Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (Q2)2025/09/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 15.79%21.42億 | -11.53%21.97億 | -11.53%21.97億 | -25.79%18.49億 | 2.08%24.83億 | --24.83億 | 2.07%23.87億 | 9.77%24.92億 | 10.19%24.57億 | 9.90%24.33億 |
| -現金及現金等價物 | 15.79%21.42億 | -11.53%21.97億 | -11.53%21.97億 | -25.79%18.49億 | 2.08%24.83億 | --24.83億 | 2.07%23.87億 | 9.77%24.92億 | 10.19%24.57億 | 9.90%24.33億 |
| 應收款項 | -34.74%4.41億 | -37.58%5.06億 | -37.58%5.06億 | -8.90%6.76億 | 2.60%8.1億 | --8.1億 | -2.25%9.41億 | 14.61%7.42億 | -1.77%6.32億 | 3.46%7.9億 |
| -應收賬款淨額 | -34.74%4.41億 | -37.58%5.06億 | -37.58%5.06億 | -8.90%6.76億 | 6.48%8.1億 | --8.1億 | -2.25%9.41億 | 14.61%7.42億 | -1.77%6.32億 | -0.30%7.61億 |
| -其中:應收賬款 | -34.74%4.41億 | -37.58%5.06億 | -37.58%5.06億 | -8.90%6.76億 | 6.48%8.1億 | --8.1億 | -2.25%9.41億 | 14.61%7.42億 | -1.77%6.32億 | -0.30%7.61億 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,875.2萬 |
| 存貨 | -80.81%4,339.1萬 | 0.75%3,916.2萬 | 0.75%3,916.2萬 | 309.11%2.26億 | -22.76%3,887萬 | --3,887萬 | -0.19%5,721.1萬 | -2.56%5,527.2萬 | -16.59%4,728.2萬 | 0.70%5,032.2萬 |
| 受限制現金 | 0.00%3億 | --3億 | --3億 | --3億 | --0 | --0 | ---- | ---- | ---- | ---- |
| 其他流動資產 | -40.20%2,364.3萬 | -33.01%3,048.1萬 | -33.01%3,048.1萬 | -60.72%3,953.4萬 | -47.66%4,550萬 | --4,550萬 | -11.96%4,448.3萬 | 156.06%1.01億 | 115.19%1.03億 | 51.37%8,692.4萬 |
| 流動資產合計 | -4.57%29.49億 | -9.04%30.72億 | -9.04%30.72億 | -8.82%30.91億 | 0.54%33.77億 | --33.77億 | 0.60%34.3億 | 12.49%33.9億 | 8.79%32.4億 | 8.93%33.59億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -5.29%4.96億 | -5.16%5.09億 | -5.16%5.09億 | 2.88%5.24億 | 6.05%5.37億 | --5.37億 | 7.90%5.43億 | 0.03%5.09億 | -1.06%5.02億 | -1.23%5.06億 |
| -物業、廠房及設備 | -5.29%4.96億 | -5.16%5.09億 | -5.16%5.09億 | 2.88%5.24億 | 6.05%5.37億 | --5.37億 | 7.90%5.43億 | 0.03%5.09億 | -1.06%5.02億 | -1.23%5.06億 |
| 長期預付費用 | 0.00%2億 | --2.1億 | --2.1億 | --2億 | --0 | --0 | ---- | ---- | ---- | ---- |
| 投資總額 | 10.82%5.71億 | -4.90%5.2億 | -4.90%5.2億 | -2.86%5.15億 | 10.55%5.47億 | --5.47億 | 10.41%5.37億 | -11.32%5.3億 | -14.28%5.12億 | -19.66%4.94億 |
| -長期股權投資 | -44.70%1,867.1萬 | -44.70%1,867.1萬 | -44.70%1,867.1萬 | 0.00%3,376.2萬 | 0.00%3,376.2萬 | --3,376.2萬 | 0.00%3,376.2萬 | 0.00%3,376.2萬 | 0.00%3,376.2萬 | 0.00%3,376.2萬 |
| -金融資產投資 | 14.71%5.52億 | -2.28%5.01億 | -2.28%5.01億 | -3.05%4.82億 | 11.33%5.13億 | --5.13億 | 11.18%5.04億 | -11.99%4.97億 | -15.14%4.79億 | -20.80%4.61億 |
| -其中:可供出售證券 | 14.71%5.52億 | -2.28%5.01億 | -2.28%5.01億 | -3.05%4.82億 | 11.33%5.13億 | --5.13億 | 11.18%5.04億 | -11.99%4.97億 | -15.14%4.79億 | -20.80%4.61億 |
| 商譽及其他無形資產 | -29.73%2,656.3萬 | -35.59%3,049.8萬 | -35.59%3,049.8萬 | -33.21%3,780.1萬 | -30.06%4,734.8萬 | --4,734.8萬 | -86.59%5,531.2萬 | -86.59%5,660.1萬 | -85.37%6,246.5萬 | -84.15%6,769.9萬 |
| -其他無形資產 | -29.73%2,656.3萬 | -35.59%3,049.8萬 | -35.59%3,049.8萬 | -33.21%3,780.1萬 | -30.06%4,734.8萬 | --4,734.8萬 | -22.26%5,531.2萬 | -24.89%5,660.1萬 | -16.62%6,246.5萬 | -3.02%6,769.9萬 |
| 非流動遞延所得稅資產 | 590.20%1.56億 | 3,091.73%1.83億 | 3,091.73%1.83億 | -46.76%2,254萬 | -89.77%571.9萬 | --571.9萬 | -88.12%868.8萬 | -51.43%4,233.4萬 | -43.27%4,632.2萬 | -27.09%5,591.5萬 |
| 其他非流動資產 | -53.78%2,468.3萬 | -66.51%2,268.3萬 | -66.51%2,268.3萬 | -18.58%5,340.4萬 | 21.83%6,772.8萬 | --6,772.8萬 | 19.31%6,559.3萬 | 15.04%6,559.3萬 | 0.43%5,559.3萬 | 0.43%5,559.3萬 |
| 非流動資產合計 | 8.95%14.74億 | 22.45%14.75億 | 22.45%14.75億 | 12.35%13.53億 | 2.07%12.04億 | --12.04億 | -20.94%12.11億 | -28.05%12.04億 | -29.38%11.79億 | -30.07%11.8億 |
| 總資產 | -0.45%44.23億 | -0.77%45.47億 | -0.77%45.47億 | -3.27%44.43億 | 0.94%45.82億 | --45.82億 | -6.07%46.41億 | -1.98%45.94億 | -4.92%44.18億 | -4.86%45.39億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -77.24%9,999.2萬 | -75.67%9,999.2萬 | -75.67%9,999.2萬 | 7.46%4.39億 | 0.70%4.11億 | --4.11億 | 0.54%4.13億 | -0.65%4.09億 | -1.64%4.05億 | 2.68%4.08億 |
| -短期借款及資本租賃負債 | -77.24%9,999.2萬 | -75.67%9,999.2萬 | -75.67%9,999.2萬 | 7.46%4.39億 | 0.70%4.11億 | --4.11億 | 0.54%4.13億 | -0.65%4.09億 | -1.64%4.05億 | 2.68%4.08億 |
| -其中:短期借款 | -77.24%9,999.2萬 | -75.67%9,999.2萬 | -75.67%9,999.2萬 | 7.46%4.39億 | 0.70%4.11億 | --4.11億 | 0.54%4.13億 | -0.65%4.09億 | -1.64%4.05億 | 2.68%4.08億 |
| 應付款項 | -40.59%2.9億 | -20.88%3.49億 | -20.88%3.49億 | 4.28%4.88億 | -24.16%4.41億 | --4.41億 | -6.75%5.63億 | 3.83%4.68億 | 1.57%4.27億 | 23.56%5.82億 |
| -應付帳款 | -36.39%2.24億 | -20.84%2.6億 | -20.84%2.6億 | 1.40%3.52億 | -21.04%3.28億 | --3.28億 | -0.33%4.66億 | 4.56%3.47億 | -1.82%3.43億 | 4.34%4.15億 |
| -應交稅費 | -64.16%3,170.6萬 | -4.07%4,533.3萬 | -4.07%4,533.3萬 | 27.41%8,845.5萬 | -56.36%4,725.5萬 | --4,725.5萬 | -50.93%3,582.4萬 | 4.25%6,942.3萬 | 508.73%3,005.3萬 | --1.08億 |
| -其他應付款 | -27.76%3,416.5萬 | -33.09%4,443.8萬 | -33.09%4,443.8萬 | -7.51%4,729.5萬 | 13.20%6,641.3萬 | --6,641.3萬 | -3.26%6,045.1萬 | -1.42%5,113.5萬 | -18.39%5,401.3萬 | -19.86%5,867萬 |
| 養老金及其他退休福利計畫 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 100.00%3,600萬 | 100.00%3,600萬 | 80.00%3,600萬 |
| 應計及遞延所得 | -8.57%6,327.2萬 | -45.08%3,104.5萬 | -45.08%3,104.5萬 | -27.51%6,919.9萬 | 26.13%5,652.5萬 | --5,652.5萬 | -8.98%5,478.6萬 | 33.22%9,546.3萬 | 4.85%6,025.8萬 | -15.39%4,481.4萬 |
| 其他流動負債 | -24.23%3.39億 | -45.08%3.53億 | -45.08%3.53億 | -25.05%4.47億 | 35.78%6.43億 | --6.43億 | 4.53%6.05億 | 49.74%5.97億 | 20.94%5.11億 | 2.14%4.73億 |
| 流動負債合計 | -45.14%7.92億 | -46.30%8.33億 | -46.30%8.33億 | -10.05%14.43億 | 0.48%15.52億 | --15.52億 | -2.14%16.35億 | 18.86%16.04億 | 8.21%14.39億 | 9.92%15.44億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 902.38%3.5億 | 634.34%4億 | 634.34%4億 | -73.62%3,491.8萬 | -55.66%5,447.2萬 | --5,447.2萬 | -12.19%1.18億 | -5.63%1.32億 | -5.95%1.42億 | -23.69%1.23億 |
| -長期借款及資本租賃 | 902.38%3.5億 | 634.34%4億 | 634.34%4億 | -73.62%3,491.8萬 | -55.66%5,447.2萬 | --5,447.2萬 | -12.19%1.18億 | -5.63%1.32億 | -5.95%1.42億 | -23.69%1.23億 |
| -其中:長期借款 | 902.38%3.5億 | 634.34%4億 | 634.34%4億 | -73.62%3,491.8萬 | -55.66%5,447.2萬 | --5,447.2萬 | -12.19%1.18億 | -5.63%1.32億 | -5.95%1.42億 | -23.69%1.23億 |
| 其他非流動負債 | -15.05%1,369.7萬 | -13.91%1,500.4萬 | -13.91%1,500.4萬 | -11.65%1,612.3萬 | 106.10%1,742.8萬 | --1,742.8萬 | 112.51%1,759.4萬 | 120.36%1,824.8萬 | 2.11%845.7萬 | 2.10%845.6萬 |
| 非流動負債合計 | 612.58%3.64億 | 477.21%4.15億 | 477.21%4.15億 | -66.11%5,104.1萬 | -45.25%7,190萬 | --7,190萬 | -4.94%1.35億 | 1.40%1.51億 | -5.53%1.5億 | -22.43%1.31億 |
| 負債總額 | -22.68%11.55億 | -23.12%12.48億 | -23.12%12.48億 | -14.86%14.94億 | -3.11%16.24億 | --16.24億 | -2.36%17.71億 | 17.13%17.55億 | 6.74%15.89億 | 6.44%16.76億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | --5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 |
| -普通股 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | --5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 | 0.00%5.14億 |
| 資本公積 | 0.00%4.64億 | 0.00%4.64億 | 0.00%4.64億 | 0.00%4.64億 | 0.00%4.64億 | --4.64億 | 0.00%4.64億 | 0.00%4.64億 | 0.00%4.64億 | 0.00%4.64億 |
| 留存收益 | 8.66%23.23億 | 12.64%23.96億 | 12.64%23.96億 | 5.39%21.38億 | 1.95%21.27億 | --21.27億 | -12.81%20.55億 | -15.83%20.29億 | -14.14%20.39億 | -13.14%20.86億 |
| 減:庫存股 | -40.93%1.18億 | -39.92%1.2億 | -39.92%1.2億 | 0.00%2億 | 0.00%2億 | --2億 | 0.00%2億 | 0.00%2億 | 0.00%2億 | 0.00%2億 |
| 其他儲備 | 153.91%8,504.1萬 | -15.75%4,536.2萬 | -15.75%4,536.2萬 | 3.16%3,349.2萬 | 51,377.14%5,384.1萬 | --5,384.1萬 | 612.64%3,735.6萬 | 5,459.08%3,246.5萬 | 569.29%1,242.2萬 | -100.75%-10.5萬 |
| 股東權益 | 10.81%32.68億 | 11.50%32.98億 | 11.50%32.98億 | 3.89%29.49億 | 3.30%29.58億 | --29.58億 | -8.23%28.7億 | -10.97%28.38億 | -10.42%28.29億 | -10.43%28.63億 |
| 總權益 | 10.81%32.68億 | 11.50%32.98億 | 11.50%32.98億 | 3.89%29.49億 | 3.30%29.58億 | --29.58億 | -8.23%28.7億 | -10.97%28.38億 | -10.42%28.29億 | -10.43%28.63億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |