Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 2.87%53.09億 | -2.65%51.61億 | 52.71%53.01億 | 41.87%34.72億 | -45.29%24.47億 | 10.64%44.72億 | -29.27%40.42億 | 20.14%57.15億 | 1.23%47.56億 | 16.03%46.99億 |
扣除非現金調整前淨利潤 | 1.19%27.05億 | 267.95%26.73億 | -14.44%7.26億 | 8.37%8.49億 | -67.27%7.84億 | 0.42%23.94億 | 26.59%23.84億 | 1.03%18.83億 | -26.18%18.64億 | 79.03%25.25億 |
非現金項目調整總額 | -25.16%22.71億 | 3.67%30.34億 | 34.91%29.27億 | 5.14%21.7億 | 6.71%20.64億 | 10.92%19.34億 | -50.51%17.43億 | 20.34%35.23億 | 16.13%29.27億 | -8.67%25.21億 |
-折舊與攤銷 | 4.72%31.58億 | -8.03%30.16億 | 14.36%32.79億 | 20.87%28.67億 | -0.95%23.72億 | -9.14%23.95億 | -4.39%26.36億 | -2.40%27.57億 | 2.17%28.25億 | 11.51%27.65億 |
-在損益中確認的減值損失回撥 | 646.70%474.9萬 | -3.64%63.6萬 | -94.66%66萬 | -75.60%1,237萬 | --5,070.1萬 | ---- | ---- | --4.21億 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.84%481.3萬 | 82.60%3,398.6萬 |
-聯營企業份額 | -896.01%-1.13億 | 62.99%-1,132.6萬 | -37.85%-3,060.4萬 | 13.02%-2,220.1萬 | 17.57%-2,552.5萬 | -51.65%-3,096.4萬 | ---2,041.8萬 | ---- | ---- | ---- |
-處置利潤 | -244.74%-5.14億 | -2,032.13%-1.49億 | 101.97%771.6萬 | -146.98%-3.91億 | -1,275.42%-1.58億 | 97.52%-1,152.2萬 | -97.96%-4.65億 | -1,173.75%-2.35億 | 103.31%2,188.3萬 | -2,888.24%-6.61億 |
-以股票支付的報酬 | -18.78%1,837.1萬 | 153.28%2,262萬 | 21.18%893.1萬 | -70.36%737萬 | --2,486.3萬 | ---- | ---- | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.41%990.2萬 | --6,787.6萬 |
-其他非現金項目 | -281.76%-2.83億 | 146.03%1.56億 | -11.49%-3.39億 | -51.75%-3.04億 | 52.18%-2億 | -2.93%-4.19億 | -170.11%-4.07億 | 777.75%5.8億 | -79.05%6,609.1萬 | 11.01%3.15億 |
營運資本變動 | 160.98%3.33億 | -133.15%-5.46億 | 263.82%16.48億 | 213.24%4.53億 | -375.97%-4億 | 270.83%1.45億 | -127.48%-8,485.4萬 | 990.79%3.09億 | 90.00%-3,466.8萬 | -187.61%-3.47億 |
-應收款(增)減 | -473.89%-2.64億 | -93.30%7,072.5萬 | -13.61%10.56億 | 2,107.03%12.22億 | 86.16%-6,087.6萬 | -477.52%-4.4億 | 67.94%-7,615.1萬 | -149.62%-2.38億 | 811.51%4.79億 | 110.95%5,251.9萬 |
-存貨(增)減 | 225.81%1.51億 | -144.39%-1.2億 | -404.37%-4,898萬 | 163.53%1,609.2萬 | -65.47%-2,533萬 | 36.03%-1,530.8萬 | -195.82%-2,392.9萬 | -64.68%2,497.4萬 | 130.65%7,070.7萬 | 821.98%3,065.6萬 |
-應付款(減)增 | 143.97%3.15億 | -188.64%-7.16億 | 203.87%8.08億 | -185.37%-7.78億 | -166.24%-2.73億 | 1,067.50%4.12億 | -108.28%-4,253.4萬 | 187.95%5.14億 | -35.84%-5.84億 | -220.82%-4.3億 |
-貸款、租賃及其他損失準備金 | -39.60%1.32億 | 231.39%2.19億 | -2,261.55%-1.66億 | 82.91%-705萬 | -121.88%-4,125萬 | 226.41%1.89億 | 919.52%5,776萬 | ---704.8萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,473.9萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -8.59%-2.72億 | 14.17%-2.5億 | -4.41%-2.92億 | -23.29%-2.79億 | 9.95%-2.27億 | 3.57%-2.52億 | 16.45%-2.61億 | 12.85%-3.12億 | 8.58%-3.58億 | -4.18%-3.92億 |
已收到的利息(經營活動產生的現金流) | 10.34%3.95億 | 16.81%3.58億 | 11.78%3.06億 | -1.75%2.74億 | 13.42%2.79億 | 1.56%2.46億 | 12.96%2.42億 | 12.31%2.14億 | 13.27%1.91億 | 1.63%1.69億 |
已支付退稅 | -200.85%-11.03億 | 7.62%-3.67億 | -286.23%-3.97億 | 84.37%-1.03億 | -8.35%-6.57億 | 31.96%-6.07億 | -68.53%-8.92億 | 35.58%-5.29億 | -30.88%-8.21億 | -44.92%-6.27億 |
其他經營現金流入(流出) | -100.00%-2,000 | 0.00%-1,000 | -100.00%-1,000 | 12,694.63%1.64億 | -99.71%128.5萬 | 623.40%4.45億 | -4,712.69%-8,505.8萬 | -97.35%184.4萬 | 216.33%6,966萬 | -67.92%2,202.1萬 |
經營活動現金淨額 | -11.69%43.29億 | -0.35%49.02億 | 39.44%49.19億 | 91.38%35.28億 | -57.18%18.43億 | 41.31%43.05億 | -40.13%30.47億 | 32.63%50.89億 | -0.84%38.37億 | 11.37%38.7億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 12.73%-33.2億 | -113.62%-38.04億 | 63.32%-17.81億 | 48.25%-48.55億 | -163.66%-93.81億 | -120.39%-35.58億 | -43.76%-16.14億 | 68.55%-11.23億 | -6.95%-35.71億 | 10.20%-33.39億 |
無形資產交易淨額 | -1,852.83%-1.14億 | 82.52%-585.5萬 | -22.42%-3,349.8萬 | 60.62%-2,736.4萬 | -2,175.28%-6,948.7萬 | 59.92%-305.4萬 | 63.56%-762萬 | 34.00%-2,091.2萬 | 41.42%-3,168.7萬 | -2,221.67%-5,409.5萬 |
業務交易淨額 | ---- | ---- | 54.47%-1.4億 | ---3.07億 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 288.75%9,472.7萬 | -89.96%2,436.7萬 | 739.50%2.43億 | 136.59%2,890.1萬 | -277.12%-7,897.6萬 | 92.46%-2,094.2萬 | -1,956.53%-2.78億 | -584.69%-1,350.2萬 | 83.77%-197.2萬 | -353.42%-1,214.7萬 |
其他投資變動淨額 | -87.28%2,207.4萬 | 136.20%1.74億 | 2,825.32%7,348.4萬 | -86.66%251.2萬 | -22.85%1,883.6萬 | 156.53%2,441.4萬 | -124.59%-4,318.5萬 | 296.22%1.76億 | 113.50%4,431.7萬 | -796.62%-3.28億 |
投資活動現金淨額 | 8.16%-33.18億 | -120.51%-36.12億 | 68.24%-16.38億 | 45.77%-51.58億 | -167.33%-95.1億 | -83.11%-35.58億 | -97.88%-19.43億 | 72.42%-9.82億 | 4.64%-35.6億 | -1.56%-37.33億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 30.95%-11.51億 | -213.27%-16.67億 | 30.20%-5.32億 | -115.52%-7.62億 | 439.35%49.12億 | 734.10%9.11億 | 95.11%-1.44億 | -593.73%-29.39億 | 147.16%5.95億 | -309.44%-12.62億 |
普通股發行/回購的淨額 | ---6,821.2萬 | --0 | -575.00%-2.7萬 | 89.19%-4,000 | 94.49%-3.7萬 | 59.51%-67.1萬 | -33.74%-165.7萬 | -131.59%-123.9萬 | 4.46%-53.5萬 | 35.03%-56萬 |
租賃融資增減 | 3.57%-2.48億 | 16.33%-2.57億 | -5.84%-3.07億 | -18.96%-2.9億 | -8.51%-2.44億 | -7.82%-2.25億 | 4.90%-2.09億 | -1.91%-2.19億 | -5.40%-2.15億 | 1.02%-2.04億 |
已支付現金股息 | -100.82%-1.53億 | -0.18%-7,612.2萬 | -0.19%-7,598.5萬 | 49.79%-7,584.3萬 | -99.98%-1.51億 | 0.03%-7,552.8萬 | 0.03%-7,554.8萬 | 0.01%-7,556.7萬 | -19.98%-7,557.6萬 | 0.03%-6,298.9萬 |
非控制性權益現金股息 | -34.89%-1,277萬 | -45.27%-946.7萬 | 39.39%-651.7萬 | 12.39%-1,075.2萬 | 0.55%-1,227.2萬 | -6.08%-1,234萬 | -20.98%-1,163.3萬 | -1.35%-961.6萬 | -19.68%-948.8萬 | -3.46%-792.8萬 |
其他籌資費用淨額 | -11.33%14.97億 | 284.17%16.89億 | -124.60%-9.17億 | 2.70%37.27億 | 995.84%36.29億 | 33.55%-4.05億 | 39.52%-6.1億 | -464.15%-10.08億 | -109.80%-1.79億 | 50.26%18.24億 |
融資活動現金淨額 | 57.77%-1.36億 | 82.53%-3.21億 | -171.07%-18.39億 | -68.19%25.88億 | 4,134.69%81.34億 | 118.28%1.92億 | 75.29%-10.51億 | -3,774.96%-42.53億 | -59.52%1.16億 | -81.42%2.86億 |
現金淨流量 | ||||||||||
期初現金流 | 9.05%115.22億 | 16.22%105.66億 | 11.96%90.91億 | 6.07%81.2億 | 13.99%76.56億 | 0.79%67.16億 | -2.14%66.64億 | 6.11%68.09億 | 7.06%64.17億 | 28.74%59.94億 |
現金變動 | -9.57%8.76億 | -32.84%9.69億 | 50.53%14.42億 | 105.36%9.58億 | -50.36%4.67億 | 1,669.82%9.4億 | 136.50%5,310.5萬 | -137.03%-1.45億 | -6.93%3.93億 | -68.43%4.22億 |
匯率變動影響 | 131.43%388.8萬 | -138.46%-1,236.9萬 | 145.08%3,216.4萬 | 704.79%1,312.4萬 | -606.84%-217萬 | 48.83%-30.7萬 | -302.68%-60萬 | 70.84%-14.9萬 | -152.36%-51.1萬 | -8.79%97.6萬 |
現金變動之外的其他現金調整 | 200.00%1,000 | ---1,000 | ---- | 200.00%1,000 | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- |
期末現金 | 7.64%124.01億 | 9.05%115.22億 | 16.22%105.66億 | 11.96%90.91億 | 6.07%81.2億 | 13.99%76.56億 | 0.79%67.16億 | -2.14%66.64億 | 6.11%68.09億 | 7.06%64.17億 |
自由現金流 | -58.19%3.47億 | -73.21%8.3億 | 308.15%31億 | 81.17%-14.89億 | -1,187.22%-79.09億 | -15.00%7.27億 | -78.11%8.56億 | 1,994.92%39.1億 | 53.00%-2.06億 | -47.96%-4.39億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |