Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -14.37%11.73億 | 41.56%13.69億 | -25.45%9.67億 | 11.53%12.97億 | -17.85%11.63億 | 5.20%14.16億 | 2.05%13.46億 | 3.37%13.19億 | 5.23%12.76億 | 6.33%12.13億 |
扣除非現金調整前淨利潤 | 3.36%9.85億 | -2.74%9.53億 | -4.11%9.8億 | 5.26%10.22億 | -19.31%9.71億 | -5.66%12.03億 | -9.65%12.76億 | 11.77%14.12億 | 8.76%12.63億 | 2.25%11.61億 |
非現金項目調整總額 | 9.88%2.21億 | 89.97%2.01億 | -14.12%1.06億 | -59.47%1.23億 | 97.74%3.04億 | 159.50%1.54億 | 27.24%5,917.4萬 | 276.29%4,650.5萬 | -151.77%-2,638萬 | 56.47%5,096.1萬 |
-折舊與攤銷 | -4.36%2.49億 | 28.28%2.6億 | 32.18%2.03億 | 14.40%1.53億 | 18.90%1.34億 | 26.49%1.13億 | 11.03%8,915.4萬 | 22.93%8,029.7萬 | 5.35%6,532.1萬 | -0.15%6,200.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -265.89%-5,423.6萬 | 141.05%3,269.4萬 |
-處置利潤 | 105.60%154.1萬 | 57.74%-2,750.7萬 | -6,205.35%-6,508.3萬 | -99.37%106.6萬 | 582.06%1.69億 | -6.16%-3,498.9萬 | -2.49%-3,295.9萬 | -8,124.30%-3,215.7萬 | -119.24%-39.1萬 | 497.65%203.2萬 |
-其他非現金項目 | 6.69%-2,970.1萬 | 0.49%-3,182.9萬 | -1.87%-3,198.7萬 | -3,652.15%-3,140.1萬 | -98.83%88.4萬 | 2,443.44%7,576.9萬 | 282.20%297.9萬 | 95.59%-163.5萬 | 19.00%-3,707.4萬 | -5.38%-4,576.9萬 |
營運資本變動 | -115.45%-3,328.8萬 | 281.88%2.15億 | -177.76%-1.18億 | 236.88%1.52億 | -287.74%-1.11億 | 417.68%5,926.9萬 | 108.23%1,144.9萬 | -453.21%-1.39億 | 9,257.48%3,939.5萬 | 101.51%42.1萬 |
-應收款(增)減 | -12.08%2,192萬 | 133.02%2,493.1萬 | -186.87%-7,550.3萬 | 604.38%8,691.5萬 | -259.16%-1,723.2萬 | -94.14%1,082.7萬 | 213.73%1.85億 | -505.34%-1.62億 | 227.24%4,008.3萬 | 21.40%-3,150.1萬 |
-預付費用(增)減 | -131.19%-208.1萬 | 11.74%667.1萬 | 228.11%597萬 | -195.98%-466萬 | 169.05%485.5萬 | -588.60%-703.1萬 | 160.44%143.9萬 | 21.93%-238.1萬 | 71.56%-305萬 | -1,938.59%-1,072.3萬 |
-應付款(減)增 | -140.18%-4,516.2萬 | 315.49%1.12億 | -659.14%-5,215.7萬 | 144.59%932.8萬 | -489.43%-2,091.9萬 | -150.82%-354.9萬 | 340.63%698.3萬 | -118.29%-290.2萬 | 168.06%1,586.8萬 | -1,732.70%-2,331.5萬 |
-應計費用(減)增 | 2,346.36%1,235.5萬 | -103.71%-55萬 | -78.59%1,480.6萬 | 2,760.15%6,916.4萬 | 11.89%-260萬 | 83.34%-295.1萬 | -353.46%-1,771.4萬 | 124.19%698.9萬 | -146.84%-2,889.1萬 | 1,440.07%6,168萬 |
-貸款、租賃及其他損失準備金 | -103.74%-107.8萬 | 111.37%2,885萬 | 1,041.96%1,364.9萬 | 96.53%-144.9萬 | -304.76%-4,174.9萬 | 129.95%2,038.9萬 | -1,127.55%-6,808萬 | ---554.6萬 | ---- | ---- |
-其他流動資產變動 | 171.03%654萬 | 113.43%241.3萬 | -551.62%-1,796.1萬 | 131.63%397.7萬 | -132.42%-1,257.2萬 | 185.61%3,877.3萬 | -390.66%-4,528.8萬 | 1.27%1,558.1萬 | 259.46%1,538.5萬 | 242.95%428萬 |
-其他流動負債變動 | -163.35%-2,578.2萬 | 662.44%4,069.8萬 | 34.04%-723.6萬 | 47.89%-1,097.1萬 | -849.02%-2,105.5萬 | 105.55%281.1萬 | -537.42%-5,066.2萬 | --1,158.2萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 80.49%-8,000 | 50.00%-4.1萬 | 70.07%-8.2萬 | 69.00%-27.4萬 | 50.03%-88.4萬 | 40.62%-176.9萬 | 27.18%-297.9萬 | -12.27%-409.1萬 | -50.58%-364.4萬 | -184.71%-242萬 |
已收到的利息(經營活動產生的現金流) | -2.12%3,085.4萬 | -1.48%3,152.1萬 | -0.05%3,199.4萬 | 0.80%3,201.1萬 | -11.44%3,175.8萬 | 9.76%3,586.1萬 | 0.29%3,267.1萬 | -10.06%3,257.6萬 | 18.94%3,622.1萬 | -13.98%3,045.4萬 |
已支付退稅 | -215.16%-3.36億 | 70.76%-1.07億 | -15.28%-3.65億 | 20.45%-3.17億 | -16.84%-3.98億 | 24.38%-3.41億 | -4.32%-4.5億 | -14.65%-4.32億 | 22.06%-3.77億 | -26.73%-4.83億 |
其他經營現金流入(流出) | -1,000 | 0 | -2,000 | 0 | 100.00%-1,000 | -3,699,900.00%-7,400萬 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | -33.00%8.67億 | 104.03%12.94億 | -37.36%6.34億 | 27.17%10.13億 | -23.11%7.96億 | 11.91%10.36億 | 1.05%9.25億 | -1.74%9.16億 | 23.03%9.32億 | -4.56%7.58億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -262.37%-1,085.3萬 | 97.57%-299.5萬 | -989.48%-1.23億 | 65.96%-1,129.8萬 | 44.91%-3,319.1萬 | -293.66%-6,024.6萬 | -13.71%-1,530.4萬 | 43.10%-1,345.9萬 | -264.32%-2,365.5萬 | 75.21%-649.3萬 |
無形資產交易淨額 | 22.78%-7,668.3萬 | 83.16%-9,930.2萬 | -383.64%-5.9億 | 41.78%-1.22億 | -83.95%-2.09億 | 2.19%-1.14億 | 13.71%-1.16億 | ---1.35億 | ---- | 49.59%-978萬 |
投資產品交易淨額 | --0 | -774.57%-4.38億 | -95.00%6,494.9萬 | 225.00%13億 | 233.33%4億 | -233.33%-3億 | -91,736.73%-9,000萬 | 99.97%-9.8萬 | 70.03%-3億 | -433.68%-10.01億 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | -53.33%-2.3億 | -114.29%-1.5億 | ---7,000萬 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | 650.00%1.2億 | -87.10%1,600萬 | 148.00%1.24億 | --5,000萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 4.65%-155.9萬 | -2,580.33%-163.5萬 | 99.76%-6.1萬 | -528.28%-2,513.1萬 | -48.53%-400萬 | -89,666.67%-269.3萬 | 99.95%-3,000 | 98.14%-594.3萬 | -217.39%-3.19億 | -17,810.32%-1.01億 |
投資活動現金淨額 | 105.87%3,090.5萬 | -0.40%-5.26億 | -154.49%-5.24億 | 28,409.64%9.62億 | 100.62%337.3萬 | -146.62%-5.47億 | -43.60%-2.22億 | 75.99%-1.54億 | 42.47%-6.43億 | -540.42%-11.18億 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | -416,043.48%-1.91億 | 13.21%-4.6萬 | 99.97%-5.3萬 | ---1.8億 | ---- | ---- | ---- | ---- | ---5.3萬 | ---- |
租賃融資增減 | 31.89%-88萬 | -108.30%-129.2萬 | -16.66%1,555.8萬 | 200.05%1,866.9萬 | 246.99%622.2萬 | 81.53%-423.3萬 | 83.65%-2,292.3萬 | -525.43%-1.4億 | -37.08%-2,241.2萬 | -10.10%-1,635萬 |
已支付現金股息 | -12.27%-4.68億 | 20.08%-4.17億 | -10.29%-5.22億 | 10.58%-4.73億 | 0.00%-5.29億 | 1.96%-5.29億 | -4.08%-5.39億 | -8.89%-5.18億 | -50.00%-4.76億 | 0.00%-3.17億 |
其他籌資費用淨額 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
融資活動現金淨額 | -57.90%-6.6億 | 17.37%-4.18億 | 20.23%-5.06億 | -21.40%-6.34億 | 1.96%-5.23億 | 5.20%-5.33億 | 14.59%-5.62億 | -32.10%-6.58億 | -49.38%-4.98億 | -0.45%-3.34億 |
現金淨流量 | ||||||||||
期初現金流 | 22.56%19億 | -20.34%15.5億 | 220.91%19.46億 | 84.07%6.06億 | -11.83%3.29億 | 60.84%3.74億 | 79.55%2.32億 | -61.82%1.29億 | -67.19%3.39億 | 225.22%10.33億 |
現金變動 | -32.07%2.38億 | 188.39%3.5億 | -129.54%-3.96億 | 383.66%13.4億 | 726.35%2.77億 | -131.28%-4,422.5萬 | 37.32%1.41億 | 149.13%1.03億 | 69.81%-2.1億 | -197.02%-6.94億 |
現金變動之外的其他現金調整 | 200.00%1,000 | ---1,000 | ---- | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | ---- | ---1,000 | ---- |
期末現金 | 12.51%21.38億 | 22.56%19億 | -20.34%15.5億 | 220.91%19.46億 | 84.07%6.06億 | -11.83%3.29億 | 60.84%3.74億 | 79.55%2.32億 | -61.82%1.29億 | -67.19%3.39億 |
自由現金流 | -34.59%7.8億 | 1,616.67%11.92億 | -108.94%-7,857.9萬 | 58.83%8.79億 | -35.74%5.54億 | 8.55%8.62億 | 3.49%7.94億 | -15.52%7.67億 | 22.47%9.08億 | -0.92%7.41億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |