Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (FY)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -45.47%16.17億 | --16.17億 | -50.33%14.43億 | -49.04%15.36億 | -1.50%29.65億 | 14.01%29.05億 | 8.41%30.14億 | 15.75%28.73億 | 0.45%30.1億 | 0.45%30.1億 |
| -現金及現金等價物 | -45.47%16.17億 | --16.17億 | -50.33%14.43億 | -49.04%15.36億 | -1.50%29.65億 | 14.01%29.05億 | 8.41%30.14億 | 15.75%28.73億 | 0.45%30.1億 | 0.45%30.1億 |
| 應收款項 | -8.42%10.84億 | --10.84億 | -25.36%11.08億 | -14.03%13.28億 | -15.72%11.83億 | 32.66%14.84億 | 27.67%15.44億 | 12.65%17.93億 | 35.49%14.04億 | 35.49%14.04億 |
| -應收賬款淨額 | -8.33%10.82億 | --10.82億 | -25.36%11.08億 | -14.03%13.28億 | -15.75%11.81億 | 32.66%14.84億 | 27.67%15.44億 | 12.65%17.93億 | 35.57%14.01億 | 35.57%14.01億 |
| -其他應收款 | -48.62%126.8萬 | --126.8萬 | ---- | ---- | 0.00%246.8萬 | ---- | ---- | ---- | 0.00%246.8萬 | 0.00%246.8萬 |
| 存貨 | 3.15%8,654萬 | --8,654萬 | 45.52%9,805萬 | 49.60%9,106.3萬 | 45.01%8,389.8萬 | 23.11%6,737.9萬 | 21.12%6,087.3萬 | 8.63%6,195.3萬 | 12.16%5,785.7萬 | 12.16%5,785.7萬 |
| 預付費用 | 9.98%8,043.3萬 | --8,043.3萬 | ---- | ---- | 4.35%7,313.2萬 | ---- | ---- | ---- | 3.51%7,008.2萬 | 3.51%7,008.2萬 |
| 其他流動資產 | 901.87%2,730.1萬 | --2,730.1萬 | 152.93%1.92億 | -15.36%6,964.9萬 | 972.83%272.5萬 | 2.45%7,594.8萬 | 6.47%8,229.2萬 | -2.72%6,848.5萬 | 179.12%25.4萬 | 179.12%25.4萬 |
| 流動資產合計 | -32.81%28.94億 | --28.94億 | -37.32%28.41億 | -35.67%30.24億 | -5.16%43.08億 | 19.42%45.33億 | 14.19%47.01億 | 14.17%47.96億 | 9.40%45.42億 | 9.40%45.42億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -6.65%27.3億 | --27.3億 | -5.00%21.23億 | 31.37%28.35億 | 14.68%29.24億 | 13.86%22.35億 | 16.75%21.58億 | 18.36%21.86億 | 13.80%25.5億 | 13.80%25.5億 |
| -物業、廠房及設備 | -6.65%27.3億 | --27.3億 | -5.00%21.23億 | 31.37%28.35億 | 14.68%29.24億 | 13.86%22.35億 | 16.75%21.58億 | 18.36%21.86億 | 13.80%25.5億 | 13.80%25.5億 |
| 長期預付費用 | -5.30%3,100.1萬 | --3,100.1萬 | ---- | ---- | 17.86%3,273.5萬 | ---- | ---- | ---- | 44.80%2,777.4萬 | 44.80%2,777.4萬 |
| 投資總額 | 26.57%3,569.5萬 | --3,569.5萬 | 1.36%8.12億 | ---- | 6.05%2,820.1萬 | 13.61%8.01億 | 17.96%7.93億 | 15.90%7.61億 | 163.80%2,659.1萬 | 163.80%2,659.1萬 |
| -金融資產投資 | 26.57%3,569.5萬 | --3,569.5萬 | ---- | ---- | 6.05%2,820.1萬 | ---- | ---- | ---- | 163.80%2,659.1萬 | 163.80%2,659.1萬 |
| 商譽及其他無形資產 | -16.54%2.6億 | --2.6億 | -10.33%2.87億 | -11.29%2.95億 | -22.54%3.12億 | -16.28%3.2億 | 3.89%3.32億 | 56.26%3.34億 | 120.19%4.02億 | 120.19%4.02億 |
| -其他無形資產 | -16.54%2.6億 | --2.6億 | ---- | ---- | -22.54%3.12億 | ---- | ---- | ---- | 120.19%4.02億 | 120.19%4.02億 |
| 非流動遞延所得稅資產 | 3.18%7,933萬 | --7,933萬 | ---- | ---- | -5.94%7,688.3萬 | ---- | ---- | ---- | -3.63%8,173.7萬 | -3.63%8,173.7萬 |
| 其他非流動資產 | -3.69%3,124.1萬 | --3,124.1萬 | -50.00%1,000 | 8,405,250.00%1.68億 | -6.89%3,243.9萬 | 100.00%2,000 | 100.00%2,000 | 0.00%2,000 | -6.45%3,483.9萬 | -6.45%3,483.9萬 |
| 非流動資產合計 | -7.01%31.67億 | --31.67億 | -3.99%32.21億 | 0.46%32.98億 | 9.06%34.06億 | 10.03%33.55億 | 15.59%32.83億 | 20.74%32.81億 | 21.30%31.23億 | 21.30%31.23億 |
| 總資產 | -21.42%60.62億 | --60.62億 | -23.15%60.62億 | -20.82%63.23億 | 0.64%77.14億 | 15.23%78.88億 | 14.76%79.85億 | 16.75%80.78億 | 13.95%76.65億 | 13.95%76.65億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -89.56%9,999.6萬 | --9,999.6萬 | -89.55%9,999.6萬 | -84.33%1.5億 | -0.69%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.98%9.64億 | 11.98%9.64億 |
| -短期借款及資本租賃負債 | -89.56%9,999.6萬 | --9,999.6萬 | -89.55%9,999.6萬 | -84.33%1.5億 | -0.69%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.98%9.64億 | 11.98%9.64億 |
| -其中:短期借款 | -89.55%9,999.6萬 | --9,999.6萬 | -89.55%9,999.6萬 | -84.33%1.5億 | -0.00%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.67%9.57億 | 11.67%9.57億 |
| -其中:資本租賃負債 | --0 | --0 | ---- | ---- | -95.18%33.4萬 | ---- | ---- | ---- | 82.02%693.5萬 | 82.02%693.5萬 |
| 應付款項 | -11.47%18.67億 | --18.67億 | -14.05%17.82億 | -6.19%20.93億 | -5.70%21.09億 | 18.07%20.74億 | 15.08%22.31億 | 13.95%22.11億 | 9.90%22.37億 | 9.90%22.37億 |
| -應付帳款 | -9.80%16.6億 | --16.6億 | -7.47%17.82億 | 0.02%19.88億 | 8.83%18.41億 | 22.13%19.26億 | 17.06%19.88億 | 14.63%20.77億 | 11.81%16.91億 | 11.81%16.91億 |
| -應交稅費 | -18.78%1.83億 | --1.83億 | --0 | -56.94%1.05億 | -8.60%2.25億 | -17.70%1.47億 | 1.13%2.43億 | 4.30%1.33億 | -38.04%2.46億 | -38.04%2.46億 |
| -其他應付款 | -44.15%2,422.1萬 | --2,422.1萬 | ---- | ---- | -85.50%4,337.1萬 | ---- | ---- | ---- | 139.20%2.99億 | 139.20%2.99億 |
| 養老金及其他退休福利計畫 | -16.66%2,477萬 | --2,477萬 | 1.90%5,135萬 | -21.94%3,227萬 | -33.95%2,972.2萬 | -15.49%5,039.2萬 | -10.46%4,134萬 | 31.97%3,057.9萬 | 5.62%4,500萬 | 5.62%4,500萬 |
| 應計及遞延所得 | -4.78%1.9億 | --1.9億 | ---- | ---- | -0.20%2億 | ---- | ---- | ---- | 16.79%2億 | 16.79%2億 |
| 其他流動負債 | 15.33%4,690.4萬 | --4,690.4萬 | -29.49%3.65億 | -26.73%3.55億 | 6.02%4,066.9萬 | 26.39%5.18億 | 17.23%4.84億 | 45.42%6.28億 | 22.68%3,835.9萬 | 22.68%3,835.9萬 |
| 流動負債合計 | -33.20%22.29億 | --22.29億 | -36.12%22.99億 | -29.18%26.3億 | -4.23%33.37億 | 16.74%36億 | 14.09%37.13億 | 17.66%38.27億 | 10.79%34.84億 | 10.79%34.84億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -83.51%1.83億 | --1.83億 | -82.77%2.08億 | -82.03%2.33億 | -24.74%11.12億 | 5.18%12.1億 | 6.96%12.99億 | 8.57%13.88億 | 9.57%14.78億 | 9.57%14.78億 |
| -長期借款及資本租賃 | -83.51%1.83億 | --1.83億 | -82.77%2.08億 | -82.03%2.33億 | -24.74%11.12億 | 5.18%12.1億 | 6.96%12.99億 | 8.57%13.88億 | 9.57%14.78億 | 9.57%14.78億 |
| -其中:長期借款 | -83.51%1.83億 | --1.83億 | -82.77%2.08億 | -82.03%2.33億 | -24.74%11.12億 | 5.18%12.1億 | 6.96%12.99億 | 8.57%13.88億 | 10.02%14.77億 | 10.02%14.77億 |
| -其中:長期資本租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.69%12.9萬 | -97.69%12.9萬 |
| 長期應付帳款及其他應付款 | ---- | ---- | ---- | ---- | -95.40%51.4萬 | ---- | ---- | ---- | -83.50%1,117.7萬 | -83.50%1,117.7萬 |
| 長期撥備 | -4.66%3.16億 | --3.16億 | -2.67%3.19億 | 3.94%3.25億 | 12.90%3.31億 | 14.55%3.27億 | 17.22%3.13億 | 18.51%3.12億 | 15.32%2.93億 | 15.32%2.93億 |
| 其他非流動負債 | -6.93%9,692.9萬 | --9,692.9萬 | -6.29%1.03億 | -5.24%1.05億 | -6.36%1.04億 | -1.58%1.1億 | -19.70%1.1億 | -27.56%1.19億 | -0.54%1.11億 | -0.54%1.11億 |
| 非流動負債合計 | -61.49%5.96億 | --5.96億 | -61.73%6.3億 | -61.49%6.63億 | -18.25%15.48億 | 6.42%16.47億 | 6.39%17.22億 | 6.62%18.19億 | 6.22%18.93億 | 6.22%18.93億 |
| 負債總額 | -42.16%28.25億 | --28.25億 | -44.16%29.3億 | -39.42%32.93億 | -9.17%48.84億 | 13.29%52.47億 | 11.53%54.36億 | 13.86%56.46億 | 9.14%53.77億 | 9.14%53.77億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%6.96億 | --6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.01%6.96億 | 0.01%6.96億 | 0.01%6.96億 |
| -普通股 | 0.00%6.96億 | --6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.00%6.96億 | 0.01%6.96億 | 0.01%6.96億 | 0.01%6.96億 |
| 資本公積 | 0.00%6.46億 | --6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.01%6.46億 | 0.01%6.46億 | 0.01%6.46億 |
| 留存收益 | 27.18%18.81億 | --18.81億 | 38.18%17.8億 | 39.97%16.76億 | 57.60%14.79億 | 48.60%12.88億 | 62.29%11.98億 | 76.65%10.83億 | 106.35%9.38億 | 106.35%9.38億 |
| 其他儲備 | 62.34%1,357.2萬 | --1,357.2萬 | -0.93%1,032.2萬 | 19.36%1,118.8萬 | 15.45%836萬 | 121.96%1,041.9萬 | 121.43%937.3萬 | 35.19%642.4萬 | 179.47%724.1萬 | 179.47%724.1萬 |
| 股東權益 | 14.39%32.37億 | --32.37億 | 18.62%31.32億 | 18.85%30.3億 | 23.68%28.29億 | 19.29%26.41億 | 22.30%25.49億 | 24.07%24.32億 | 27.14%22.88億 | 27.14%22.88億 |
| 總權益 | 14.39%32.37億 | --32.37億 | 18.62%31.32億 | 18.85%30.3億 | 23.68%28.29億 | 19.29%26.41億 | 22.30%25.49億 | 24.07%24.32億 | 27.14%22.88億 | 27.14%22.88億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |