Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -6.83%12.2億 | --12.2億 | -16.54%9.55億 | -14.61%8.02億 | 2.34%13.09億 | 77.81%11.44億 | 15.72%9.39億 | 49.92%12.79億 | 49.92%12.79億 | 45.19%9.61億 |
| -現金及現金等價物 | -6.83%12.2億 | --12.2億 | -16.54%9.55億 | -14.61%8.02億 | 2.34%13.09億 | 77.81%11.44億 | 15.72%9.39億 | 49.92%12.79億 | 49.92%12.79億 | 45.19%9.61億 |
| 應收款項 | 138.64%2.72億 | --2.72億 | 29.44%1.34億 | 1.33%1.08億 | 65.14%1.14億 | 52.24%1.04億 | 98.21%1.06億 | 11.58%6,894.6萬 | 11.58%6,894.6萬 | -4.56%7,363.3萬 |
| -應收賬款淨額 | 216.55%2.65億 | --2.65億 | 73.65%1.28億 | 33.02%1.01億 | 21.63%8,385.9萬 | 8.20%7,371萬 | 42.22%7,620.4萬 | 11.58%6,894.6萬 | 11.58%6,894.6萬 | -4.56%7,363.3萬 |
| -其中:應收賬款 | 216.55%2.65億 | --2.65億 | 73.65%1.28億 | 33.02%1.01億 | 21.63%8,385.9萬 | 8.20%7,371萬 | 42.22%7,620.4萬 | 11.58%6,894.6萬 | 11.58%6,894.6萬 | -4.56%7,363.3萬 |
| -其他應收款 | -79.17%625萬 | --625萬 | -79.17%625萬 | -79.17%625萬 | --3,000萬 | --3,000萬 | --3,000萬 | ---- | ---- | ---- |
| 存貨 | 31.17%7.12億 | --7.12億 | -5.63%10.46億 | -18.97%10.28億 | -52.16%5.43億 | -15.91%11.08億 | 19.82%12.69億 | 7.76%11.35億 | 7.76%11.35億 | 27.49%12.22億 |
| 其他流動資產 | 90.27%4.44億 | --4.44億 | 57.96%2.34億 | 56.77%2.34億 | 57.61%2.34億 | 30.22%1.48億 | 13.96%1.49億 | 16.80%1.48億 | 16.80%1.48億 | -11.40%1.25億 |
| 流動資產合計 | 20.39%26.48億 | --26.48億 | -5.40%23.69億 | -11.85%21.72億 | -16.40%22億 | 16.84%25.04億 | 19.87%24.64億 | 25.60%26.31億 | 25.60%26.31億 | 29.53%23.82億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -17.74%2,116.8萬 | --2,116.8萬 | -2.22%2,088.3萬 | -3.20%2,222.9萬 | 9.51%2,573.4萬 | -9.78%2,135.7萬 | -9.26%2,296.5萬 | -11.37%2,349.9萬 | -11.37%2,349.9萬 | -2.20%2,590.4萬 |
| -物業、廠房及設備 | -6.81%9,038.8萬 | --9,038.8萬 | -7.61%8,735.2萬 | -3.03%9,022.6萬 | 7.06%9,699.5萬 | 9.61%9,455.1萬 | 8.15%9,304.7萬 | 6.27%9,059.9萬 | 6.27%9,059.9萬 | -0.16%9,135.9萬 |
| -累計折舊 | 2.87%-6,921.9萬 | ---6,921.9萬 | 9.19%-6,646.7萬 | 2.98%-6,799.5萬 | -6.20%-7,126.1萬 | -16.94%-7,319.4萬 | -15.40%-7,008.2萬 | -14.23%-6,709.9萬 | -14.23%-6,709.9萬 | -0.67%-6,545.4萬 |
| 投資物業 | -1.84%5.54億 | --5.54億 | -1.82%5.59億 | -1.82%5.61億 | -1.81%5.64億 | -5.62%5.69億 | -5.61%5.72億 | -5.60%5.74億 | -5.60%5.74億 | -12.93%6億 |
| 投資總額 | 1,541.12%4.31億 | --4.31億 | 40.35%2,000萬 | -28.53%2,000萬 | 20.45%2,625萬 | -20.14%1,425萬 | -6.37%2,798.5萬 | -27.08%2,179.3萬 | -27.08%2,179.3萬 | -40.34%1,783.4萬 |
| -長期股權投資 | -50.54%1,298.4萬 | --1,298.4萬 | 40.35%2,000萬 | -28.53%2,000萬 | 20.45%2,625萬 | -20.14%1,425萬 | -6.37%2,798.5萬 | -27.08%2,179.3萬 | -27.08%2,179.3萬 | -40.34%1,783.4萬 |
| -金融資產投資 | --4.18億 | --4.18億 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -其中:可供出售證券 | --4.18億 | --4.18億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應收賬款及其他應收款 | -53.33%7,000萬 | --7,000萬 | --1.5億 | --1.5億 | --1.5億 | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | -18.14%1.74億 | --1.74億 | -25.11%1.76億 | -15.94%1.94億 | -1.86%2.13億 | -3.61%2.35億 | -2.03%2.3億 | -11.18%2.17億 | -11.18%2.17億 | -13.65%2.41億 |
| -商譽 | -17.10%1.68億 | --1.68億 | -24.71%1.68億 | -15.13%1.84億 | -3.83%2.02億 | -3.04%2.23億 | -0.40%2.17億 | -5.96%2.1億 | -5.96%2.1億 | -9.10%2.3億 |
| -其他無形資產 | -38.15%649.7萬 | --649.7萬 | -32.37%826.7萬 | -29.34%926.7萬 | 62.02%1,050.4萬 | -12.84%1,222.3萬 | -22.95%1,311.5萬 | -68.31%648.3萬 | -68.31%648.3萬 | -59.04%1,039.6萬 |
| 非流動遞延所得稅資產 | -70.74%295.3萬 | --295.3萬 | 32.81%749.3萬 | 78.15%994.1萬 | 80.49%1,009.3萬 | -1.45%564.2萬 | -7.74%558萬 | 7.81%559.2萬 | 7.81%559.2萬 | -11.09%569.3萬 |
| 其他非流動資產 | -13.53%1.22億 | --1.22億 | -13.29%1.34億 | -33.49%1.32億 | -0.89%1.41億 | 20.38%1.54億 | 69.62%1.98億 | 18.12%1.42億 | 18.12%1.42億 | 7.26%1.37億 |
| 非流動資產合計 | 21.66%13.75億 | --13.75億 | 6.72%10.67億 | 3.05%10.89億 | 14.78%11.3億 | -2.21%10億 | 3.70%10.57億 | -4.86%9.85億 | -4.86%9.85億 | -11.33%10.28億 |
| 總資產 | 20.82%40.23億 | --40.23億 | -1.94%34.36億 | -7.37%32.61億 | -7.91%33.3億 | 10.69%35.04億 | 14.51%35.2億 | 15.53%36.16億 | 15.53%36.16億 | 13.74%34.1億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 336.69%7.7億 | --7.7億 | 185.26%3.32億 | -88.58%1,992萬 | -8.30%1.76億 | -73.62%1.16億 | -43.39%1.74億 | -27.64%1.92億 | -27.64%1.92億 | 99.35%3.72億 |
| -短期借款及資本租賃負債 | 336.69%7.7億 | --7.7億 | 185.26%3.32億 | -88.58%1,992萬 | -8.30%1.76億 | -73.62%1.16億 | -43.39%1.74億 | -27.64%1.92億 | -27.64%1.92億 | 99.35%3.72億 |
| -其中:短期借款 | 336.69%7.7億 | --7.7億 | 185.26%3.32億 | -88.58%1,992萬 | -8.30%1.76億 | -73.62%1.16億 | -43.39%1.74億 | -27.64%1.92億 | -27.64%1.92億 | 99.35%3.72億 |
| 應付款項 | 37.05%1.65億 | --1.65億 | 7.72%8,599.4萬 | -9.86%8,202.2萬 | 27.68%1.2億 | -29.48%7,982.9萬 | -1.44%9,099.4萬 | 24.26%9,414.4萬 | 24.26%9,414.4萬 | -8.82%9,376.8萬 |
| -應付帳款 | 53.23%1,093.6萬 | --1,093.6萬 | -250.94%-587.3萬 | -43.99%729.1萬 | -63.63%713.7萬 | -92.21%389.1萬 | -19.51%1,301.8萬 | 9.59%1,962.4萬 | 9.59%1,962.4萬 | -42.50%2,745.7萬 |
| -應交稅費 | 63.52%3,956.6萬 | --3,956.6萬 | 81.20%1,564.1萬 | 39.59%533.5萬 | 37.38%2,419.6萬 | -18.83%863.2萬 | -54.52%382.2萬 | 123.71%1,761.3萬 | 123.71%1,761.3萬 | 31.58%716.7萬 |
| -其他應付款 | 28.55%1.14億 | --1.14億 | 13.25%7,622.6萬 | -6.42%6,939.6萬 | 56.17%8,887.1萬 | 27.96%6,730.6萬 | 9.46%7,415.4萬 | 13.85%5,690.7萬 | 13.85%5,690.7萬 | 19.16%5,914.4萬 |
| 應計及遞延所得 | 4.12%1.39億 | --1.39億 | -1.44%1.22億 | 30.99%1.71億 | 7.34%1.34億 | -7.22%1.24億 | -10.91%1.3億 | 5.56%1.24億 | 5.56%1.24億 | 3.50%1.25億 |
| 其他流動負債 | -0.53%2.97億 | --2.97億 | -51.39%2.69億 | -43.69%3億 | -44.31%2.99億 | 88.61%5.53億 | 67.90%5.33億 | 34.59%5.36億 | 34.59%5.36億 | 4.65%2.85億 |
| 流動負債合計 | 88.14%13.71億 | --13.71億 | -7.34%8.09億 | -38.31%5.73億 | -23.06%7.29億 | -11.03%8.73億 | 7.45%9.28億 | 10.41%9.47億 | 10.41%9.47億 | 28.31%8.77億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -17.19%5,199.6萬 | --5,199.6萬 | -12.84%2.03億 | -8.99%2.05億 | -73.67%6,279.3萬 | -12.21%2.33億 | -19.46%2.25億 | -18.53%2.38億 | -18.53%2.38億 | -23.87%2.52億 |
| -長期借款及資本租賃 | -17.19%5,199.6萬 | --5,199.6萬 | -12.84%2.03億 | -8.99%2.05億 | -73.67%6,279.3萬 | -12.21%2.33億 | -19.46%2.25億 | -18.53%2.38億 | -18.53%2.38億 | -23.87%2.52億 |
| -其中:長期借款 | -17.19%5,199.6萬 | --5,199.6萬 | -12.84%2.03億 | -8.99%2.05億 | -73.67%6,279.3萬 | -12.21%2.33億 | -19.46%2.25億 | -18.53%2.38億 | -18.53%2.38億 | -23.87%2.52億 |
| 長期養老金及其他退休後福利計畫 | 3.77%3,895.5萬 | --3,895.5萬 | -0.26%3,775.8萬 | 2.90%3,844.3萬 | 2.74%3,754萬 | -5.99%3,785.6萬 | -4.23%3,735.8萬 | -1.59%3,653.8萬 | -1.59%3,653.8萬 | -2.33%3,647.6萬 |
| 非流動遞延所得稅負債 | --0 | --0 | -14.29%6,000 | 677.78%7萬 | -40.00%6,000 | -99.53%7,000 | -99.26%9,000 | -99.63%1萬 | -99.63%1萬 | -80.96%77.7萬 |
| 其他非流動負債 | -3.34%2.07億 | --2.07億 | -10.54%2.05億 | -8.66%2.13億 | -7.23%2.14億 | -2.82%2.29億 | -1.20%2.33億 | -2.79%2.31億 | -2.79%2.31億 | -7.63%2.31億 |
| 非流動負債合計 | -5.26%2.98億 | --2.98億 | -10.83%4.46億 | -7.92%4.56億 | -37.82%3.15億 | -7.91%5億 | -10.81%4.95億 | -11.25%5.06億 | -11.25%5.06億 | -16.43%5.2億 |
| 負債總額 | 59.97%16.69億 | --16.69億 | -8.61%12.55億 | -27.74%10.29億 | -28.20%10.44億 | -9.92%13.73億 | 0.31%14.24億 | 1.76%14.53億 | 1.76%14.53億 | 6.98%13.97億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%17.05億 | --17.05億 | 0.00%17.05億 | -22.25%17.05億 | -22.25%17.05億 | -14.44%17.05億 | 10.05%21.93億 | 10.05%21.93億 | 10.05%21.93億 | 10.05%21.93億 |
| -普通股 | 0.00%17.05億 | --17.05億 | 0.00%17.05億 | -22.25%17.05億 | -22.25%17.05億 | -14.44%17.05億 | 10.05%21.93億 | 10.05%21.93億 | 10.05%21.93億 | 10.05%21.93億 |
| 資本公積 | 0.00%3.86億 | --3.86億 | 0.00%3.86億 | 0.00%3.86億 | 0.00%3.86億 | 108.01%3.86億 | 108.01%3.86億 | 108.01%3.86億 | 108.01%3.86億 | 108.01%3.86億 |
| 留存收益 | 90.20%2.38億 | --2.38億 | 186.97%5,247.3萬 | 120.59%9,746.5萬 | 132.90%1.25億 | 103.64%1,828.5萬 | -0.07%-4.73億 | 9.70%-3.81億 | 9.70%-3.81億 | -16.45%-5.46億 |
| 減:庫存股 | 0.00%9,991.2萬 | --9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 | 0.00%9,991.2萬 |
| 其他儲備 | 8.98%1.16億 | --1.16億 | -49.04%6,173.6萬 | -9.49%8,227.9萬 | 66.00%1.06億 | 85.19%1.21億 | 84.08%9,090.6萬 | 43.22%6,411.9萬 | 43.22%6,411.9萬 | -3.30%7,984.1萬 |
| 其他股本權益 | 1,992.00%366.1萬 | --366.1萬 | 0.00%17.5萬 | 0.00%17.5萬 | 0.00%17.5萬 | 20.69%17.5萬 | 20.69%17.5萬 | 20.69%17.5萬 | 20.69%17.5萬 | 20.69%17.5萬 |
| 股東權益 | 5.67%23.49億 | --23.49億 | -1.18%21.05億 | 3.54%21.71億 | 2.81%22.23億 | 29.83%21.31億 | 26.69%20.97億 | 27.09%21.62億 | 27.09%21.62億 | 18.95%20.13億 |
| 非控制性權益 | -93.21%427.7萬 | --427.7萬 | --7,558.3萬 | --6,107.2萬 | --6,303.6萬 | ---- | ---- | --0 | --0 | ---- |
| 總權益 | 2.95%23.53億 | --23.53億 | 2.36%21.81億 | 6.46%22.32億 | 5.73%22.86億 | 29.83%21.31億 | 26.69%20.97億 | 27.09%21.62億 | 27.09%21.62億 | 18.95%20.13億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |