Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 23.71%56.02億 | 27.12%45.29億 | 9.77%35.62億 | -36.61%32.45億 | 269.30%51.19億 | -291.17%-30.24億 | -43.88%15.82億 | 15.10%28.19億 | 24.63%24.49億 | 5.86%19.65億 |
| 扣除非現金調整前淨利潤 | 81.13%29.22億 | -18.17%16.13億 | 233.90%19.71億 | -167.28%-14.72億 | 151.97%21.88億 | -102.91%-42.11億 | -417.64%-20.75億 | 16.99%6.53億 | 265.27%5.58億 | -38.45%1.53億 |
| 非現金項目調整總額 | -4.07%29.66億 | 45.86%30.92億 | -20.72%21.2億 | 17.63%26.74億 | -41.91%22.73億 | -3.92%39.13億 | 89.69%40.72億 | 15.23%21.47億 | -9.13%18.63億 | 31.06%20.5億 |
| -折舊與攤銷 | 19.62%27.12億 | 27.30%22.67億 | 5.68%17.81億 | 7.90%16.85億 | -16.73%15.62億 | -0.22%18.75億 | 8.22%18.8億 | 0.07%17.37億 | 8.20%17.36億 | 9.88%16.04億 |
| -在損益中確認的減值損失回撥 | -19.97%6.13億 | 275.03%7.65億 | -72.12%2.04億 | 55.29%7.32億 | -81.56%4.71億 | 9.93%25.56億 | 603.48%23.25億 | 7.87%3.31億 | 131.85%3.06億 | 93.64%1.32億 |
| -處置利潤 | -2,331.17%-5.23億 | -10.42%2,345萬 | 54.25%2,617.7萬 | -34.86%1,697.1萬 | 105.40%2,605.2萬 | -1,259.43%-4.82億 | 11.73%4,160.7萬 | 113.68%3,724萬 | -642.48%-2.72億 | 38.66%5,016.4萬 |
| -其他非現金項目 | 356.61%1.65億 | -66.75%3,615.3萬 | -54.63%1.09億 | 12.11%2.4億 | 680.74%2.14億 | 78.89%-3,681.7萬 | -514.09%-1.74億 | -54.75%4,211.2萬 | -64.71%9,305.7萬 | 35.96%2.64億 |
| 營運資本變動 | -61.78%-2.86億 | 66.61%-1.77億 | -125.88%-5.29億 | 210.54%20.44億 | 124.15%6.58億 | -556.25%-27.26億 | -2,361.75%-4.15億 | -32.43%1,836.4萬 | 111.40%2,717.6萬 | -649.79%-2.38億 |
| -應收款(增)減 | -35.46%-3.13億 | 62.04%-2.31億 | -148.95%-6.09億 | 2,483.70%12.44億 | 97.40%-5,218.4萬 | -1,368.36%-20.08億 | 202.09%1.58億 | 38.56%-1.55億 | -155.23%-2.52億 | -61.65%-9,887.6萬 |
| -存貨(增)減 | 7.12%-9,739.3萬 | -465.24%-1.05億 | 93.67%-1,855.1萬 | -323.17%-2.93億 | 2,520.64%1.31億 | 95.73%-542.2萬 | -208.31%-1.27億 | 142.88%1.17億 | 148.11%4,829萬 | -56.63%-1億 |
| -應付款(減)增 | -46.97%1.24億 | 618.16%2.34億 | -103.46%-4,511萬 | 199.84%13.05億 | 167.04%4.35億 | -64.89%-6.49億 | -3,644.56%-3.94億 | -104.83%-1,051.3萬 | 675.61%2.18億 | -107.30%-3,782.9萬 |
| -貸款、租賃及其他損失準備金 | 101.08%80.3萬 | -151.73%-7,436.6萬 | 167.79%1.44億 | -247.35%-2.12億 | 326.72%1.44億 | -19.89%-6,347.4萬 | -179.45%-5,294.3萬 | 393.82%6,664.1萬 | 1,197.15%1,349.5萬 | ---123萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -20.07%-1.57億 | -19.24%-1.31億 | 9.40%-1.1億 | 6.04%-1.21億 | -0.20%-1.29億 | -27.42%-1.29億 | 7.16%-1.01億 | 14.21%-1.09億 | 1.60%-1.27億 | 8.54%-1.29億 |
| 已收到的利息(經營活動產生的現金流) | 52.93%4,536.4萬 | 20.37%2,966.4萬 | 12.92%2,464.3萬 | 15.31%2,182.3萬 | -10.43%1,892.6萬 | -84.59%2,113.1萬 | 792.45%1.37億 | -28.70%1,536.2萬 | 21.57%2,154.5萬 | 0.65%1,772.3萬 |
| 已支付退稅 | 13.42%-6.49億 | -509.20%-7.5億 | 117.12%1.83億 | -209.80%-10.7億 | 17.27%-3.45億 | 5.56%-4.18億 | 39.22%-4.42億 | -95.04%-7.27億 | -72.29%-3.73億 | 54.08%-2.16億 |
| 其他經營現金流入(流出) | 3,000.3萬 | 0 | 6,667,700.00%6,667.8萬 | -100.00%1,000 | 157.37%4,098.8萬 | -76.63%1,592.6萬 | -21.63%6,815.4萬 | 8,696,500.00%8,696.6萬 | 1,000 | 0 |
| 經營活動現金淨額 | 32.46%48.72億 | -1.32%36.78億 | 79.55%37.27億 | -55.88%20.76億 | 233.18%47.05億 | -383.99%-35.33億 | -40.33%12.44億 | 5.79%20.85億 | 20.36%19.71億 | 29.78%16.37億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -34.15%-29.4億 | -5.70%-21.92億 | -19.27%-20.73億 | 0.20%-17.38億 | -316.45%-17.42億 | 136.18%8.05億 | -26.67%-22.24億 | -2.13%-17.56億 | -29.05%-17.19億 | -54.31%-13.32億 |
| 無形資產交易淨額 | 14.57%-1億 | -17.22%-1.17億 | 58.35%-9,996.7萬 | -78.91%-2.4億 | -7.44%-1.34億 | 49.47%-1.25億 | -119.03%-2.47億 | -157.04%-1.13億 | 195.61%1.98億 | 5.28%-2.07億 |
| 業務交易淨額 | 96.14%-3.14億 | -6,958.73%-81.26億 | 86.14%-1.15億 | ---8.31億 | --0 | ---- | ---20.35億 | ---- | 200.88%25.2億 | ---24.98億 |
| 投資產品交易淨額 | --7.88億 | ---- | ---- | ---- | ---- | ---- | -98.22%188.9萬 | 55.58%1.06億 | 793.81%6,828.5萬 | 92.94%-984.2萬 |
| 其他投資變動淨額 | -648.43%-1.93億 | -512.38%-2,583萬 | -157.12%-421.8萬 | -50.60%738.5萬 | -92.63%1,495萬 | 378.41%2.03億 | 153.15%4,242.1萬 | -187.88%-7,981.8萬 | 90.32%-2,772.6萬 | 36.90%-2.86億 |
| 投資活動現金淨額 | 73.62%-27.59億 | -356.25%-104.61億 | 18.17%-22.93億 | -50.55%-28.02億 | -310.81%-18.61億 | 119.79%8.83億 | -142.18%-44.61億 | -277.30%-18.42億 | 123.98%10.39億 | -174.35%-43.33億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -111.95%-8.93億 | 830.57%74.73億 | -18.18%-10.23億 | 57.43%-8.66億 | -191.27%-20.33億 | -29.42%22.28億 | 339.20%31.57億 | -98.46%-13.2億 | -121.55%-6.65億 | 537.62%30.86億 |
| 普通股發行/回購的淨額 | --0 | ---- | --0 | -54.79%12.36億 | 153.20%27.34億 | 1,001.83%10.8億 | -239,328.00%-1.2億 | -66.67%-5萬 | 26.83%-3萬 | -100.00%-4.1萬 |
| 租賃融資增減 | -4.09%-1.95億 | 3.21%-1.87億 | 4.27%-1.93億 | -34.64%-2.02億 | -30.63%-1.5億 | -33.12%-1.15億 | 42.33%-8,621.3萬 | 2.88%-1.49億 | 30.80%-1.54億 | -0.64%-2.22億 |
| 已支付現金股息 | 0.00%-3.11億 | ---3.11億 | ---- | ---1.99億 | ---- | ---- | -20.00%-1.99億 | 0.00%-1.66億 | 0.00%-1.66億 | -17.72%-1.66億 |
| 其他籌資費用淨額 | -66.08%116.2萬 | 3,431.96%342.6萬 | --9.7萬 | ---- | -100.01%-1,000 | 976,400.00%976.3萬 | 50.00%-1,000 | -100.00%-2,000 | 50.00%-1,000 | 33.33%-2,000 |
| 融資活動現金淨額 | -120.03%-13.98億 | 673.86%69.78億 | -3,823.03%-12.16億 | -105.63%-3,099.8萬 | -82.82%5.5億 | 16.39%32.02億 | 268.26%27.51億 | -66.02%-16.35億 | -136.52%-9.85億 | -16.92%26.97億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 1.59%125.68億 | 1.82%123.72億 | -5.33%121.5億 | 36.08%128.35億 | 6.24%94.31億 | -4.95%88.78億 | -12.98%93.4億 | 25.79%107.32億 | -0.98%85.32億 | 55.75%86.16億 |
| 現金變動 | 265.14%7.15億 | -10.34%1.96億 | 128.86%2.18億 | -122.30%-7.57億 | 514.43%33.94億 | 218.53%5.52億 | 66.53%-4.66億 | -168.78%-13.93億 | 131,640.08%20.25億 | -99.95%153.7萬 |
| 匯率變動影響 | 1,703.40%423.8萬 | -91.37%23.5萬 | 266.62%272.4萬 | -91.81%74.3萬 | 636.88%907.1萬 | -69.54%123.1萬 | 4,890.12%404.2萬 | -99.83%8.1萬 | 155.11%4,732.9萬 | -155.34%-8,588萬 |
| 現金變動之外的其他現金調整 | 0.00%1,000 | --1,000 | ---- | --7,184.3萬 | ---- | --2,000 | ---- | -100.00%-1,000 | --1.28億 | ---- |
| 期末現金 | 5.72%132.87億 | 1.59%125.68億 | 1.82%123.72億 | -5.33%121.5億 | 36.08%128.35億 | 6.24%94.31億 | -4.95%88.78億 | -12.98%93.4億 | 25.79%107.32億 | -0.98%85.32億 |
| 自由現金流 | 33.99%18.31億 | -9.53%13.67億 | 1,500.74%15.11億 | -96.66%9,437.5萬 | 160.38%28.25億 | -279.93%-46.78億 | -669.57%-12.31億 | 48.27%2.16億 | 49.59%1.46億 | -35.48%9,745.7萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |