Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q2)2025/12/31 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -6.54%5.69億 | -4.85%5.74億 | -4.85%5.74億 | -4.34%5.7億 | 0.22%6.09億 | -0.62%6.03億 | -0.62%6.03億 | 0.83%5.96億 | -0.86%6.08億 | --6.02億 |
| -現金及現金等價物 | -6.54%5.69億 | -4.85%5.74億 | -4.85%5.74億 | -4.34%5.7億 | 0.22%6.09億 | -0.62%6.03億 | -0.62%6.03億 | 0.83%5.96億 | -0.86%6.08億 | --6.02億 |
| 應收款項 | 7.39%11.93億 | -3.62%8.57億 | -3.62%8.57億 | -2.62%8.97億 | -1.23%11.11億 | 0.84%8.9億 | 0.84%8.9億 | 2.86%9.21億 | 4.97%11.25億 | --8.78億 |
| -應收賬款淨額 | 9.36%1.27億 | -8.75%1.09億 | -8.75%1.09億 | -6.30%1.1億 | -3.82%1.16億 | 3.76%1.2億 | 3.76%1.2億 | 3.59%1.18億 | 0.19%1.21億 | --1.15億 |
| -其中:應收賬款 | 9.36%1.27億 | -8.75%1.09億 | -8.75%1.09億 | -6.30%1.1億 | -3.82%1.16億 | 3.76%1.2億 | 3.76%1.2億 | 3.59%1.18億 | 0.19%1.21億 | --1.15億 |
| -其他應收款 | 7.16%10.66億 | -2.82%7.48億 | -2.82%7.48億 | -2.08%7.87億 | -0.91%9.95億 | 0.41%7.7億 | 0.41%7.7億 | 2.76%8.04億 | 5.58%10.04億 | --7.63億 |
| 存貨 | 31.89%9,864.5萬 | 8.80%8,064.5萬 | 8.80%8,064.5萬 | 28.88%8,303.4萬 | 13.50%7,479.4萬 | 13.12%7,411.9萬 | 13.12%7,411.9萬 | -0.92%6,442.5萬 | -5.01%6,590萬 | --7,019.1萬 |
| 其他流動資產 | 27.77%2,325.1萬 | 27.94%2,501.9萬 | 27.94%2,501.9萬 | -18.47%2,173.4萬 | -18.66%1,819.7萬 | 6.33%1,955.5萬 | 6.33%1,955.5萬 | 33.92%2,665.9萬 | -1.89%2,237.1萬 | --2,342.2萬 |
| 流動資產合計 | 3.93%18.84億 | -3.12%15.37億 | -3.12%15.37億 | -2.26%15.72億 | -0.43%18.13億 | 0.85%15.86億 | 0.85%15.86億 | 2.34%16.08億 | 2.48%18.21億 | --15.74億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -17.00%3,172.1萬 | -18.47%3,355.9萬 | -18.47%3,355.9萬 | -17.82%3,614.2萬 | -15.31%3,821.9萬 | -15.84%4,116.4萬 | -15.84%4,116.4萬 | -12.57%4,398.1萬 | -15.49%4,512.7萬 | --4,783萬 |
| -物業、廠房及設備 | 1.17%2.85億 | 1.04%2.82億 | 1.04%2.82億 | 1.04%2.82億 | 1.55%2.82億 | -8.66%2.79億 | -8.66%2.79億 | -20.79%2.79億 | -19.27%2.77億 | --2.77億 |
| -累計折舊 | -4.02%-2.53億 | -4.41%-2.48億 | -4.41%-2.48億 | -4.57%-2.46億 | -4.83%-2.43億 | 7.30%-2.38億 | 7.30%-2.38億 | 22.16%-2.35億 | 19.97%-2.32億 | ---2.29億 |
| 長期預付費用 | -3.21%8,821.1萬 | -2.67%8,866萬 | -2.67%8,866萬 | -0.44%9,091.1萬 | -0.44%9,113.5萬 | -0.98%9,109.1萬 | -0.98%9,109.1萬 | -17.92%9,131.5萬 | -18.38%9,154萬 | --9,176.4萬 |
| 投資總額 | 46.96%1.09億 | -11.26%7,854.9萬 | -11.26%7,854.9萬 | 32.71%7,584.9萬 | 29.47%7,423.2萬 | 71.06%8,851.2萬 | 71.06%8,851.2萬 | 6.60%5,715.6萬 | 20.47%5,733.4萬 | --5,864.5萬 |
| -長期股權投資 | 0.00%1,193.2萬 | 0.00%1,193.2萬 | 0.00%1,193.2萬 | 0.00%1,193.2萬 | 0.00%1,193.2萬 | 36.24%1,193.2萬 | 36.24%1,193.2萬 | 36.24%1,193.2萬 | 36.24%1,193.2萬 | --875.8萬 |
| -金融資產投資 | 55.96%9,716.3萬 | -13.01%6,661.7萬 | -13.01%6,661.7萬 | 41.33%6,391.7萬 | 37.22%6,230萬 | 78.16%7,658萬 | 78.16%7,658萬 | 0.82%4,522.4萬 | 16.91%4,540.2萬 | --4,988.7萬 |
| -其中:可供出售證券 | 55.96%9,716.3萬 | -13.01%6,661.7萬 | -13.01%6,661.7萬 | 41.33%6,391.7萬 | 37.22%6,230萬 | 78.16%7,658萬 | 78.16%7,658萬 | 0.82%4,522.4萬 | 16.91%4,540.2萬 | --4,988.7萬 |
| 長期應收賬款及其他應收款 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | 0.00%3,220.8萬 | --3,220.8萬 |
| 商譽及其他無形資產 | -41.32%2,128.9萬 | -39.74%2,501萬 | -39.74%2,501萬 | -34.10%3,246萬 | -32.17%3,628.1萬 | -33.53%4,150.5萬 | -33.53%4,150.5萬 | -19.10%4,926萬 | -17.56%5,348.7萬 | --5,771.5萬 |
| -商譽 | -48.82%1,532萬 | -46.49%1,960.3萬 | -46.49%1,960.3萬 | -39.61%2,658.2萬 | -37.47%2,993.3萬 | -34.09%3,663.5萬 | -34.09%3,663.5萬 | -25.94%4,401.6萬 | -24.36%4,787萬 | --5,172.5萬 |
| -其他無形資產 | -5.97%596.9萬 | 11.03%540.7萬 | 11.03%540.7萬 | 12.09%587.8萬 | 13.01%634.8萬 | -29.04%487萬 | -29.04%487萬 | 260.16%524.4萬 | 253.05%561.7萬 | --599萬 |
| 非流動遞延所得稅資產 | 38.28%59.6萬 | 10.90%209.6萬 | 10.90%209.6萬 | -50.69%245.6萬 | -90.82%43.1萬 | -82.12%189萬 | -82.12%189萬 | 254.52%498.1萬 | 176.93%469.4萬 | --593.2萬 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -85.71%6.2萬 | --15.5萬 |
| 其他非流動資產 | 2.02%-2,355.4萬 | 8.89%-2,277.1萬 | 8.89%-2,277.1萬 | 23.66%-2,270.1萬 | 16.74%-2,403.9萬 | 13.02%-2,499.2萬 | 13.02%-2,499.2萬 | -9.28%-2,973.5萬 | -0.52%-2,887.3萬 | ---2,905.5萬 |
| 非流動資產合計 | 4.47%2.6億 | -12.55%2.37億 | -12.55%2.37億 | -0.74%2.47億 | -2.78%2.48億 | 0.74%2.71億 | 0.74%2.71億 | -11.89%2.49億 | -9.89%2.56億 | --2.65億 |
| 總資產 | 3.99%21.44億 | -4.50%17.74億 | -4.50%17.74億 | -2.06%18.19億 | -0.72%20.62億 | 0.84%18.57億 | 0.84%18.57億 | 0.17%18.57億 | 0.77%20.76億 | --18.39億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 18.42%1.36億 | -2.24%1.12億 | -2.24%1.12億 | 0.00%1.14億 | -7.82%1.15億 | -15.33%1.15億 | -15.33%1.15億 | -18.02%1.14億 | -11.27%1.25億 | --1.28億 |
| -短期借款及資本租賃負債 | 18.42%1.36億 | -2.24%1.12億 | -2.24%1.12億 | 0.00%1.14億 | -7.82%1.15億 | -15.33%1.15億 | -15.33%1.15億 | -18.02%1.14億 | -11.27%1.25億 | --1.28億 |
| -其中:短期借款 | 18.42%1.36億 | -2.24%1.12億 | -2.24%1.12億 | 0.00%1.14億 | -7.82%1.15億 | -15.33%1.15億 | -15.33%1.15億 | -18.02%1.14億 | -11.27%1.25億 | --1.28億 |
| 應付款項 | 7.07%12.77億 | -1.06%9.49億 | -1.06%9.49億 | 0.32%9.89億 | -0.12%11.92億 | 2.72%9.59億 | 2.72%9.59億 | 3.01%9.86億 | 3.47%11.94億 | --9.56億 |
| -應付帳款 | 2.33%1,967.8萬 | 36.50%1,870.9萬 | 36.50%1,870.9萬 | -0.62%1,114.9萬 | 88.34%1,923萬 | 43.67%1,370.6萬 | 43.67%1,370.6萬 | -21.49%1,121.9萬 | -28.10%1,021萬 | --2,105.6萬 |
| -應交稅費 | -20.67%2,602.4萬 | 24.46%3,451.6萬 | 24.46%3,451.6萬 | 5.80%2,970萬 | -1.18%3,280.5萬 | -31.66%2,773.3萬 | -31.66%2,773.3萬 | -17.83%2,807.1萬 | -28.19%3,319.8萬 | --2,613.4萬 |
| -其他應付款 | 7.95%12.31億 | -2.39%8.96億 | -2.39%8.96億 | 0.17%9.48億 | -0.87%11.4億 | 3.86%9.18億 | 3.86%9.18億 | 4.18%9.47億 | 5.22%11.5億 | --9.09億 |
| 養老金及其他退休福利計畫 | 26.74%656.5萬 | 17.60%1,772.8萬 | 17.60%1,772.8萬 | -46.14%485.5萬 | -44.80%518萬 | -21.79%1,507.5萬 | -21.79%1,507.5萬 | 74.28%901.4萬 | 84.33%938.4萬 | --1,608萬 |
| 應計及遞延所得 | 3.81%2,673.3萬 | 3.53%2,673.6萬 | 3.53%2,673.6萬 | 3.43%2,583.8萬 | 4.88%2,575.3萬 | 8.87%2,582.5萬 | 8.87%2,582.5萬 | 5.45%2,498.1萬 | 5.43%2,455.4萬 | --2,392.5萬 |
| 其他流動負債 | 15.71%5,827.4萬 | 5.84%4,655萬 | 5.84%4,655萬 | 2.67%4,622.5萬 | 13.81%5,036萬 | -3.22%4,398.2萬 | -3.22%4,398.2萬 | 17.65%4,502.4萬 | 14.90%4,424.8萬 | --5,075.7萬 |
| 流動負債合計 | 8.34%15.04億 | -0.57%11.53億 | -0.57%11.53億 | 0.09%11.8億 | -0.58%13.89億 | 0.09%11.59億 | 0.09%11.59億 | 1.33%11.79億 | 2.60%13.97億 | --11.74億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -42.44%1,166.6萬 | -45.40%1,500萬 | -45.40%1,500萬 | -47.46%1,666.6萬 | -42.62%2,026.8萬 | -34.40%2,747.1萬 | -34.40%2,747.1萬 | -30.26%3,171.8萬 | -41.27%3,532萬 | --3,827.6萬 |
| -長期借款及資本租賃 | -42.44%1,166.6萬 | -45.40%1,500萬 | -45.40%1,500萬 | -47.46%1,666.6萬 | -42.62%2,026.8萬 | -34.40%2,747.1萬 | -34.40%2,747.1萬 | -30.26%3,171.8萬 | -41.27%3,532萬 | --3,827.6萬 |
| -其中:長期借款 | -42.44%1,166.6萬 | -45.40%1,500萬 | -45.40%1,500萬 | -47.46%1,666.6萬 | -42.62%2,026.8萬 | -34.40%2,747.1萬 | -34.40%2,747.1萬 | -30.26%3,171.8萬 | -41.27%3,532萬 | --3,827.6萬 |
| 長期撥備 | 0.75%729.5萬 | 0.73%726.8萬 | 0.73%726.8萬 | 0.74%725.4萬 | 0.74%724.1萬 | -72.59%721.5萬 | -72.59%721.5萬 | -61.31%720.1萬 | -61.37%718.8萬 | --717.5萬 |
| 長期養老金及其他退休後福利計畫 | -0.84%1,688.1萬 | -0.27%1,700.6萬 | -0.27%1,700.6萬 | 0.08%1,710萬 | -0.16%1,702.4萬 | 2.82%1,705.2萬 | 2.82%1,705.2萬 | 0.29%1,708.6萬 | 3.57%1,705.2萬 | --1,701.8萬 |
| 其他非流動負債 | 5.59%8,353.5萬 | -9.68%7,605.6萬 | -9.68%7,605.6萬 | -9.85%7,605.6萬 | -6.37%7,911.4萬 | 1.75%8,421萬 | 1.75%8,421萬 | 1.34%8,436.8萬 | 3.36%8,449.4萬 | --8,583.3萬 |
| 非流動負債合計 | -3.45%1.19億 | -15.17%1.15億 | -15.17%1.15億 | -16.60%1.17億 | -14.17%1.24億 | -18.86%1.36億 | -18.86%1.36億 | -14.61%1.4億 | -18.59%1.44億 | --1.48億 |
| 負債總額 | 7.37%16.24億 | -2.10%12.68億 | -2.10%12.68億 | -1.69%12.97億 | -1.85%15.12億 | -2.30%12.95億 | -2.30%12.95億 | -0.64%13.2億 | 0.17%15.41億 | --13.23億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.16億 | 0.00%2.16億 | 0.00%2.16億 | 7.80%2.16億 | 7.80%2.16億 | -58.30%2.16億 | -58.30%2.16億 | -61.32%2億 | -61.32%2億 | --5.17億 |
| -普通股 | 0.00%2.16億 | 0.00%2.16億 | 0.00%2.16億 | 7.80%2.16億 | 7.80%2.16億 | -58.30%2.16億 | -58.30%2.16億 | -61.32%2億 | -61.32%2億 | --5.17億 |
| 資本公積 | 0.00%8,529.7萬 | 0.00%8,529.7萬 | 0.00%8,529.7萬 | 22.38%8,529.7萬 | 22.38%8,529.7萬 | -28.44%8,529.7萬 | -28.44%8,529.7萬 | -41.52%6,969.7萬 | -41.52%6,969.7萬 | --1.19億 |
| 留存收益 | -13.93%2.17億 | -11.54%2.24億 | -11.54%2.24億 | -7.20%2.42億 | -2.47%2.53億 | 302.14%2.54億 | 302.14%2.54億 | 325.10%2.61億 | 324.22%2.59億 | ---1.3億 |
| 減:庫存股 | 157,692.31%2,051.3萬 | 157,692.31%2,051.3萬 | 157,692.31%2,051.3萬 | 157,692.31%2,051.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | --1.3萬 |
| 其他儲備 | 431.37%2,031.3萬 | -116.64%-92.5萬 | -116.64%-92.5萬 | -155.63%-281.2萬 | -220.03%-613萬 | 62.50%555.9萬 | 62.50%555.9萬 | 38.23%505.5萬 | 1,133.81%510.7萬 | --825.2萬 |
| 其他股本權益 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | 0.00%197.8萬 | --197.8萬 |
| 股東權益 | -5.32%5.2億 | -10.01%5.06億 | -10.01%5.06億 | -2.96%5.22億 | 2.54%5.49億 | 8.91%5.62億 | 8.91%5.62億 | 2.20%5.38億 | 2.57%5.36億 | --5.16億 |
| 總權益 | -5.32%5.2億 | -10.01%5.06億 | -10.01%5.06億 | -2.96%5.22億 | 2.54%5.49億 | 8.91%5.62億 | 8.91%5.62億 | 2.20%5.38億 | 2.57%5.36億 | --5.16億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |