | 9.54%4,661.6萬 | 9.54%4,661.6萬 | 9.32%4,761.6萬 | 10.54%4,255.7萬 | --4,255.7萬 | 10.28%4,355.7萬 | 11.79%3,849.8萬 |
| -金融資產投資 | -65.22%213.3萬 | -65.22%213.3萬 | -70.10%213.3萬 | -14.02%613.3萬 | -14.02%613.3萬 | -12.30%713.3萬 | -12.30%713.3萬 | --713.3萬 | -10.95%813.3萬 | -10.95%813.3萬 |
| -其中:可供出售證券 | -65.22%213.3萬 | -65.22%213.3萬 | -70.10%213.3萬 | -14.02%613.3萬 | -14.02%613.3萬 | -12.30%713.3萬 | -12.30%713.3萬 | --713.3萬 | -10.95%813.3萬 | -10.95%813.3萬 |
| -其他投資 | 0.00%4,048.3萬 | 0.00%4,048.3萬 | 0.00%4,048.3萬 | 14.28%4,048.3萬 | 14.28%4,048.3萬 | 14.28%4,048.3萬 | 16.66%3,542.4萬 | --3,542.4萬 | 16.66%3,542.4萬 | 20.00%3,036.5萬 |
| 商譽及其他無形資產 | 21.04%7,317.8萬 | 21.04%7,317.8萬 | 50.93%7,404萬 | 58.62%6,045.8萬 | 58.62%6,045.8萬 | 92.49%4,905.7萬 | 158.92%3,811.5萬 | --3,811.5萬 | 1,021.25%2,548.6萬 | 556.31%1,472.1萬 |
| -其他無形資產 | 21.04%7,317.8萬 | 21.04%7,317.8萬 | 50.93%7,404萬 | 58.62%6,045.8萬 | 58.62%6,045.8萬 | 92.49%4,905.7萬 | 158.92%3,811.5萬 | --3,811.5萬 | 1,021.25%2,548.6萬 | 556.31%1,472.1萬 |
| 非流動遞延所得稅資產 | 76.62%2,326.5萬 | 76.62%2,326.5萬 | 159.95%2,393.4萬 | 19.32%1,317.2萬 | 19.32%1,317.2萬 | 18.19%920.7萬 | -18.05%1,103.9萬 | --1,103.9萬 | 5.36%779萬 | 72.09%1,347.1萬 |
| 其他非流動資產 | -0.33%305.1萬 | -0.33%305.1萬 | 0.39%306萬 | 0.39%306.1萬 | 0.39%306.1萬 | -0.03%304.8萬 | 0.00%304.9萬 | --304.9萬 | 107.46%304.9萬 | 107.46%304.9萬 |
| 非流動資產合計 | 6.70%2.97億 | 6.70%2.97億 | 11.69%2.94億 | 9.30%2.78億 | 9.30%2.78億 | 3.97%2.64億 | 4.44%2.55億 | --2.55億 | -7.98%2.53億 | -8.62%2.44億 |
| 總資產 | 12.09%15.13億 | 12.09%15.13億 | 2.29%13.33億 | -4.53%13.5億 | -4.53%13.5億 | 6.02%13.03億 | 13.84%14.14億 | --14.14億 | -6.53%12.29億 | -2.76%12.42億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 0.00%198萬 | 0.00%198萬 | -96.53%198萬 | -97.06%198萬 | -97.06%198萬 | -21.29%5,698萬 | -7.36%6,732.9萬 | --6,732.9萬 | 219.19%7,238.8萬 | 215.20%7,267.9萬 |
| -短期借款及資本租賃負債 | 0.00%198萬 | 0.00%198萬 | -96.53%198萬 | -97.06%198萬 | -97.06%198萬 | -21.29%5,698萬 | -7.36%6,732.9萬 | --6,732.9萬 | 219.19%7,238.8萬 | 215.20%7,267.9萬 |
| -其中:短期借款 | ---- | ---- | ---- | --0 | --0 | -21.43%5,500萬 | -7.14%6,500萬 | --6,500萬 | 250.00%7,000萬 | 250.00%7,000萬 |
| -其中:資本租賃負債 | 0.00%198萬 | 0.00%198萬 | 0.00%198萬 | -14.98%198萬 | -14.98%198萬 | -17.09%198萬 | -13.06%232.9萬 | --232.9萬 | -10.86%238.8萬 | -12.39%267.9萬 |
| 應付款項 | 19.57%6億 | 19.57%6億 | -2.01%4.69億 | -14.79%5.02億 | -14.79%5.02億 | 18.61%4.78億 | 43.47%5.89億 | --5.89億 | -18.69%4.03億 | -11.23%4.11億 |
| -應付帳款 | 32.62%5.46億 | 32.62%5.46億 | -2.94%4.1億 | -18.67%4.12億 | -18.67%4.12億 | 17.98%4.23億 | 42.61%5.06億 | --5.06億 | -19.43%3.58億 | -12.84%3.55億 |
| -應交稅費 | -71.73%1,132.5萬 | -71.73%1,132.5萬 | -30.29%1,340.1萬 | -8.66%4,005.5萬 | -8.66%4,005.5萬 | 56.81%1,922.3萬 | 161.08%4,385.1萬 | --4,385.1萬 | -43.04%1,225.9萬 | -18.28%1,679.6萬 |
| -其他應付款 | -14.74%4,268.8萬 | -14.74%4,268.8萬 | 23.73%4,506.5萬 | 28.87%5,006.7萬 | 28.87%5,006.7萬 | 11.11%3,642.2萬 | 0.34%3,885.2萬 | --3,885.2萬 | 9.86%3,277.9萬 | 11.86%3,872萬 |
| 養老金及其他退休福利計畫 | -3.25%1,838.6萬 | -3.25%1,838.6萬 | 0.21%1,880.3萬 | -1.90%1,900.3萬 | -1.90%1,900.3萬 | 12.59%1,876.3萬 | 17.85%1,937.2萬 | --1,937.2萬 | 5.33%1,666.5萬 | 4.51%1,643.8萬 |
| 應計及遞延所得 | 22.78%1,838萬 | 22.78%1,838萬 | 85.21%1,391.5萬 | 4.78%1,497萬 | 4.78%1,497萬 | -0.56%751.3萬 | 1.09%1,428.7萬 | --1,428.7萬 | 3.44%755.5萬 | -0.44%1,413.3萬 |
| 其他流動負債 | -47.44%482.9萬 | -47.44%482.9萬 | 4.35%590.4萬 | 66.25%918.7萬 | 66.25%918.7萬 | -2.70%565.8萬 | 1.49%552.6萬 | --552.6萬 | 13.62%581.5萬 | -1.94%544.5萬 |
| 流動負債合計 | 17.66%6.44億 | 17.66%6.44億 | -10.21%5.09億 | -21.35%5.47億 | -21.35%5.47億 | 12.17%5.67億 | 33.95%6.95億 | --6.95億 | -7.54%5.06億 | -0.34%5.19億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -80.00%49.5萬 | -80.00%49.5萬 | -57.14%148.5萬 | -44.44%247.5萬 | -44.44%247.5萬 | -94.29%346.5萬 | -93.79%445.5萬 | --445.5萬 | -54.38%6,073.6萬 | -48.21%7,178.4萬 |
| -長期借款及資本租賃 | -80.00%49.5萬 | -80.00%49.5萬 | -57.14%148.5萬 | -44.44%247.5萬 | -44.44%247.5萬 | -94.29%346.5萬 | -93.79%445.5萬 | --445.5萬 | -54.38%6,073.6萬 | -48.21%7,178.4萬 |
| -其中:長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -56.00%5,500萬 | -51.85%6,500萬 |
| -其中:長期資本租賃負債 | -80.00%49.5萬 | -80.00%49.5萬 | -57.14%148.5萬 | -44.44%247.5萬 | -44.44%247.5萬 | -39.59%346.5萬 | -34.33%445.5萬 | --445.5萬 | -29.39%573.6萬 | 88.24%678.4萬 |
| 長期養老金及其他退休後福利計畫 | 16.41%4,505萬 | 16.41%4,505萬 | 15.46%4,236.7萬 | 26.99%3,869.9萬 | 26.99%3,869.9萬 | 29.64%3,669.3萬 | 16.75%3,047.5萬 | --3,047.5萬 | 18.53%2,830.4萬 | 17.34%2,610.3萬 |
| 其他非流動負債 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | -50.00%1,000 | --1,000 | -50.00%1,000 | 0.00%2,000 |
| 非流動負債合計 | 10.62%4,554.6萬 | 10.62%4,554.6萬 | 9.20%4,385.3萬 | 17.88%4,117.5萬 | 17.88%4,117.5萬 | -54.90%4,015.9萬 | -64.32%3,493.1萬 | --3,493.1萬 | -43.29%8,904.1萬 | -39.14%9,788.9萬 |
| 負債總額 | 17.17%6.89億 | 17.17%6.89億 | -8.93%5.53億 | -19.47%5.88億 | -19.47%5.88億 | 2.13%6.07億 | 18.36%7.3億 | --7.3億 | -15.51%5.95億 | -9.50%6.17億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | --2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 |
| -普通股 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | --2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 |
| 留存收益 | 11.55%6.01億 | 11.55%6.01億 | 17.80%5.57億 | 16.97%5.39億 | 16.97%5.39億 | 14.91%4.72億 | 14.59%4.6億 | --4.6億 | 6.03%4.11億 | 7.93%4.02億 |
| 其他儲備 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | 0.00%1.99億 | --1.99億 | 0.00%1.99億 | 0.00%1.99億 |
| 股東權益 | 8.17%8.24億 | 8.17%8.24億 | 12.10%7.8億 | 11.43%7.62億 | 11.43%7.62億 | 9.67%6.95億 | 9.38%6.83億 | --6.83億 | 3.83%6.34億 | 4.96%6.25億 |
| 總權益 | 8.17%8.24億 | 8.17%8.24億 | 12.10%7.8億 | 11.43%7.62億 | 11.43%7.62億 | 9.67%6.95億 | 9.38%6.83億 | --6.83億 | 3.83%6.34億 | 4.96%6.25億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |