Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 215.03%6億 | --6億 | 78.08%3.46億 | -21.76%1.47億 | -32.99%1.9億 | -68.24%1.94億 | 112.59%1.87億 | 131.69%2.84億 | 131.69%2.84億 | 583.60%4.5億 |
| -現金及現金等價物 | 215.03%6億 | --6億 | 78.08%3.46億 | -21.76%1.47億 | -32.99%1.9億 | -68.24%1.94億 | 112.59%1.87億 | 131.69%2.84億 | 131.69%2.84億 | 583.60%4.5億 |
| 應收款項 | -47.12%1.18億 | --1.18億 | -32.89%2.34億 | -10.37%2.34億 | 90.26%2.24億 | 305.25%3.48億 | 271.43%2.61億 | 124.05%1.18億 | 124.05%1.18億 | 13.14%8,663.6萬 |
| -應收賬款淨額 | 24.36%1.18億 | --1.18億 | -51.89%1.07億 | -18.87%1.07億 | -6.35%9,510.3萬 | 157.98%2.22億 | 87.72%1.32億 | 93.56%1.02億 | 93.56%1.02億 | 13.14%8,663.6萬 |
| -其中:應收賬款 | 24.36%1.18億 | --1.18億 | -51.89%1.07億 | -18.87%1.07億 | -6.35%9,510.3萬 | 157.98%2.22億 | 87.72%1.32億 | 93.56%1.02億 | 93.56%1.02億 | 13.14%8,663.6萬 |
| -其他應收款 | ---- | ---- | 0.39%1.27億 | -1.69%1.27億 | 703.49%1.29億 | --1.27億 | --1.29億 | --1,600萬 | --1,600萬 | ---- |
| 存貨 | 20.90%2.52億 | --2.52億 | 39.38%1.86億 | 26.17%1.94億 | 28.52%2.09億 | 89.50%1.34億 | 240.46%1.54億 | 183.65%1.62億 | 183.65%1.62億 | 229.08%1.08億 |
| 預付費用 | -74.39%2,701.4萬 | --2,701.4萬 | -26.83%5,652.4萬 | 53.69%6,179.7萬 | 276.90%1.05億 | 2.01%7,724.9萬 | -28.59%4,020.9萬 | -6.05%2,798.9萬 | -6.05%2,798.9萬 | 49.64%1.18億 |
| 其他流動資產 | -34.63%7,380.1萬 | --7,380.1萬 | 4.11%1.05億 | 17.18%1.23億 | 45.36%1.13億 | -19.12%1.01億 | -8.13%1.05億 | 111.27%7,766.9萬 | 111.27%7,766.9萬 | 505.14%1.77億 |
| 流動資產合計 | 27.36%10.71億 | --10.71億 | 8.57%9.28億 | 1.62%7.6億 | 25.60%8.41億 | -11.84%8.55億 | 99.77%7.48億 | 124.05%6.7億 | 124.05%6.7億 | 231.70%9.39億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 57.11%4.8億 | --4.8億 | 69.88%4.63億 | 46.23%3.5億 | 18.24%3.05億 | 28.92%2.73億 | 15.09%2.39億 | 7.48%2.58億 | 7.48%2.58億 | -17.57%2.04億 |
| -物業、廠房及設備 | 57.11%4.8億 | --4.8億 | 69.88%4.63億 | 46.23%3.5億 | 18.24%3.05億 | 28.92%2.73億 | 15.09%2.39億 | 7.48%2.58億 | 7.48%2.58億 | -18.29%2.04億 |
| 投資總額 | 7.12%8,046.5萬 | --8,046.5萬 | -7.56%7,936.6萬 | 16.27%7,684.4萬 | 1.29%7,511.5萬 | -14.86%8,585.5萬 | 11.04%6,609.1萬 | 6.24%7,415.8萬 | 6.24%7,415.8萬 | -5.29%6,461.2萬 |
| -長期股權投資 | 7.12%8,046.5萬 | --8,046.5萬 | -7.56%7,936.6萬 | 16.27%7,684.4萬 | 1.29%7,511.5萬 | -14.86%8,585.5萬 | 11.04%6,609.1萬 | 6.24%7,415.8萬 | 6.24%7,415.8萬 | -5.29%6,461.2萬 |
| 商譽及其他無形資產 | -85.22%333.3萬 | --333.3萬 | 189.18%371.6萬 | -58.50%59.8萬 | 1,305.49%2,254.4萬 | -91.55%128.5萬 | -91.44%144.1萬 | -90.87%160.4萬 | -90.87%160.4萬 | -92.86%171.8萬 |
| -商譽 | --0 | --0 | --0 | --0 | --2,191.8萬 | ---- | ---- | --0 | --0 | ---- |
| -其他無形資產 | 432.43%333.3萬 | --333.3萬 | 189.18%371.6萬 | -58.50%59.8萬 | -60.97%62.6萬 | -91.55%128.5萬 | -91.44%144.1萬 | -90.87%160.4萬 | -90.87%160.4萬 | -92.86%171.8萬 |
| 非流動遞延所得稅資產 | --1.67億 | --1.67億 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 105.93%6,448.9萬 | --6,448.9萬 | 172.81%5,513.2萬 | 72.06%3,556.2萬 | 49.32%3,131.6萬 | 2.41%2,020.9萬 | -45.83%2,066.8萬 | -46.50%2,097.3萬 | -46.50%2,097.3萬 | 3.97%2,056.5萬 |
| 非流動資產合計 | 82.94%7.95億 | --7.95億 | 58.27%6.01億 | 41.35%4.63億 | 22.35%4.34億 | 9.43%3.8億 | 1.56%3.27億 | -3.23%3.55億 | -3.23%3.55億 | -24.08%2.9億 |
| 總資產 | 46.29%18.66億 | --18.66億 | 23.87%15.29億 | 13.71%12.23億 | 24.47%12.75億 | -6.23%12.35億 | 54.35%10.76億 | 53.91%10.25億 | 53.91%10.25億 | 84.72%12.3億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -43.81%2億 | --2億 | -36.82%2.55億 | -26.68%3.15億 | -21.97%3.55億 | 14.25%4.04億 | 16.14%4.3億 | 28.71%4.56億 | 28.71%4.56億 | 40.17%3.24億 |
| -短期借款及資本租賃負債 | -43.81%2億 | --2億 | -36.82%2.55億 | -26.68%3.15億 | -21.97%3.55億 | 14.25%4.04億 | 16.14%4.3億 | 28.71%4.56億 | 28.71%4.56億 | 40.17%3.24億 |
| -其中:短期借款 | -43.81%2億 | --2億 | -36.82%2.55億 | -26.68%3.15億 | -21.97%3.55億 | 14.25%4.04億 | 16.14%4.3億 | 28.71%4.56億 | 28.71%4.56億 | 40.17%3.24億 |
| 應付款項 | -4.11%1.83億 | --1.83億 | -42.49%1.71億 | -32.10%1.62億 | -16.99%1.91億 | 15.05%2.98億 | 0.43%2.38億 | -30.16%2.3億 | -30.16%2.3億 | -16.40%2.17億 |
| -應付帳款 | 22.44%6,040萬 | --6,040萬 | -36.68%6,513.3萬 | -43.08%3,584.6萬 | -33.56%4,933萬 | 2.84%1.03億 | -22.77%6,297.2萬 | -18.65%7,425.1萬 | -18.65%7,425.1萬 | 125.32%1.19億 |
| -應交稅費 | -39.78%1,493萬 | --1,493萬 | -57.88%2,289.3萬 | -70.46%1,938.1萬 | -47.06%2,479.4萬 | -11.52%5,435萬 | -29.28%6,561.5萬 | -56.07%4,683.3萬 | -56.07%4,683.3萬 | -76.75%1,196.4萬 |
| -其他應付款 | -7.76%1.08億 | --1.08億 | -40.79%8,328.5萬 | -2.81%1.06億 | 7.25%1.17億 | 44.32%1.41億 | 74.48%1.1億 | -17.12%1.09億 | -17.12%1.09億 | -44.66%8,612.8萬 |
| 養老金及其他退休福利計畫 | 175.52%1,337.1萬 | --1,337.1萬 | 11.17%539.5萬 | -3.44%233萬 | 2.97%485.3萬 | 47.24%485.3萬 | 74.35%241.3萬 | 15.04%471.3萬 | 15.04%471.3萬 | 155.82%356.1萬 |
| 應計及遞延所得 | -1.31%2,155萬 | --2,155萬 | -55.26%2,803.3萬 | -70.45%1,776.8萬 | -28.63%2,183.7萬 | 20.95%6,265.9萬 | -5.61%6,013.3萬 | -52.14%3,059.5萬 | -52.14%3,059.5萬 | -35.57%5,910萬 |
| 其他流動負債 | -50.43%1,913萬 | --1,913萬 | 43.43%4,652.8萬 | -38.30%3,309.3萬 | -53.87%3,859萬 | -88.58%3,244萬 | -76.21%5,363.5萬 | -30.39%8,364.8萬 | -30.39%8,364.8萬 | 103.16%2.77億 |
| 流動負債合計 | -28.58%4.37億 | --4.37億 | -36.83%5.07億 | -32.41%5.3億 | -23.97%6.12億 | -15.74%8.02億 | -12.66%7.84億 | -7.68%8.04億 | -7.68%8.04億 | 22.25%8.8億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 97.29%1.54億 | --1.54億 | 192.14%1.75億 | -30.22%4,559萬 | 7.72%7,793.8萬 | -74.53%5,997.9萬 | -72.28%6,533.1萬 | -69.32%7,235.1萬 | -69.32%7,235.1萬 | -34.48%2.35億 |
| -長期借款及資本租賃 | 97.29%1.54億 | --1.54億 | 192.14%1.75億 | -30.22%4,559萬 | 7.72%7,793.8萬 | -74.53%5,997.9萬 | -72.28%6,533.1萬 | -69.32%7,235.1萬 | -69.32%7,235.1萬 | -34.48%2.35億 |
| -其中:長期借款 | 97.29%1.54億 | --1.54億 | 192.14%1.75億 | -30.22%4,559萬 | 7.72%7,793.8萬 | -74.53%5,997.9萬 | -72.28%6,533.1萬 | -69.32%7,235.1萬 | -69.32%7,235.1萬 | -34.48%2.35億 |
| 長期撥備 | ---- | ---- | ---- | -32.11%317.1萬 | -32.11%317.1萬 | --467.1萬 | -74.05%467.1萬 | --467.1萬 | --467.1萬 | ---- |
| 其他非流動負債 | -45.93%778.7萬 | --778.7萬 | -40.53%1,070.6萬 | -73.14%540.2萬 | 4,531.19%1,440.3萬 | 5,725.89%1,800.2萬 | 4,927.75%2,011.1萬 | -36.79%31.1萬 | -36.79%31.1萬 | -47.09%30.9萬 |
| 非流動負債合計 | 69.14%1.62億 | --1.62億 | 124.95%1.86億 | -39.89%5,416.3萬 | 23.51%9,551.2萬 | -64.95%8,265.2萬 | -64.53%9,011.3萬 | -67.28%7,733.3萬 | -67.28%7,733.3萬 | -34.50%2.36億 |
| 負債總額 | -15.38%5.98億 | --5.98億 | -21.72%6.93億 | -33.18%5.84億 | -19.80%7.07億 | -25.51%8.85億 | -24.10%8.74億 | -20.39%8.82億 | -20.39%8.82億 | 3.35%11.16億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%5,000萬 | --5,000萬 | -94.68%5,000萬 | -94.66%5,000萬 | -94.66%5,000萬 | 2.75%9.41億 | 46.25%9.37億 | 46.25%9.37億 | 46.25%9.37億 | 43.87%9.16億 |
| -普通股 | 0.00%5,000萬 | --5,000萬 | -94.68%5,000萬 | -94.66%5,000萬 | -94.66%5,000萬 | 2.75%9.41億 | 46.25%9.37億 | 46.25%9.37億 | 46.25%9.37億 | 43.87%9.16億 |
| 資本公積 | 1.37%9.67億 | --9.67億 | 0.90%9.54億 | 1.33%9.54億 | 1.33%9.54億 | 2.74%9.46億 | 45.86%9.42億 | 45.86%9.42億 | 45.86%9.42億 | 43.51%9.21億 |
| 留存收益 | 145.86%2.22億 | --2.22億 | 86.28%-2.17億 | 75.95%-4.15億 | 72.81%-4.85億 | 9.57%-15.84億 | 3.29%-17.25億 | -0.76%-17.82億 | -0.76%-17.82億 | -2.00%-17.7億 |
| 其他股本權益 | 0.65%2,779.8萬 | --2,779.8萬 | 1.02%2,779.8萬 | 0.23%2,761.8萬 | 0.23%2,761.8萬 | 1.15%2,751.6萬 | 11.35%2,755.5萬 | 11.35%2,755.5萬 | 11.35%2,755.5萬 | 7.54%2,719.6萬 |
| 股東權益 | 131.55%12.68億 | --12.68億 | 147.34%8.15億 | 240.09%6.17億 | 341.32%5.47億 | 196.41%3.29億 | 138.43%1.81億 | 127.11%1.24億 | 127.11%1.24億 | 121.82%9,418.9萬 |
| 非控制性權益 | --0 | --0 | 7.18%2,199.6萬 | 8.71%2,181.8萬 | 10.58%2,093.4萬 | 14.87%2,052.3萬 | 14.37%2,007萬 | 19.77%1,893.1萬 | 19.77%1,893.1萬 | 11.80%1,941.1萬 |
| 總權益 | 123.02%12.68億 | --12.68億 | 139.12%8.37億 | 217.05%6.39億 | 297.52%5.68億 | 171.27%3.5億 | 144.32%2.02億 | 132.36%1.43億 | 132.36%1.43億 | 127.42%1.14億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |